Highlights

[RHBBANK] QoQ Annualized Quarter Result on 2020-06-30 [#2]

Stock [RHBBANK]: RHB BANK BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -14.90%    YoY -     -21.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 13,005,376 12,920,952 13,528,464 13,471,370 13,531,798 13,394,188 12,690,208 1.65%
  QoQ % 0.65% -4.49% 0.42% -0.45% 1.03% 5.55% -
  Horiz. % 102.48% 101.82% 106.61% 106.16% 106.63% 105.55% 100.00%
PBT 2,533,010 3,009,056 3,350,444 3,331,533 3,329,368 3,292,684 3,119,055 -12.97%
  QoQ % -15.82% -10.19% 0.57% 0.07% 1.11% 5.57% -
  Horiz. % 81.21% 96.47% 107.42% 106.81% 106.74% 105.57% 100.00%
Tax -581,340 -720,416 -862,635 -844,824 -832,914 -768,416 -810,143 -19.86%
  QoQ % 19.30% 16.49% -2.11% -1.43% -8.39% 5.15% -
  Horiz. % 71.76% 88.92% 106.48% 104.28% 102.81% 94.85% 100.00%
NP 1,951,670 2,288,640 2,487,809 2,486,709 2,496,454 2,524,268 2,308,912 -10.61%
  QoQ % -14.72% -8.01% 0.04% -0.39% -1.10% 9.33% -
  Horiz. % 84.53% 99.12% 107.75% 107.70% 108.12% 109.33% 100.00%
NP to SH 1,943,300 2,283,520 2,482,432 2,481,898 2,491,192 2,520,744 2,305,196 -10.77%
  QoQ % -14.90% -8.01% 0.02% -0.37% -1.17% 9.35% -
  Horiz. % 84.30% 99.06% 107.69% 107.67% 108.07% 109.35% 100.00%
Tax Rate 22.95 % 23.94 % 25.75 % 25.36 % 25.02 % 23.34 % 25.97 % -7.92%
  QoQ % -4.14% -7.03% 1.54% 1.36% 7.20% -10.13% -
  Horiz. % 88.37% 92.18% 99.15% 97.65% 96.34% 89.87% 100.00%
Total Cost 11,053,706 10,632,312 11,040,655 10,984,661 11,035,344 10,869,920 10,381,296 4.28%
  QoQ % 3.96% -3.70% 0.51% -0.46% 1.52% 4.71% -
  Horiz. % 106.48% 102.42% 106.35% 105.81% 106.30% 104.71% 100.00%
Net Worth 26,546,497 26,065,292 25,784,588 25,824,690 24,862,278 24,381,073 23,338,462 8.97%
  QoQ % 1.85% 1.09% -0.16% 3.87% 1.97% 4.47% -
  Horiz. % 113.75% 111.68% 110.48% 110.65% 106.53% 104.47% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 1,243,113 668,340 1,002,511 - 822,059 -
  QoQ % 0.00% 0.00% 86.00% -33.33% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 151.22% 81.30% 121.95% 0.00% 100.00%
Div Payout % - % - % 50.08 % 26.93 % 40.24 % - % 35.66 % -
  QoQ % 0.00% 0.00% 85.96% -33.08% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 140.44% 75.52% 112.84% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 26,546,497 26,065,292 25,784,588 25,824,690 24,862,278 24,381,073 23,338,462 8.97%
  QoQ % 1.85% 1.09% -0.16% 3.87% 1.97% 4.47% -
  Horiz. % 113.75% 111.68% 110.48% 110.65% 106.53% 104.47% 100.00%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 15.01 % 17.71 % 18.39 % 18.46 % 18.45 % 18.85 % 18.19 % -12.03%
  QoQ % -15.25% -3.70% -0.38% 0.05% -2.12% 3.63% -
  Horiz. % 82.52% 97.36% 101.10% 101.48% 101.43% 103.63% 100.00%
ROE 7.32 % 8.76 % 9.63 % 9.61 % 10.02 % 10.34 % 9.88 % -18.14%
  QoQ % -16.44% -9.03% 0.21% -4.09% -3.09% 4.66% -
  Horiz. % 74.09% 88.66% 97.47% 97.27% 101.42% 104.66% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 324.32 322.21 337.36 335.94 337.45 334.02 316.46 1.65%
  QoQ % 0.65% -4.49% 0.42% -0.45% 1.03% 5.55% -
  Horiz. % 102.48% 101.82% 106.60% 106.16% 106.63% 105.55% 100.00%
EPS 48.46 56.96 61.91 61.89 62.12 62.88 57.49 -10.78%
  QoQ % -14.92% -8.00% 0.03% -0.37% -1.21% 9.38% -
  Horiz. % 84.29% 99.08% 107.69% 107.65% 108.05% 109.38% 100.00%
DPS 0.00 0.00 31.00 16.67 25.00 0.00 20.50 -
  QoQ % 0.00% 0.00% 85.96% -33.32% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 151.22% 81.32% 121.95% 0.00% 100.00%
NAPS 6.6200 6.5000 6.4300 6.4400 6.2000 6.0800 5.8200 8.97%
  QoQ % 1.85% 1.09% -0.16% 3.87% 1.97% 4.47% -
  Horiz. % 113.75% 111.68% 110.48% 110.65% 106.53% 104.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 324.32 322.21 337.36 335.94 337.45 334.02 316.46 1.65%
  QoQ % 0.65% -4.49% 0.42% -0.45% 1.03% 5.55% -
  Horiz. % 102.48% 101.82% 106.60% 106.16% 106.63% 105.55% 100.00%
EPS 48.46 56.96 61.91 61.89 62.12 62.88 57.49 -10.78%
  QoQ % -14.92% -8.00% 0.03% -0.37% -1.21% 9.38% -
  Horiz. % 84.29% 99.08% 107.69% 107.65% 108.05% 109.38% 100.00%
DPS 0.00 0.00 31.00 16.67 25.00 0.00 20.50 -
  QoQ % 0.00% 0.00% 85.96% -33.32% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 151.22% 81.32% 121.95% 0.00% 100.00%
NAPS 6.6200 6.5000 6.4300 6.4400 6.2000 6.0800 5.8200 8.97%
  QoQ % 1.85% 1.09% -0.16% 3.87% 1.97% 4.47% -
  Horiz. % 113.75% 111.68% 110.48% 110.65% 106.53% 104.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 4.7900 4.6900 5.7800 5.6400 5.5900 5.7000 5.2900 -
P/RPS 1.48 1.46 1.71 1.68 1.66 1.71 1.67 -7.74%
  QoQ % 1.37% -14.62% 1.79% 1.20% -2.92% 2.40% -
  Horiz. % 88.62% 87.43% 102.40% 100.60% 99.40% 102.40% 100.00%
P/EPS 9.88 8.24 9.34 9.11 9.00 9.07 9.20 4.87%
  QoQ % 19.90% -11.78% 2.52% 1.22% -0.77% -1.41% -
  Horiz. % 107.39% 89.57% 101.52% 99.02% 97.83% 98.59% 100.00%
EY 10.12 12.14 10.71 10.97 11.11 11.03 10.87 -4.66%
  QoQ % -16.64% 13.35% -2.37% -1.26% 0.73% 1.47% -
  Horiz. % 93.10% 111.68% 98.53% 100.92% 102.21% 101.47% 100.00%
DY 0.00 0.00 5.36 2.96 4.47 0.00 3.88 -
  QoQ % 0.00% 0.00% 81.08% -33.78% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 138.14% 76.29% 115.21% 0.00% 100.00%
P/NAPS 0.72 0.72 0.90 0.88 0.90 0.94 0.91 -14.47%
  QoQ % 0.00% -20.00% 2.27% -2.22% -4.26% 3.30% -
  Horiz. % 79.12% 79.12% 98.90% 96.70% 98.90% 103.30% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 27/02/20 25/11/19 26/08/19 27/05/19 27/02/19 -
Price 4.5800 4.8000 5.6000 5.7600 5.4800 5.7000 5.5900 -
P/RPS 1.41 1.49 1.66 1.71 1.62 1.71 1.77 -14.08%
  QoQ % -5.37% -10.24% -2.92% 5.56% -5.26% -3.39% -
  Horiz. % 79.66% 84.18% 93.79% 96.61% 91.53% 96.61% 100.00%
P/EPS 9.45 8.43 9.05 9.31 8.82 9.07 9.72 -1.86%
  QoQ % 12.10% -6.85% -2.79% 5.56% -2.76% -6.69% -
  Horiz. % 97.22% 86.73% 93.11% 95.78% 90.74% 93.31% 100.00%
EY 10.58 11.86 11.05 10.75 11.34 11.03 10.28 1.94%
  QoQ % -10.79% 7.33% 2.79% -5.20% 2.81% 7.30% -
  Horiz. % 102.92% 115.37% 107.49% 104.57% 110.31% 107.30% 100.00%
DY 0.00 0.00 5.54 2.89 4.56 0.00 3.67 -
  QoQ % 0.00% 0.00% 91.70% -36.62% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 150.95% 78.75% 124.25% 0.00% 100.00%
P/NAPS 0.69 0.74 0.87 0.89 0.88 0.94 0.96 -19.78%
  QoQ % -6.76% -14.94% -2.25% 1.14% -6.38% -2.08% -
  Horiz. % 71.88% 77.08% 90.62% 92.71% 91.67% 97.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS