Highlights

[KTC] QoQ Annualized Quarter Result on 2017-06-30 [#4]

Stock [KTC]: KIM TECK CHEONG CONSOLIDATED BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -56.44%    YoY -     -42.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 429,897 400,716 426,220 428,482 415,629 406,824 355,464 13.53%
  QoQ % 7.28% -5.98% -0.53% 3.09% 2.16% 14.45% -
  Horiz. % 120.94% 112.73% 119.91% 120.54% 116.93% 114.45% 100.00%
PBT -12,589 408 1,440 2,773 2,626 3,104 1,372 -
  QoQ % -3,185.62% -71.67% -48.07% 5.57% -15.38% 126.24% -
  Horiz. % -917.59% 29.74% 104.96% 202.11% 191.45% 226.24% 100.00%
Tax -2,318 10 -704 -1,443 -102 -698 -332 265.80%
  QoQ % -23,286.67% 101.42% 51.21% -1,305.53% 85.29% -110.24% -
  Horiz. % 698.39% -3.01% 212.05% 434.64% 30.92% 210.24% 100.00%
NP -14,908 418 736 1,330 2,524 2,406 1,040 -
  QoQ % -3,666.51% -43.21% -44.66% -47.31% 4.90% 131.35% -
  Horiz. % -1,433.46% 40.19% 70.77% 127.88% 242.69% 231.35% 100.00%
NP to SH -15,486 384 724 1,089 2,500 2,318 1,040 -
  QoQ % -4,132.99% -46.96% -33.52% -56.44% 7.85% 122.88% -
  Horiz. % -1,489.10% 36.92% 69.62% 104.71% 240.38% 222.88% 100.00%
Tax Rate - % -2.45 % 48.89 % 52.04 % 3.91 % 22.49 % 24.20 % -
  QoQ % 0.00% -105.01% -6.05% 1,230.95% -82.61% -7.07% -
  Horiz. % 0.00% -10.12% 202.02% 215.04% 16.16% 92.93% 100.00%
Total Cost 444,805 400,298 425,484 427,152 413,105 404,418 354,424 16.37%
  QoQ % 11.12% -5.92% -0.39% 3.40% 2.15% 14.11% -
  Horiz. % 125.50% 112.94% 120.05% 120.52% 116.56% 114.11% 100.00%
Net Worth 86,747 91,849 91,849 91,849 91,849 91,849 91,849 -3.74%
  QoQ % -5.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.44% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 86,747 91,849 91,849 91,849 91,849 91,849 91,849 -3.74%
  QoQ % -5.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.44% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -3.47 % 0.10 % 0.17 % 0.31 % 0.61 % 0.59 % 0.29 % -
  QoQ % -3,570.00% -41.18% -45.16% -49.18% 3.39% 103.45% -
  Horiz. % -1,196.55% 34.48% 58.62% 106.90% 210.34% 203.45% 100.00%
ROE -17.85 % 0.42 % 0.79 % 1.19 % 2.72 % 2.52 % 1.13 % -
  QoQ % -4,350.00% -46.84% -33.61% -56.25% 7.94% 123.01% -
  Horiz. % -1,579.65% 37.17% 69.91% 105.31% 240.71% 223.01% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 84.25 78.53 83.53 83.97 81.45 79.73 69.66 13.53%
  QoQ % 7.28% -5.99% -0.52% 3.09% 2.16% 14.46% -
  Horiz. % 120.94% 112.73% 119.91% 120.54% 116.93% 114.46% 100.00%
EPS -3.04 0.08 0.08 0.21 0.49 0.46 0.20 -
  QoQ % -3,900.00% 0.00% -61.90% -57.14% 6.52% 130.00% -
  Horiz. % -1,520.00% 40.00% 40.00% 105.00% 245.00% 230.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 0.1800 0.1800 0.1800 0.1800 0.1800 0.1800 -3.74%
  QoQ % -5.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.44% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 670,289
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 64.14 59.78 63.59 63.92 62.01 60.69 53.03 13.53%
  QoQ % 7.29% -5.99% -0.52% 3.08% 2.17% 14.44% -
  Horiz. % 120.95% 112.73% 119.91% 120.54% 116.93% 114.44% 100.00%
EPS -2.31 0.06 0.11 0.16 0.37 0.35 0.16 -
  QoQ % -3,950.00% -45.45% -31.25% -56.76% 5.71% 118.75% -
  Horiz. % -1,443.75% 37.50% 68.75% 100.00% 231.25% 218.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1294 0.1370 0.1370 0.1370 0.1370 0.1370 0.1370 -3.74%
  QoQ % -5.55% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.45% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.1550 0.1800 0.2100 0.2600 0.2800 0.2400 0.3000 -
P/RPS 0.18 0.23 0.25 0.31 0.34 0.30 0.43 -44.07%
  QoQ % -21.74% -8.00% -19.35% -8.82% 13.33% -30.23% -
  Horiz. % 41.86% 53.49% 58.14% 72.09% 79.07% 69.77% 100.00%
P/EPS -5.11 239.19 148.01 121.83 57.15 52.83 147.20 -
  QoQ % -102.14% 61.60% 21.49% 113.18% 8.18% -64.11% -
  Horiz. % -3.47% 162.49% 100.55% 82.76% 38.82% 35.89% 100.00%
EY -19.58 0.42 0.68 0.82 1.75 1.89 0.68 -
  QoQ % -4,761.90% -38.24% -17.07% -53.14% -7.41% 177.94% -
  Horiz. % -2,879.41% 61.76% 100.00% 120.59% 257.35% 277.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 1.00 1.17 1.44 1.56 1.33 1.67 -33.31%
  QoQ % -9.00% -14.53% -18.75% -7.69% 17.29% -20.36% -
  Horiz. % 54.49% 59.88% 70.06% 86.23% 93.41% 79.64% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/10/18 28/02/18 28/11/17 30/08/17 26/05/17 27/02/17 28/11/16 -
Price 0.1550 0.1700 0.1900 0.2450 0.2750 0.2600 0.2700 -
P/RPS 0.18 0.22 0.23 0.29 0.34 0.33 0.39 -40.31%
  QoQ % -18.18% -4.35% -20.69% -14.71% 3.03% -15.38% -
  Horiz. % 46.15% 56.41% 58.97% 74.36% 87.18% 84.62% 100.00%
P/EPS -5.11 225.90 133.91 114.80 56.13 57.24 132.48 -
  QoQ % -102.26% 68.70% 16.65% 104.53% -1.94% -56.79% -
  Horiz. % -3.86% 170.52% 101.08% 86.65% 42.37% 43.21% 100.00%
EY -19.58 0.44 0.75 0.87 1.78 1.75 0.75 -
  QoQ % -4,550.00% -41.33% -13.79% -51.12% 1.71% 133.33% -
  Horiz. % -2,610.67% 58.67% 100.00% 116.00% 237.33% 233.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.94 1.06 1.36 1.53 1.44 1.50 -28.36%
  QoQ % -3.19% -11.32% -22.06% -11.11% 6.25% -4.00% -
  Horiz. % 60.67% 62.67% 70.67% 90.67% 102.00% 96.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

230  336  567  1370 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.0250.00 
 XOX 0.10-0.005 
 PRG 0.2850.00 
 KANGER 0.155+0.005 
 PNEPCB 0.41-0.01 
 ASIAPLY 0.32+0.02 
 GPA 0.13+0.005 
 PHB-WB 0.0150.00 
 KTG 0.27-0.025 
 AT 0.18-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS