Highlights

[INIX] QoQ Annualized Quarter Result on 2016-01-31 [#2]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 31-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jan-2016  [#2]
Profit Trend QoQ -     -1,178.24%    YoY -     -4,334.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 412 3,738 1,613 2,420 4,744 5,230 4,102 -78.24%
  QoQ % -88.98% 131.69% -33.33% -48.99% -9.29% 27.48% -
  Horiz. % 10.04% 91.11% 39.32% 58.99% 115.63% 127.48% 100.00%
PBT -10,752 -4,738 -6,984 -4,658 432 -42 -920 411.17%
  QoQ % -126.93% 32.16% -49.94% -1,178.24% 1,128.57% 95.43% -
  Horiz. % 1,168.70% 515.00% 759.13% 506.30% -46.96% 4.57% 100.00%
Tax 0 -7 -9 0 0 -2 0 -
  QoQ % 0.00% 25.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 350.00% 466.65% -0.00% -0.00% 100.00% -
NP -10,752 -4,745 -6,993 -4,658 432 -44 -920 411.17%
  QoQ % -126.60% 32.15% -50.14% -1,178.24% 1,081.82% 95.22% -
  Horiz. % 1,168.70% 515.76% 760.14% 506.30% -46.96% 4.78% 100.00%
NP to SH -9,320 -4,745 -6,993 -4,658 432 -44 -920 364.91%
  QoQ % -96.42% 32.15% -50.14% -1,178.24% 1,081.82% 95.22% -
  Horiz. % 1,013.04% 515.76% 760.14% 506.30% -46.96% 4.78% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 11,164 8,483 8,606 7,078 4,312 5,274 5,022 69.90%
  QoQ % 31.60% -1.44% 21.60% 64.15% -18.24% 5.00% -
  Horiz. % 222.27% 168.89% 171.36% 140.92% 85.85% 105.00% 100.00%
Net Worth 34,043 30,676 30,179 33,063 7,546 8,096 6,968 186.52%
  QoQ % 10.98% 1.64% -8.72% 338.13% -6.79% 16.17% -
  Horiz. % 488.50% 440.18% 433.05% 474.44% 108.29% 116.17% 100.00%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 34,043 30,676 30,179 33,063 7,546 8,096 6,968 186.52%
  QoQ % 10.98% 1.64% -8.72% 338.13% -6.79% 16.17% -
  Horiz. % 488.50% 440.18% 433.05% 474.44% 108.29% 116.17% 100.00%
NOSH 458,194 416,228 416,269 415,892 135,000 146,666 137,999 121.75%
  QoQ % 10.08% -0.01% 0.09% 208.07% -7.95% 6.28% -
  Horiz. % 332.02% 301.61% 301.64% 301.37% 97.83% 106.28% 100.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin -2,609.71 % -126.94 % -433.47 % -192.48 % 9.11 % -0.84 % -22.42 % 2,249.87%
  QoQ % -1,955.86% 70.72% -125.20% -2,212.84% 1,184.52% 96.25% -
  Horiz. % 11,640.10% 566.19% 1,933.41% 858.52% -40.63% 3.75% 100.00%
ROE -27.38 % -15.47 % -23.17 % -14.09 % 5.72 % -0.54 % -13.20 % 62.29%
  QoQ % -76.99% 33.23% -64.44% -346.33% 1,159.26% 95.91% -
  Horiz. % 207.42% 117.20% 175.53% 106.74% -43.33% 4.09% 100.00%
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 0.09 0.90 0.39 0.58 3.51 3.57 2.97 -90.18%
  QoQ % -90.00% 130.77% -32.76% -83.48% -1.68% 20.20% -
  Horiz. % 3.03% 30.30% 13.13% 19.53% 118.18% 120.20% 100.00%
EPS -0.24 -1.14 -1.68 -1.12 0.32 -0.03 -0.67 -49.40%
  QoQ % 78.95% 32.14% -50.00% -450.00% 1,166.67% 95.52% -
  Horiz. % 35.82% 170.15% 250.75% 167.16% -47.76% 4.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0743 0.0737 0.0725 0.0795 0.0559 0.0552 0.0505 29.21%
  QoQ % 0.81% 1.66% -8.81% 42.22% 1.27% 9.31% -
  Horiz. % 147.13% 145.94% 143.56% 157.43% 110.69% 109.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 466,603
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 0.09 0.80 0.35 0.52 1.02 1.12 0.88 -77.98%
  QoQ % -88.75% 128.57% -32.69% -49.02% -8.93% 27.27% -
  Horiz. % 10.23% 90.91% 39.77% 59.09% 115.91% 127.27% 100.00%
EPS -2.00 -1.02 -1.50 -1.00 0.09 -0.01 -0.20 360.93%
  QoQ % -96.08% 32.00% -50.00% -1,211.11% 1,000.00% 95.00% -
  Horiz. % 1,000.00% 510.00% 750.00% 500.00% -45.00% 5.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0730 0.0657 0.0647 0.0709 0.0162 0.0174 0.0149 187.08%
  QoQ % 11.11% 1.55% -8.74% 337.65% -6.90% 16.78% -
  Horiz. % 489.93% 440.94% 434.23% 475.84% 108.72% 116.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.0800 0.0550 0.0450 0.0600 0.1350 0.1650 0.1650 -
P/RPS 88.97 6.12 11.61 10.31 3.84 4.63 5.55 530.45%
  QoQ % 1,353.76% -47.29% 12.61% 168.49% -17.06% -16.58% -
  Horiz. % 1,603.06% 110.27% 209.19% 185.77% 69.19% 83.42% 100.00%
P/EPS -3.93 -4.82 -2.68 -5.36 42.19 -550.00 -24.75 -70.51%
  QoQ % 18.46% -79.85% 50.00% -112.70% 107.67% -2,122.22% -
  Horiz. % 15.88% 19.47% 10.83% 21.66% -170.46% 2,222.22% 100.00%
EY -25.43 -20.73 -37.33 -18.67 2.37 -0.18 -4.04 239.02%
  QoQ % -22.67% 44.47% -99.95% -887.76% 1,416.67% 95.54% -
  Horiz. % 629.46% 513.12% 924.01% 462.13% -58.66% 4.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 0.75 0.62 0.75 2.42 2.99 3.27 -52.06%
  QoQ % 44.00% 20.97% -17.33% -69.01% -19.06% -8.56% -
  Horiz. % 33.03% 22.94% 18.96% 22.94% 74.01% 91.44% 100.00%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 28/03/17 28/09/16 28/06/16 31/03/16 29/12/15 30/09/15 08/07/15 -
Price 0.0850 0.0950 0.0450 0.0500 0.0650 0.1500 0.1300 -
P/RPS 94.53 10.58 11.61 8.59 1.85 4.21 4.37 669.15%
  QoQ % 793.48% -8.87% 35.16% 364.32% -56.06% -3.66% -
  Horiz. % 2,163.16% 242.11% 265.68% 196.57% 42.33% 96.34% 100.00%
P/EPS -4.18 -8.33 -2.68 -4.46 20.31 -500.00 -19.50 -64.02%
  QoQ % 49.82% -210.82% 39.91% -121.96% 104.06% -2,464.10% -
  Horiz. % 21.44% 42.72% 13.74% 22.87% -104.15% 2,564.10% 100.00%
EY -23.93 -12.00 -37.33 -22.40 4.92 -0.20 -5.13 177.88%
  QoQ % -99.42% 67.85% -66.65% -555.28% 2,560.00% 96.10% -
  Horiz. % 466.47% 233.92% 727.68% 436.65% -95.91% 3.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.29 0.62 0.63 1.16 2.72 2.57 -41.69%
  QoQ % -11.63% 108.06% -1.59% -45.69% -57.35% 5.84% -
  Horiz. % 44.36% 50.19% 24.12% 24.51% 45.14% 105.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

322  374  589  1206 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.29+0.015 
 PNEPCB 0.37-0.01 
 KTG 0.270.00 
 PA 0.1750.00 
 JAKS 0.695+0.025 
 QES 0.365+0.01 
 HSI-HDT 0.075-0.04 
 SAMAIDEN 1.84+0.16 
 ISTONE 0.235-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS