Highlights

[YNHPROP] QoQ Annualized Quarter Result on 2019-06-30 [#2]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -12.07%    YoY -     54.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 266,352 349,327 345,321 290,150 299,184 362,723 367,949 -19.36%
  QoQ % -23.75% 1.16% 19.01% -3.02% -17.52% -1.42% -
  Horiz. % 72.39% 94.94% 93.85% 78.86% 81.31% 98.58% 100.00%
PBT 16,732 54,667 39,729 35,816 42,232 26,062 33,138 -36.57%
  QoQ % -69.39% 37.60% 10.93% -15.19% 62.04% -21.35% -
  Horiz. % 50.49% 164.96% 119.89% 108.08% 127.44% 78.65% 100.00%
Tax -4,720 -12,496 -7,170 -10,214 -13,116 -10,454 -12,888 -48.78%
  QoQ % 62.23% -74.27% 29.80% 22.13% -25.46% 18.89% -
  Horiz. % 36.62% 96.96% 55.64% 79.25% 101.77% 81.11% 100.00%
NP 12,012 42,171 32,558 25,602 29,116 15,608 20,250 -29.38%
  QoQ % -71.52% 29.52% 27.17% -12.07% 86.55% -22.93% -
  Horiz. % 59.32% 208.24% 160.78% 126.43% 143.78% 77.07% 100.00%
NP to SH 12,012 42,171 32,558 25,602 29,116 15,608 20,250 -29.38%
  QoQ % -71.52% 29.52% 27.17% -12.07% 86.55% -22.93% -
  Horiz. % 59.32% 208.24% 160.78% 126.43% 143.78% 77.07% 100.00%
Tax Rate 28.21 % 22.86 % 18.05 % 28.52 % 31.06 % 40.11 % 38.89 % -19.25%
  QoQ % 23.40% 26.65% -36.71% -8.18% -22.56% 3.14% -
  Horiz. % 72.54% 58.78% 46.41% 73.34% 79.87% 103.14% 100.00%
Total Cost 254,340 307,156 312,762 264,548 270,068 347,115 347,698 -18.80%
  QoQ % -17.20% -1.79% 18.23% -2.04% -22.20% -0.17% -
  Horiz. % 73.15% 88.34% 89.95% 76.09% 77.67% 99.83% 100.00%
Net Worth 1,163,799 1,163,799 1,195,539 920,459 915,169 909,879 936,329 15.59%
  QoQ % 0.00% -2.65% 29.89% 0.58% 0.58% -2.82% -
  Horiz. % 124.29% 124.29% 127.68% 98.31% 97.74% 97.18% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,163,799 1,163,799 1,195,539 920,459 915,169 909,879 936,329 15.59%
  QoQ % 0.00% -2.65% 29.89% 0.58% 0.58% -2.82% -
  Horiz. % 124.29% 124.29% 127.68% 98.31% 97.74% 97.18% 100.00%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.51 % 12.07 % 9.43 % 8.82 % 9.73 % 4.30 % 5.50 % -12.38%
  QoQ % -62.63% 28.00% 6.92% -9.35% 126.28% -21.82% -
  Horiz. % 82.00% 219.45% 171.45% 160.36% 176.91% 78.18% 100.00%
ROE 1.03 % 3.62 % 2.72 % 2.78 % 3.18 % 1.72 % 2.16 % -38.94%
  QoQ % -71.55% 33.09% -2.16% -12.58% 84.88% -20.37% -
  Horiz. % 47.69% 167.59% 125.93% 128.70% 147.22% 79.63% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 50.35 66.04 65.28 54.85 56.56 68.57 69.56 -19.37%
  QoQ % -23.76% 1.16% 19.02% -3.02% -17.51% -1.42% -
  Horiz. % 72.38% 94.94% 93.85% 78.85% 81.31% 98.58% 100.00%
EPS 2.28 7.97 6.16 4.84 5.52 2.95 3.83 -29.21%
  QoQ % -71.39% 29.38% 27.27% -12.32% 87.12% -22.98% -
  Horiz. % 59.53% 208.09% 160.84% 126.37% 144.13% 77.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2000 2.2000 2.2600 1.7400 1.7300 1.7200 1.7700 15.59%
  QoQ % 0.00% -2.65% 29.89% 0.58% 0.58% -2.82% -
  Horiz. % 124.29% 124.29% 127.68% 98.31% 97.74% 97.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 50.35 66.04 65.28 54.85 56.56 68.57 69.56 -19.37%
  QoQ % -23.76% 1.16% 19.02% -3.02% -17.51% -1.42% -
  Horiz. % 72.38% 94.94% 93.85% 78.85% 81.31% 98.58% 100.00%
EPS 2.28 7.97 6.16 4.84 5.52 2.95 3.83 -29.21%
  QoQ % -71.39% 29.38% 27.27% -12.32% 87.12% -22.98% -
  Horiz. % 59.53% 208.09% 160.84% 126.37% 144.13% 77.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2000 2.2000 2.2600 1.7400 1.7300 1.7200 1.7700 15.59%
  QoQ % 0.00% -2.65% 29.89% 0.58% 0.58% -2.82% -
  Horiz. % 124.29% 124.29% 127.68% 98.31% 97.74% 97.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.6800 2.7200 2.4200 2.4200 1.1900 1.3000 1.3900 -
P/RPS 5.32 4.12 3.71 4.41 2.10 1.90 2.00 91.87%
  QoQ % 29.13% 11.05% -15.87% 110.00% 10.53% -5.00% -
  Horiz. % 266.00% 206.00% 185.50% 220.50% 105.00% 95.00% 100.00%
P/EPS 118.03 34.12 39.32 50.00 21.62 44.06 36.31 119.28%
  QoQ % 245.93% -13.22% -21.36% 131.27% -50.93% 21.34% -
  Horiz. % 325.06% 93.97% 108.29% 137.70% 59.54% 121.34% 100.00%
EY 0.85 2.93 2.54 2.00 4.63 2.27 2.75 -54.25%
  QoQ % -70.99% 15.35% 27.00% -56.80% 103.96% -17.45% -
  Horiz. % 30.91% 106.55% 92.36% 72.73% 168.36% 82.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 1.24 1.07 1.39 0.69 0.76 0.79 33.57%
  QoQ % -1.61% 15.89% -23.02% 101.45% -9.21% -3.80% -
  Horiz. % 154.43% 156.96% 135.44% 175.95% 87.34% 96.20% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 28/02/20 22/11/19 30/08/19 28/05/19 28/02/19 22/11/18 -
Price 2.9500 2.6300 2.5500 2.6300 1.9500 1.2100 1.3400 -
P/RPS 5.86 3.98 3.91 4.79 3.45 1.76 1.93 109.54%
  QoQ % 47.24% 1.79% -18.37% 38.84% 96.02% -8.81% -
  Horiz. % 303.63% 206.22% 202.59% 248.19% 178.76% 91.19% 100.00%
P/EPS 129.92 32.99 41.43 54.34 35.43 41.01 35.00 139.55%
  QoQ % 293.82% -20.37% -23.76% 53.37% -13.61% 17.17% -
  Horiz. % 371.20% 94.26% 118.37% 155.26% 101.23% 117.17% 100.00%
EY 0.77 3.03 2.41 1.84 2.82 2.44 2.86 -58.27%
  QoQ % -74.59% 25.73% 30.98% -34.75% 15.57% -14.69% -
  Horiz. % 26.92% 105.94% 84.27% 64.34% 98.60% 85.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.34 1.20 1.13 1.51 1.13 0.70 0.76 45.90%
  QoQ % 11.67% 6.19% -25.17% 33.63% 61.43% -7.89% -
  Horiz. % 176.32% 157.89% 148.68% 198.68% 148.68% 92.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS