Highlights

[SCIENTX] QoQ Annualized Quarter Result on 2015-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 29-Sep-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Jul-2015  [#4]
Profit Trend QoQ -     8.57%    YoY -     6.56%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 2,186,564 2,192,054 2,202,392 1,801,684 1,798,914 1,787,872 1,724,284 17.17%
  QoQ % -0.25% -0.47% 22.24% 0.15% 0.62% 3.69% -
  Horiz. % 126.81% 127.13% 127.73% 104.49% 104.33% 103.69% 100.00%
PBT 315,232 321,266 323,120 220,962 191,954 174,922 160,652 56.80%
  QoQ % -1.88% -0.57% 46.23% 15.11% 9.74% 8.88% -
  Horiz. % 196.22% 199.98% 201.13% 137.54% 119.48% 108.88% 100.00%
Tax -59,184 -62,456 -72,108 -58,866 -42,281 -38,312 -35,884 39.64%
  QoQ % 5.24% 13.39% -22.50% -39.22% -10.36% -6.77% -
  Horiz. % 164.93% 174.05% 200.95% 164.05% 117.83% 106.77% 100.00%
NP 256,048 258,810 251,012 162,096 149,673 136,610 124,768 61.56%
  QoQ % -1.07% 3.11% 54.85% 8.30% 9.56% 9.49% -
  Horiz. % 205.22% 207.43% 201.18% 129.92% 119.96% 109.49% 100.00%
NP to SH 248,973 250,950 243,412 158,190 145,705 132,642 121,068 61.79%
  QoQ % -0.79% 3.10% 53.87% 8.57% 9.85% 9.56% -
  Horiz. % 205.65% 207.28% 201.05% 130.66% 120.35% 109.56% 100.00%
Tax Rate 18.77 % 19.44 % 22.32 % 26.64 % 22.03 % 21.90 % 22.34 % -10.97%
  QoQ % -3.45% -12.90% -16.22% 20.93% 0.59% -1.97% -
  Horiz. % 84.02% 87.02% 99.91% 119.25% 98.61% 98.03% 100.00%
Total Cost 1,930,516 1,933,244 1,951,380 1,639,588 1,649,241 1,651,262 1,599,516 13.37%
  QoQ % -0.14% -0.93% 19.02% -0.59% -0.12% 3.24% -
  Horiz. % 120.69% 120.86% 122.00% 102.51% 103.11% 103.24% 100.00%
Net Worth 1,128,675 1,043,930 1,007,440 936,606 846,132 800,233 767,176 29.39%
  QoQ % 8.12% 3.62% 7.56% 10.69% 5.74% 4.31% -
  Horiz. % 147.12% 136.07% 131.32% 122.08% 110.29% 104.31% 100.00%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div 36,262 - - 49,413 26,932 - - -
  QoQ % 0.00% 0.00% 0.00% 83.47% 0.00% 0.00% -
  Horiz. % 134.64% 0.00% 0.00% 183.47% 100.00% - -
Div Payout % 14.56 % - % - % 31.24 % 18.48 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 69.05% 0.00% 0.00% -
  Horiz. % 78.79% 0.00% 0.00% 169.05% 100.00% - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 1,128,675 1,043,930 1,007,440 936,606 846,132 800,233 767,176 29.39%
  QoQ % 8.12% 3.62% 7.56% 10.69% 5.74% 4.31% -
  Horiz. % 147.12% 136.07% 131.32% 122.08% 110.29% 104.31% 100.00%
NOSH 226,641 225,958 225,883 224,605 224,438 223,528 221,088 1.67%
  QoQ % 0.30% 0.03% 0.57% 0.07% 0.41% 1.10% -
  Horiz. % 102.51% 102.20% 102.17% 101.59% 101.52% 101.10% 100.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 11.71 % 11.81 % 11.40 % 9.00 % 8.32 % 7.64 % 7.24 % 37.83%
  QoQ % -0.85% 3.60% 26.67% 8.17% 8.90% 5.52% -
  Horiz. % 161.74% 163.12% 157.46% 124.31% 114.92% 105.52% 100.00%
ROE 22.06 % 24.04 % 24.16 % 16.89 % 17.22 % 16.58 % 15.78 % 25.05%
  QoQ % -8.24% -0.50% 43.04% -1.92% 3.86% 5.07% -
  Horiz. % 139.80% 152.34% 153.11% 107.03% 109.13% 105.07% 100.00%
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 964.77 970.11 975.01 802.15 801.52 799.84 779.91 15.25%
  QoQ % -0.55% -0.50% 21.55% 0.08% 0.21% 2.56% -
  Horiz. % 123.70% 124.39% 125.02% 102.85% 102.77% 102.56% 100.00%
EPS 109.85 111.06 107.76 70.43 64.92 59.34 54.76 59.13%
  QoQ % -1.09% 3.06% 53.00% 8.49% 9.40% 8.36% -
  Horiz. % 200.60% 202.81% 196.79% 128.62% 118.55% 108.36% 100.00%
DPS 16.00 0.00 0.00 22.00 12.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 83.33% 0.00% 0.00% -
  Horiz. % 133.33% 0.00% 0.00% 183.33% 100.00% - -
NAPS 4.9800 4.6200 4.4600 4.1700 3.7700 3.5800 3.4700 27.26%
  QoQ % 7.79% 3.59% 6.95% 10.61% 5.31% 3.17% -
  Horiz. % 143.52% 133.14% 128.53% 120.17% 108.65% 103.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,550,594
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 141.01 141.37 142.04 116.19 116.01 115.30 111.20 17.17%
  QoQ % -0.25% -0.47% 22.25% 0.16% 0.62% 3.69% -
  Horiz. % 126.81% 127.13% 127.73% 104.49% 104.33% 103.69% 100.00%
EPS 16.06 16.18 15.70 10.20 9.40 8.55 7.81 61.78%
  QoQ % -0.74% 3.06% 53.92% 8.51% 9.94% 9.48% -
  Horiz. % 205.63% 207.17% 201.02% 130.60% 120.36% 109.48% 100.00%
DPS 2.34 0.00 0.00 3.19 1.74 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 83.33% 0.00% 0.00% -
  Horiz. % 134.48% 0.00% 0.00% 183.33% 100.00% - -
NAPS 0.7279 0.6732 0.6497 0.6040 0.5457 0.5161 0.4948 29.38%
  QoQ % 8.13% 3.62% 7.57% 10.68% 5.74% 4.30% -
  Horiz. % 147.11% 136.05% 131.31% 122.07% 110.29% 104.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 12.5000 10.5000 7.6600 7.1000 6.6500 6.6300 7.1500 -
P/RPS 1.30 1.08 0.79 0.89 0.83 0.83 0.92 25.95%
  QoQ % 20.37% 36.71% -11.24% 7.23% 0.00% -9.78% -
  Horiz. % 141.30% 117.39% 85.87% 96.74% 90.22% 90.22% 100.00%
P/EPS 11.38 9.45 7.11 10.08 10.24 11.17 13.06 -8.78%
  QoQ % 20.42% 32.91% -29.46% -1.56% -8.33% -14.47% -
  Horiz. % 87.14% 72.36% 54.44% 77.18% 78.41% 85.53% 100.00%
EY 8.79 10.58 14.07 9.92 9.76 8.95 7.66 9.62%
  QoQ % -16.92% -24.80% 41.83% 1.64% 9.05% 16.84% -
  Horiz. % 114.75% 138.12% 183.68% 129.50% 127.42% 116.84% 100.00%
DY 1.28 0.00 0.00 3.10 1.80 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 72.22% 0.00% 0.00% -
  Horiz. % 71.11% 0.00% 0.00% 172.22% 100.00% - -
P/NAPS 2.51 2.27 1.72 1.70 1.76 1.85 2.06 14.09%
  QoQ % 10.57% 31.98% 1.18% -3.41% -4.86% -10.19% -
  Horiz. % 121.84% 110.19% 83.50% 82.52% 85.44% 89.81% 100.00%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 01/06/16 22/03/16 17/12/15 29/09/15 29/06/15 23/03/15 17/12/14 -
Price 13.0400 12.9400 9.1500 7.0500 6.7600 6.6200 6.8400 -
P/RPS 1.35 1.33 0.94 0.88 0.84 0.83 0.88 33.05%
  QoQ % 1.50% 41.49% 6.82% 4.76% 1.20% -5.68% -
  Horiz. % 153.41% 151.14% 106.82% 100.00% 95.45% 94.32% 100.00%
P/EPS 11.87 11.65 8.49 10.01 10.41 11.16 12.49 -3.34%
  QoQ % 1.89% 37.22% -15.18% -3.84% -6.72% -10.65% -
  Horiz. % 95.04% 93.27% 67.97% 80.14% 83.35% 89.35% 100.00%
EY 8.42 8.58 11.78 9.99 9.60 8.96 8.01 3.39%
  QoQ % -1.86% -27.16% 17.92% 4.06% 7.14% 11.86% -
  Horiz. % 105.12% 107.12% 147.07% 124.72% 119.85% 111.86% 100.00%
DY 1.23 0.00 0.00 3.12 1.78 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 75.28% 0.00% 0.00% -
  Horiz. % 69.10% 0.00% 0.00% 175.28% 100.00% - -
P/NAPS 2.62 2.80 2.05 1.69 1.79 1.85 1.97 20.96%
  QoQ % -6.43% 36.59% 21.30% -5.59% -3.24% -6.09% -
  Horiz. % 132.99% 142.13% 104.06% 85.79% 90.86% 93.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

361  410  592  1128 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.30+0.025 
 PNEPCB 0.36-0.02 
 KTG 0.275+0.005 
 MESTRON 0.23+0.015 
 QES 0.37+0.015 
 SAMAIDEN 1.95+0.27 
 PA 0.18+0.005 
 TECHNAX 0.165+0.005 
 SCBUILD 0.065+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS