Highlights

[RHBBANK] QoQ Annualized Quarter Result on 2020-06-30 [#2]

Stock [RHBBANK]: RHB BANK BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -14.90%    YoY -     -21.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 11,620,136 12,593,365 12,683,125 13,005,376 12,920,952 13,528,464 13,471,370 -9.38%
  QoQ % -7.73% -0.71% -2.48% 0.65% -4.49% 0.42% -
  Horiz. % 86.26% 93.48% 94.15% 96.54% 95.91% 100.42% 100.00%
PBT 3,455,820 2,677,533 2,804,434 2,533,010 3,009,056 3,350,444 3,331,533 2.47%
  QoQ % 29.07% -4.53% 10.72% -15.82% -10.19% 0.57% -
  Horiz. % 103.73% 80.37% 84.18% 76.03% 90.32% 100.57% 100.00%
Tax -853,308 -638,381 -671,353 -581,340 -720,416 -862,635 -844,824 0.67%
  QoQ % -33.67% 4.91% -15.48% 19.30% 16.49% -2.11% -
  Horiz. % 101.00% 75.56% 79.47% 68.81% 85.27% 102.11% 100.00%
NP 2,602,512 2,039,152 2,133,081 1,951,670 2,288,640 2,487,809 2,486,709 3.08%
  QoQ % 27.63% -4.40% 9.30% -14.72% -8.01% 0.04% -
  Horiz. % 104.66% 82.00% 85.78% 78.48% 92.03% 100.04% 100.00%
NP to SH 2,601,152 2,032,530 2,125,198 1,943,300 2,283,520 2,482,432 2,481,898 3.18%
  QoQ % 27.98% -4.36% 9.36% -14.90% -8.01% 0.02% -
  Horiz. % 104.80% 81.89% 85.63% 78.30% 92.01% 100.02% 100.00%
Tax Rate 24.69 % 23.84 % 23.94 % 22.95 % 23.94 % 25.75 % 25.36 % -1.77%
  QoQ % 3.57% -0.42% 4.31% -4.14% -7.03% 1.54% -
  Horiz. % 97.36% 94.01% 94.40% 90.50% 94.40% 101.54% 100.00%
Total Cost 9,017,624 10,554,213 10,550,044 11,053,706 10,632,312 11,040,655 10,984,661 -12.32%
  QoQ % -14.56% 0.04% -4.56% 3.96% -3.70% 0.51% -
  Horiz. % 82.09% 96.08% 96.04% 100.63% 96.79% 100.51% 100.00%
Net Worth 26,666,799 27,027,702 27,308,406 26,546,497 26,065,292 25,784,588 25,824,690 2.16%
  QoQ % -1.34% -1.03% 2.87% 1.85% 1.09% -0.16% -
  Horiz. % 103.26% 104.66% 105.75% 102.80% 100.93% 99.84% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 707,772 - - - 1,243,113 668,340 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 86.00% -
  Horiz. % 0.00% 105.90% 0.00% 0.00% 0.00% 186.00% 100.00%
Div Payout % - % 34.82 % - % - % - % 50.08 % 26.93 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 85.96% -
  Horiz. % 0.00% 129.30% 0.00% 0.00% 0.00% 185.96% 100.00%
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 26,666,799 27,027,702 27,308,406 26,546,497 26,065,292 25,784,588 25,824,690 2.16%
  QoQ % -1.34% -1.03% 2.87% 1.85% 1.09% -0.16% -
  Horiz. % 103.26% 104.66% 105.75% 102.80% 100.93% 99.84% 100.00%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 22.40 % 16.19 % 16.82 % 15.01 % 17.71 % 18.39 % 18.46 % 13.75%
  QoQ % 38.36% -3.75% 12.06% -15.25% -3.70% -0.38% -
  Horiz. % 121.34% 87.70% 91.12% 81.31% 95.94% 99.62% 100.00%
ROE 9.75 % 7.52 % 7.78 % 7.32 % 8.76 % 9.63 % 9.61 % 0.97%
  QoQ % 29.65% -3.34% 6.28% -16.44% -9.03% 0.21% -
  Horiz. % 101.46% 78.25% 80.96% 76.17% 91.16% 100.21% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 289.78 314.05 316.28 324.32 322.21 337.36 335.94 -9.38%
  QoQ % -7.73% -0.71% -2.48% 0.65% -4.49% 0.42% -
  Horiz. % 86.26% 93.48% 94.15% 96.54% 95.91% 100.42% 100.00%
EPS 64.88 50.69 53.00 48.46 56.96 61.91 61.89 3.19%
  QoQ % 27.99% -4.36% 9.37% -14.92% -8.00% 0.03% -
  Horiz. % 104.83% 81.90% 85.64% 78.30% 92.03% 100.03% 100.00%
DPS 0.00 17.65 0.00 0.00 0.00 31.00 16.67 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 85.96% -
  Horiz. % 0.00% 105.88% 0.00% 0.00% 0.00% 185.96% 100.00%
NAPS 6.6500 6.7400 6.8100 6.6200 6.5000 6.4300 6.4400 2.16%
  QoQ % -1.34% -1.03% 2.87% 1.85% 1.09% -0.16% -
  Horiz. % 103.26% 104.66% 105.75% 102.80% 100.93% 99.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,068,360
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 285.62 309.54 311.75 319.67 317.60 332.53 331.13 -9.38%
  QoQ % -7.73% -0.71% -2.48% 0.65% -4.49% 0.42% -
  Horiz. % 86.26% 93.48% 94.15% 96.54% 95.91% 100.42% 100.00%
EPS 63.94 49.96 52.24 47.77 56.13 61.02 61.00 3.18%
  QoQ % 27.98% -4.36% 9.36% -14.89% -8.01% 0.03% -
  Horiz. % 104.82% 81.90% 85.64% 78.31% 92.02% 100.03% 100.00%
DPS 0.00 17.40 0.00 0.00 0.00 30.56 16.43 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 86.00% -
  Horiz. % 0.00% 105.90% 0.00% 0.00% 0.00% 186.00% 100.00%
NAPS 6.5547 6.6434 6.7124 6.5251 6.4068 6.3378 6.3477 2.16%
  QoQ % -1.34% -1.03% 2.87% 1.85% 1.09% -0.16% -
  Horiz. % 103.26% 104.66% 105.75% 102.79% 100.93% 99.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 5.3700 5.4500 4.5700 4.7900 4.6900 5.7800 5.6400 -
P/RPS 1.85 1.74 1.44 1.48 1.46 1.71 1.68 6.63%
  QoQ % 6.32% 20.83% -2.70% 1.37% -14.62% 1.79% -
  Horiz. % 110.12% 103.57% 85.71% 88.10% 86.90% 101.79% 100.00%
P/EPS 8.28 10.75 8.62 9.88 8.24 9.34 9.11 -6.16%
  QoQ % -22.98% 24.71% -12.75% 19.90% -11.78% 2.52% -
  Horiz. % 90.89% 118.00% 94.62% 108.45% 90.45% 102.52% 100.00%
EY 12.08 9.30 11.60 10.12 12.14 10.71 10.97 6.63%
  QoQ % 29.89% -19.83% 14.62% -16.64% 13.35% -2.37% -
  Horiz. % 110.12% 84.78% 105.74% 92.25% 110.67% 97.63% 100.00%
DY 0.00 3.24 0.00 0.00 0.00 5.36 2.96 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 81.08% -
  Horiz. % 0.00% 109.46% 0.00% 0.00% 0.00% 181.08% 100.00%
P/NAPS 0.81 0.81 0.67 0.72 0.72 0.90 0.88 -5.37%
  QoQ % 0.00% 20.90% -6.94% 0.00% -20.00% 2.27% -
  Horiz. % 92.05% 92.05% 76.14% 81.82% 81.82% 102.27% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 30/11/20 28/08/20 29/05/20 27/02/20 25/11/19 -
Price 5.2700 5.4200 5.1700 4.5800 4.8000 5.6000 5.7600 -
P/RPS 1.82 1.73 1.63 1.41 1.49 1.66 1.71 4.24%
  QoQ % 5.20% 6.13% 15.60% -5.37% -10.24% -2.92% -
  Horiz. % 106.43% 101.17% 95.32% 82.46% 87.13% 97.08% 100.00%
P/EPS 8.12 10.69 9.76 9.45 8.43 9.05 9.31 -8.71%
  QoQ % -24.04% 9.53% 3.28% 12.10% -6.85% -2.79% -
  Horiz. % 87.22% 114.82% 104.83% 101.50% 90.55% 97.21% 100.00%
EY 12.31 9.35 10.25 10.58 11.86 11.05 10.75 9.45%
  QoQ % 31.66% -8.78% -3.12% -10.79% 7.33% 2.79% -
  Horiz. % 114.51% 86.98% 95.35% 98.42% 110.33% 102.79% 100.00%
DY 0.00 3.26 0.00 0.00 0.00 5.54 2.89 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 91.70% -
  Horiz. % 0.00% 112.80% 0.00% 0.00% 0.00% 191.70% 100.00%
P/NAPS 0.79 0.80 0.76 0.69 0.74 0.87 0.89 -7.63%
  QoQ % -1.25% 5.26% 10.14% -6.76% -14.94% -2.25% -
  Horiz. % 88.76% 89.89% 85.39% 77.53% 83.15% 97.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS