Highlights

[FACBIND] QoQ Annualized Quarter Result on 2020-06-30 [#4]

Stock [FACBIND]: FACB INDUSTRIES INC BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -32.26%    YoY -     101.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 46,316 34,276 36,732 40,968 38,012 38,870 39,341 11.46%
  QoQ % 35.13% -6.69% -10.34% 7.78% -2.21% -1.20% -
  Horiz. % 117.73% 87.12% 93.37% 104.13% 96.62% 98.80% 100.00%
PBT 6,228 4,504 4,388 3,738 2,232 4,216 5,989 2.63%
  QoQ % 38.28% 2.64% 17.39% 67.47% -47.06% -29.61% -
  Horiz. % 103.98% 75.20% 73.26% 62.41% 37.27% 70.39% 100.00%
Tax -2,888 -1,570 -576 -716 -664 -1,960 -1,245 74.93%
  QoQ % -83.95% -172.57% 19.55% -7.83% 66.12% -57.39% -
  Horiz. % 231.91% 126.07% 46.25% 57.49% 53.32% 157.39% 100.00%
NP 3,340 2,934 3,812 3,022 1,568 2,256 4,744 -20.81%
  QoQ % 13.84% -23.03% 26.14% 92.73% -30.50% -52.45% -
  Horiz. % 70.40% 61.85% 80.35% 63.70% 33.05% 47.55% 100.00%
NP to SH 3,640 2,210 3,262 3,106 2,772 1,095 3,677 -0.68%
  QoQ % 64.71% -32.26% 5.04% 12.05% 153.15% -70.22% -
  Horiz. % 98.98% 60.10% 88.72% 84.46% 75.38% 29.78% 100.00%
Tax Rate 46.37 % 34.86 % 13.13 % 19.15 % 29.75 % 46.49 % 20.79 % 70.46%
  QoQ % 33.02% 165.50% -31.44% -35.63% -36.01% 123.62% -
  Horiz. % 223.04% 167.68% 63.16% 92.11% 143.10% 223.62% 100.00%
Total Cost 42,976 31,342 32,920 37,946 36,444 36,614 34,597 15.51%
  QoQ % 37.12% -4.79% -13.25% 4.12% -0.46% 5.83% -
  Horiz. % 124.22% 90.59% 95.15% 109.68% 105.34% 105.83% 100.00%
Net Worth 227,322 226,483 226,483 225,644 223,128 218,095 217,256 3.06%
  QoQ % 0.37% 0.00% 0.37% 1.13% 2.31% 0.39% -
  Horiz. % 104.63% 104.25% 104.25% 103.86% 102.70% 100.39% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 83 1,118 1,677 - 838 - -
  QoQ % 0.00% -92.50% -33.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 10.00% 133.33% 200.00% 0.00% 100.00% -
Div Payout % - % 3.80 % 34.28 % 54.01 % - % 76.61 % - % -
  QoQ % 0.00% -88.91% -36.53% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 4.96% 44.75% 70.50% 0.00% 100.00% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 227,322 226,483 226,483 225,644 223,128 218,095 217,256 3.06%
  QoQ % 0.37% 0.00% 0.37% 1.13% 2.31% 0.39% -
  Horiz. % 104.63% 104.25% 104.25% 103.86% 102.70% 100.39% 100.00%
NOSH 83,882 83,882 83,882 83,882 83,882 83,882 83,882 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.21 % 8.56 % 10.38 % 7.38 % 4.13 % 5.80 % 12.06 % -28.97%
  QoQ % -15.77% -17.53% 40.65% 78.69% -28.79% -51.91% -
  Horiz. % 59.78% 70.98% 86.07% 61.19% 34.25% 48.09% 100.00%
ROE 1.60 % 0.98 % 1.44 % 1.38 % 1.24 % 0.50 % 1.69 % -3.57%
  QoQ % 63.27% -31.94% 4.35% 11.29% 148.00% -70.41% -
  Horiz. % 94.67% 57.99% 85.21% 81.66% 73.37% 29.59% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 55.22 40.86 43.79 48.84 45.32 46.34 46.90 11.47%
  QoQ % 35.14% -6.69% -10.34% 7.77% -2.20% -1.19% -
  Horiz. % 117.74% 87.12% 93.37% 104.14% 96.63% 98.81% 100.00%
EPS 4.32 2.63 3.89 3.70 3.32 1.31 4.39 -1.06%
  QoQ % 64.26% -32.39% 5.14% 11.45% 153.44% -70.16% -
  Horiz. % 98.41% 59.91% 88.61% 84.28% 75.63% 29.84% 100.00%
DPS 0.00 0.10 1.33 2.00 0.00 1.00 0.00 -
  QoQ % 0.00% -92.48% -33.50% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 10.00% 133.00% 200.00% 0.00% 100.00% -
NAPS 2.7100 2.7000 2.7000 2.6900 2.6600 2.6000 2.5900 3.06%
  QoQ % 0.37% 0.00% 0.37% 1.13% 2.31% 0.39% -
  Horiz. % 104.63% 104.25% 104.25% 103.86% 102.70% 100.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 85,162
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 54.39 40.25 43.13 48.11 44.63 45.64 46.20 11.46%
  QoQ % 35.13% -6.68% -10.35% 7.80% -2.21% -1.21% -
  Horiz. % 117.73% 87.12% 93.35% 104.13% 96.60% 98.79% 100.00%
EPS 4.27 2.60 3.83 3.65 3.25 1.29 4.32 -0.77%
  QoQ % 64.23% -32.11% 4.93% 12.31% 151.94% -70.14% -
  Horiz. % 98.84% 60.19% 88.66% 84.49% 75.23% 29.86% 100.00%
DPS 0.00 0.10 1.31 1.97 0.00 0.98 0.00 -
  QoQ % 0.00% -92.37% -33.50% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 10.20% 133.67% 201.02% 0.00% 100.00% -
NAPS 2.6693 2.6594 2.6594 2.6496 2.6200 2.5609 2.5511 3.06%
  QoQ % 0.37% 0.00% 0.37% 1.13% 2.31% 0.38% -
  Horiz. % 104.63% 104.25% 104.25% 103.86% 102.70% 100.38% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.4100 1.2900 1.1200 1.3600 1.3000 1.1900 1.2500 -
P/RPS 2.55 3.16 2.56 2.78 2.87 2.57 2.67 -3.01%
  QoQ % -19.30% 23.44% -7.91% -3.14% 11.67% -3.75% -
  Horiz. % 95.51% 118.35% 95.88% 104.12% 107.49% 96.25% 100.00%
P/EPS 32.49 48.96 28.80 36.73 39.34 91.16 28.51 9.08%
  QoQ % -33.64% 70.00% -21.59% -6.63% -56.85% 219.75% -
  Horiz. % 113.96% 171.73% 101.02% 128.83% 137.99% 319.75% 100.00%
EY 3.08 2.04 3.47 2.72 2.54 1.10 3.51 -8.32%
  QoQ % 50.98% -41.21% 27.57% 7.09% 130.91% -68.66% -
  Horiz. % 87.75% 58.12% 98.86% 77.49% 72.36% 31.34% 100.00%
DY 0.00 0.08 1.19 1.47 0.00 0.84 0.00 -
  QoQ % 0.00% -93.28% -19.05% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 9.52% 141.67% 175.00% 0.00% 100.00% -
P/NAPS 0.52 0.48 0.41 0.51 0.49 0.46 0.48 5.47%
  QoQ % 8.33% 17.07% -19.61% 4.08% 6.52% -4.17% -
  Horiz. % 108.33% 100.00% 85.42% 106.25% 102.08% 95.83% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 24/06/20 26/02/20 20/11/19 28/08/19 29/05/19 -
Price 1.4000 1.2500 1.2900 1.3700 1.3200 1.2400 1.2200 -
P/RPS 2.54 3.06 2.95 2.81 2.91 2.68 2.60 -1.54%
  QoQ % -16.99% 3.73% 4.98% -3.44% 8.58% 3.08% -
  Horiz. % 97.69% 117.69% 113.46% 108.08% 111.92% 103.08% 100.00%
P/EPS 32.26 47.45 33.17 37.00 39.94 94.99 27.83 10.32%
  QoQ % -32.01% 43.05% -10.35% -7.36% -57.95% 241.32% -
  Horiz. % 115.92% 170.50% 119.19% 132.95% 143.51% 341.32% 100.00%
EY 3.10 2.11 3.02 2.70 2.50 1.05 3.59 -9.30%
  QoQ % 46.92% -30.13% 11.85% 8.00% 138.10% -70.75% -
  Horiz. % 86.35% 58.77% 84.12% 75.21% 69.64% 29.25% 100.00%
DY 0.00 0.08 1.03 1.46 0.00 0.81 0.00 -
  QoQ % 0.00% -92.23% -29.45% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 9.88% 127.16% 180.25% 0.00% 100.00% -
P/NAPS 0.52 0.46 0.48 0.51 0.50 0.48 0.47 6.95%
  QoQ % 13.04% -4.17% -5.88% 2.00% 4.17% 2.13% -
  Horiz. % 110.64% 97.87% 102.13% 108.51% 106.38% 102.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

558  569  568  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 YTL 0.645-0.005 
 SAPNRG 0.1150.00 
 KANGER 0.18-0.005 
 HIAPTEK 0.28+0.025 
 TDM 0.305+0.04 
 VIVOCOM 1.14+0.13 
 HIAPTEK-WB 0.065+0.02 
 FOCUS 0.67+0.015 
 BINTAI 0.82+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS