Highlights

[RHBBANK] QoQ Annualized Quarter Result on 2018-12-31 [#4]

Stock [RHBBANK]: RHB BANK BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -0.63%    YoY -     18.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 13,471,370 13,531,798 13,394,188 12,690,208 12,506,489 10,870,744 11,112,056 13.68%
  QoQ % -0.45% 1.03% 5.55% 1.47% 15.05% -2.17% -
  Horiz. % 121.23% 121.78% 120.54% 114.20% 112.55% 97.83% 100.00%
PBT 3,331,533 3,329,368 3,292,684 3,119,055 3,125,278 3,129,834 3,167,636 3.42%
  QoQ % 0.07% 1.11% 5.57% -0.20% -0.15% -1.19% -
  Horiz. % 105.17% 105.11% 103.95% 98.47% 98.66% 98.81% 100.00%
Tax -844,824 -832,914 -768,416 -810,143 -803,469 -807,500 -803,592 3.39%
  QoQ % -1.43% -8.39% 5.15% -0.83% 0.50% -0.49% -
  Horiz. % 105.13% 103.65% 95.62% 100.82% 99.98% 100.49% 100.00%
NP 2,486,709 2,496,454 2,524,268 2,308,912 2,321,809 2,322,334 2,364,044 3.43%
  QoQ % -0.39% -1.10% 9.33% -0.56% -0.02% -1.76% -
  Horiz. % 105.19% 105.60% 106.78% 97.67% 98.21% 98.24% 100.00%
NP to SH 2,481,898 2,491,192 2,520,744 2,305,196 2,319,694 2,322,162 2,363,280 3.32%
  QoQ % -0.37% -1.17% 9.35% -0.63% -0.11% -1.74% -
  Horiz. % 105.02% 105.41% 106.66% 97.54% 98.16% 98.26% 100.00%
Tax Rate 25.36 % 25.02 % 23.34 % 25.97 % 25.71 % 25.80 % 25.37 % -0.03%
  QoQ % 1.36% 7.20% -10.13% 1.01% -0.35% 1.69% -
  Horiz. % 99.96% 98.62% 92.00% 102.36% 101.34% 101.69% 100.00%
Total Cost 10,984,661 11,035,344 10,869,920 10,381,296 10,184,680 8,548,410 8,748,012 16.37%
  QoQ % -0.46% 1.52% 4.71% 1.93% 19.14% -2.28% -
  Horiz. % 125.57% 126.15% 124.26% 118.67% 116.42% 97.72% 100.00%
Net Worth 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 668,340 1,002,511 - 822,059 401,004 601,506 - -
  QoQ % -33.33% 0.00% 0.00% 105.00% -33.33% 0.00% -
  Horiz. % 111.11% 166.67% 0.00% 136.67% 66.67% 100.00% -
Div Payout % 26.93 % 40.24 % - % 35.66 % 17.29 % 25.90 % - % -
  QoQ % -33.08% 0.00% 0.00% 106.25% -33.24% 0.00% -
  Horiz. % 103.98% 155.37% 0.00% 137.68% 66.76% 100.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 18.46 % 18.45 % 18.85 % 18.19 % 18.56 % 21.36 % 21.27 % -9.01%
  QoQ % 0.05% -2.12% 3.63% -1.99% -13.11% 0.42% -
  Horiz. % 86.79% 86.74% 88.62% 85.52% 87.26% 100.42% 100.00%
ROE 9.61 % 10.02 % 10.34 % 9.88 % 9.94 % 10.32 % 10.58 % -6.20%
  QoQ % -4.09% -3.09% 4.66% -0.60% -3.68% -2.46% -
  Horiz. % 90.83% 94.71% 97.73% 93.38% 93.95% 97.54% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 335.94 337.45 334.02 316.46 311.88 271.09 277.11 13.68%
  QoQ % -0.45% 1.03% 5.55% 1.47% 15.05% -2.17% -
  Horiz. % 121.23% 121.77% 120.54% 114.20% 112.55% 97.83% 100.00%
EPS 61.89 62.12 62.88 57.49 57.87 58.00 58.80 3.47%
  QoQ % -0.37% -1.21% 9.38% -0.66% -0.22% -1.36% -
  Horiz. % 105.26% 105.65% 106.94% 97.77% 98.42% 98.64% 100.00%
DPS 16.67 25.00 0.00 20.50 10.00 15.00 0.00 -
  QoQ % -33.32% 0.00% 0.00% 105.00% -33.33% 0.00% -
  Horiz. % 111.13% 166.67% 0.00% 136.67% 66.67% 100.00% -
NAPS 6.4400 6.2000 6.0800 5.8200 5.8200 5.6100 5.5700 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 335.94 337.45 334.02 316.46 311.88 271.09 277.11 13.68%
  QoQ % -0.45% 1.03% 5.55% 1.47% 15.05% -2.17% -
  Horiz. % 121.23% 121.77% 120.54% 114.20% 112.55% 97.83% 100.00%
EPS 61.89 62.12 62.88 57.49 57.87 58.00 58.80 3.47%
  QoQ % -0.37% -1.21% 9.38% -0.66% -0.22% -1.36% -
  Horiz. % 105.26% 105.65% 106.94% 97.77% 98.42% 98.64% 100.00%
DPS 16.67 25.00 0.00 20.50 10.00 15.00 0.00 -
  QoQ % -33.32% 0.00% 0.00% 105.00% -33.33% 0.00% -
  Horiz. % 111.13% 166.67% 0.00% 136.67% 66.67% 100.00% -
NAPS 6.4400 6.2000 6.0800 5.8200 5.8200 5.6100 5.5700 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 5.6400 5.5900 5.7000 5.2900 5.4000 5.4600 5.2300 -
P/RPS 1.68 1.66 1.71 1.67 1.73 2.01 1.89 -7.55%
  QoQ % 1.20% -2.92% 2.40% -3.47% -13.93% 6.35% -
  Horiz. % 88.89% 87.83% 90.48% 88.36% 91.53% 106.35% 100.00%
P/EPS 9.11 9.00 9.07 9.20 9.33 9.43 8.87 1.79%
  QoQ % 1.22% -0.77% -1.41% -1.39% -1.06% 6.31% -
  Horiz. % 102.71% 101.47% 102.25% 103.72% 105.19% 106.31% 100.00%
EY 10.97 11.11 11.03 10.87 10.71 10.61 11.27 -1.78%
  QoQ % -1.26% 0.73% 1.47% 1.49% 0.94% -5.86% -
  Horiz. % 97.34% 98.58% 97.87% 96.45% 95.03% 94.14% 100.00%
DY 2.96 4.47 0.00 3.88 1.85 2.75 0.00 -
  QoQ % -33.78% 0.00% 0.00% 109.73% -32.73% 0.00% -
  Horiz. % 107.64% 162.55% 0.00% 141.09% 67.27% 100.00% -
P/NAPS 0.88 0.90 0.94 0.91 0.93 0.97 0.94 -4.30%
  QoQ % -2.22% -4.26% 3.30% -2.15% -4.12% 3.19% -
  Horiz. % 93.62% 95.74% 100.00% 96.81% 98.94% 103.19% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 27/05/19 27/02/19 27/11/18 30/08/18 31/05/18 -
Price 5.7600 5.4800 5.7000 5.5900 5.2500 5.4000 5.3400 -
P/RPS 1.71 1.62 1.71 1.77 1.68 1.99 1.93 -7.74%
  QoQ % 5.56% -5.26% -3.39% 5.36% -15.58% 3.11% -
  Horiz. % 88.60% 83.94% 88.60% 91.71% 87.05% 103.11% 100.00%
P/EPS 9.31 8.82 9.07 9.72 9.08 9.33 9.06 1.83%
  QoQ % 5.56% -2.76% -6.69% 7.05% -2.68% 2.98% -
  Horiz. % 102.76% 97.35% 100.11% 107.28% 100.22% 102.98% 100.00%
EY 10.75 11.34 11.03 10.28 11.02 10.72 11.04 -1.76%
  QoQ % -5.20% 2.81% 7.30% -6.72% 2.80% -2.90% -
  Horiz. % 97.37% 102.72% 99.91% 93.12% 99.82% 97.10% 100.00%
DY 2.89 4.56 0.00 3.67 1.90 2.78 0.00 -
  QoQ % -36.62% 0.00% 0.00% 93.16% -31.65% 0.00% -
  Horiz. % 103.96% 164.03% 0.00% 132.01% 68.35% 100.00% -
P/NAPS 0.89 0.88 0.94 0.96 0.90 0.96 0.96 -4.92%
  QoQ % 1.14% -6.38% -2.08% 6.67% -6.25% 0.00% -
  Horiz. % 92.71% 91.67% 97.92% 100.00% 93.75% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
7. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
8. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
PARTNERS & BROKERS