Highlights

[TURIYA] QoQ Annualized Quarter Result on 2017-06-30 [#1]

Stock [TURIYA]: TURIYA BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     36.87%    YoY -     48.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 19,383 19,658 19,832 19,488 19,233 18,872 18,670 2.53%
  QoQ % -1.40% -0.87% 1.77% 1.33% 1.91% 1.08% -
  Horiz. % 103.82% 105.30% 106.22% 104.38% 103.02% 101.08% 100.00%
PBT -2,542 622 1,202 -940 -1,044 444 -2,060 15.06%
  QoQ % -508.24% -48.20% 227.87% 9.96% -335.14% 121.55% -
  Horiz. % 123.40% -30.23% -58.35% 45.63% 50.68% -21.55% 100.00%
Tax -176 -134 -110 0 -133 68 -44 152.20%
  QoQ % -30.69% -22.42% 0.00% 0.00% -295.59% 254.55% -
  Horiz. % 400.00% 306.06% 250.00% -0.00% 302.27% -154.55% 100.00%
NP -2,718 488 1,092 -940 -1,177 512 -2,104 18.63%
  QoQ % -656.97% -55.31% 216.17% 20.14% -329.88% 124.33% -
  Horiz. % 129.18% -23.19% -51.90% 44.68% 55.94% -24.33% 100.00%
NP to SH -2,667 522 1,126 -916 -1,451 132 -1,876 26.46%
  QoQ % -610.27% -53.58% 222.93% 36.87% -1,199.24% 107.04% -
  Horiz. % 142.16% -27.86% -60.02% 48.83% 77.35% -7.04% 100.00%
Tax Rate - % 21.63 % 9.15 % - % - % -15.32 % - % -
  QoQ % 0.00% 136.39% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -141.19% -59.73% 0.00% 0.00% 100.00% -
Total Cost 22,101 19,170 18,740 20,428 20,410 18,360 20,774 4.22%
  QoQ % 15.29% 2.30% -8.26% 0.09% 11.17% -11.62% -
  Horiz. % 106.39% 92.28% 90.21% 98.33% 98.25% 88.38% 100.00%
Net Worth 123,513 125,800 125,800 125,800 128,087 128,087 125,800 -1.22%
  QoQ % -1.82% 0.00% 0.00% -1.79% 0.00% 1.82% -
  Horiz. % 98.18% 100.00% 100.00% 100.00% 101.82% 101.82% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 123,513 125,800 125,800 125,800 128,087 128,087 125,800 -1.22%
  QoQ % -1.82% 0.00% 0.00% -1.79% 0.00% 1.82% -
  Horiz. % 98.18% 100.00% 100.00% 100.00% 101.82% 101.82% 100.00%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -14.02 % 2.48 % 5.51 % -4.82 % -6.12 % 2.71 % -11.27 % 15.68%
  QoQ % -665.32% -54.99% 214.32% 21.24% -325.83% 124.05% -
  Horiz. % 124.40% -22.01% -48.89% 42.77% 54.30% -24.05% 100.00%
ROE -2.16 % 0.42 % 0.90 % -0.73 % -1.13 % 0.10 % -1.49 % 28.12%
  QoQ % -614.29% -53.33% 223.29% 35.40% -1,230.00% 106.71% -
  Horiz. % 144.97% -28.19% -60.40% 48.99% 75.84% -6.71% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.47 8.59 8.67 8.52 8.41 8.25 8.16 2.52%
  QoQ % -1.40% -0.92% 1.76% 1.31% 1.94% 1.10% -
  Horiz. % 103.80% 105.27% 106.25% 104.41% 103.06% 101.10% 100.00%
EPS -1.17 0.23 0.50 -0.40 -0.63 0.05 -0.82 26.77%
  QoQ % -608.70% -54.00% 225.00% 36.51% -1,360.00% 106.10% -
  Horiz. % 142.68% -28.05% -60.98% 48.78% 76.83% -6.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5500 0.5500 0.5500 0.5600 0.5600 0.5500 -1.22%
  QoQ % -1.82% 0.00% 0.00% -1.79% 0.00% 1.82% -
  Horiz. % 98.18% 100.00% 100.00% 100.00% 101.82% 101.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.47 8.59 8.67 8.52 8.41 8.25 8.16 2.52%
  QoQ % -1.40% -0.92% 1.76% 1.31% 1.94% 1.10% -
  Horiz. % 103.80% 105.27% 106.25% 104.41% 103.06% 101.10% 100.00%
EPS -1.17 0.23 0.50 -0.40 -0.63 0.05 -0.82 26.77%
  QoQ % -608.70% -54.00% 225.00% 36.51% -1,360.00% 106.10% -
  Horiz. % 142.68% -28.05% -60.98% 48.78% 76.83% -6.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5500 0.5500 0.5500 0.5600 0.5600 0.5500 -1.22%
  QoQ % -1.82% 0.00% 0.00% -1.79% 0.00% 1.82% -
  Horiz. % 98.18% 100.00% 100.00% 100.00% 101.82% 101.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.1850 0.1900 0.1850 0.1950 0.2000 0.1500 0.1750 -
P/RPS 2.18 2.21 2.13 2.29 2.38 1.82 2.14 1.24%
  QoQ % -1.36% 3.76% -6.99% -3.78% 30.77% -14.95% -
  Horiz. % 101.87% 103.27% 99.53% 107.01% 111.21% 85.05% 100.00%
P/EPS -15.87 83.15 37.58 -48.69 -31.53 259.92 -21.34 -17.93%
  QoQ % -119.09% 121.26% 177.18% -54.42% -112.13% 1,317.99% -
  Horiz. % 74.37% -389.64% -176.10% 228.16% 147.75% -1,217.99% 100.00%
EY -6.30 1.20 2.66 -2.05 -3.17 0.38 -4.69 21.77%
  QoQ % -625.00% -54.89% 229.76% 35.33% -934.21% 108.10% -
  Horiz. % 134.33% -25.59% -56.72% 43.71% 67.59% -8.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.35 0.34 0.35 0.36 0.27 0.32 4.13%
  QoQ % -2.86% 2.94% -2.86% -2.78% 33.33% -15.62% -
  Horiz. % 106.25% 109.38% 106.25% 109.38% 112.50% 84.38% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 21/11/17 23/08/17 24/05/17 15/02/17 15/11/16 -
Price 0.1550 0.2000 0.1900 0.1850 0.2050 0.1900 0.1700 -
P/RPS 1.83 2.33 2.19 2.17 2.44 2.30 2.08 -8.19%
  QoQ % -21.46% 6.39% 0.92% -11.07% 6.09% 10.58% -
  Horiz. % 87.98% 112.02% 105.29% 104.33% 117.31% 110.58% 100.00%
P/EPS -13.29 87.52 38.60 -46.20 -32.32 329.23 -20.73 -25.67%
  QoQ % -115.19% 126.74% 183.55% -42.95% -109.82% 1,688.18% -
  Horiz. % 64.11% -422.19% -186.20% 222.87% 155.91% -1,588.18% 100.00%
EY -7.52 1.14 2.59 -2.16 -3.09 0.30 -4.82 34.55%
  QoQ % -759.65% -55.98% 219.91% 30.10% -1,130.00% 106.22% -
  Horiz. % 156.02% -23.65% -53.73% 44.81% 64.11% -6.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.36 0.35 0.34 0.37 0.34 0.31 -4.35%
  QoQ % -19.44% 2.86% 2.94% -8.11% 8.82% 9.68% -
  Horiz. % 93.55% 116.13% 112.90% 109.68% 119.35% 109.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2119 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.850.00 
 KOTRA 2.890.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4450.00 
 EAH-WE 0.0150.00 
 IRIS 0.3850.00 
 TOPGLOV-C79 0.0450.00 
 BTECH 0.5050.00 
 3A 0.8150.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS