Highlights

[MPHBCAP] QoQ Annualized Quarter Result on 2018-12-31 [#4]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -17.83%    YoY -     -83.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 417,897 426,348 414,572 462,854 461,316 455,114 444,544 -4.03%
  QoQ % -1.98% 2.84% -10.43% 0.33% 1.36% 2.38% -
  Horiz. % 94.01% 95.91% 93.26% 104.12% 103.77% 102.38% 100.00%
PBT 106,448 117,424 93,568 40,000 41,505 13,130 -13,324 -
  QoQ % -9.35% 25.50% 133.92% -3.63% 216.11% 198.54% -
  Horiz. % -798.92% -881.30% -702.25% -300.21% -311.51% -98.54% 100.00%
Tax -25,749 -25,644 -19,516 -12,294 -11,730 -4,622 -5,884 167.30%
  QoQ % -0.41% -31.40% -58.74% -4.80% -153.80% 21.45% -
  Horiz. % 437.62% 435.83% 331.68% 208.94% 199.37% 78.55% 100.00%
NP 80,698 91,780 74,052 27,706 29,774 8,508 -19,208 -
  QoQ % -12.07% 23.94% 167.28% -6.95% 249.96% 144.29% -
  Horiz. % -420.13% -477.82% -385.53% -144.24% -155.01% -44.29% 100.00%
NP to SH 43,521 55,494 48,344 12,441 15,141 9,498 -13,112 -
  QoQ % -21.57% 14.79% 288.59% -17.83% 59.42% 172.44% -
  Horiz. % -331.92% -423.23% -368.70% -94.88% -115.48% -72.44% 100.00%
Tax Rate 24.19 % 21.84 % 20.86 % 30.74 % 28.26 % 35.20 % - % -
  QoQ % 10.76% 4.70% -32.14% 8.78% -19.72% 0.00% -
  Horiz. % 68.72% 62.05% 59.26% 87.33% 80.28% 100.00% -
Total Cost 337,198 334,568 340,520 435,148 431,541 446,606 463,752 -19.12%
  QoQ % 0.79% -1.75% -21.75% 0.84% -3.37% -3.70% -
  Horiz. % 72.71% 72.14% 73.43% 93.83% 93.05% 96.30% 100.00%
Net Worth 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 0.71%
  QoQ % 0.00% -0.52% 0.53% 0.00% 0.53% 0.53% -
  Horiz. % 101.06% 101.06% 101.60% 101.06% 101.06% 100.53% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 0.71%
  QoQ % 0.00% -0.52% 0.53% 0.00% 0.53% 0.53% -
  Horiz. % 101.06% 101.06% 101.60% 101.06% 101.06% 100.53% 100.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 19.31 % 21.53 % 17.86 % 5.99 % 6.45 % 1.87 % -4.32 % -
  QoQ % -10.31% 20.55% 198.16% -7.13% 244.92% 143.29% -
  Horiz. % -446.99% -498.38% -413.43% -138.66% -149.31% -43.29% 100.00%
ROE 3.20 % 4.08 % 3.54 % 0.92 % 1.11 % 0.70 % -0.98 % -
  QoQ % -21.57% 15.25% 284.78% -17.12% 58.57% 171.43% -
  Horiz. % -326.53% -416.33% -361.22% -93.88% -113.27% -71.43% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 58.45 59.63 57.98 64.73 64.52 63.65 62.17 -4.03%
  QoQ % -1.98% 2.85% -10.43% 0.33% 1.37% 2.38% -
  Horiz. % 94.02% 95.91% 93.26% 104.12% 103.78% 102.38% 100.00%
EPS 6.13 7.80 6.76 1.74 2.12 1.32 -1.84 -
  QoQ % -21.41% 15.38% 288.51% -17.92% 60.61% 171.74% -
  Horiz. % -333.15% -423.91% -367.39% -94.57% -115.22% -71.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.9100 1.9000 1.9000 1.8900 1.8800 0.71%
  QoQ % 0.00% -0.52% 0.53% 0.00% 0.53% 0.53% -
  Horiz. % 101.06% 101.06% 101.60% 101.06% 101.06% 100.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 58.45 59.63 57.98 64.73 64.52 63.65 62.17 -4.03%
  QoQ % -1.98% 2.85% -10.43% 0.33% 1.37% 2.38% -
  Horiz. % 94.02% 95.91% 93.26% 104.12% 103.78% 102.38% 100.00%
EPS 6.13 7.80 6.76 1.74 2.12 1.32 -1.84 -
  QoQ % -21.41% 15.38% 288.51% -17.92% 60.61% 171.74% -
  Horiz. % -333.15% -423.91% -367.39% -94.57% -115.22% -71.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.9100 1.9000 1.9000 1.8900 1.8800 0.71%
  QoQ % 0.00% -0.52% 0.53% 0.00% 0.53% 0.53% -
  Horiz. % 101.06% 101.06% 101.60% 101.06% 101.06% 100.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.0800 1.0200 1.0600 1.1000 1.2400 1.2800 1.2900 -
P/RPS 1.85 1.71 1.83 1.70 1.92 2.01 2.07 -7.21%
  QoQ % 8.19% -6.56% 7.65% -11.46% -4.48% -2.90% -
  Horiz. % 89.37% 82.61% 88.41% 82.13% 92.75% 97.10% 100.00%
P/EPS 17.74 13.14 15.68 63.22 58.55 96.36 -70.34 -
  QoQ % 35.01% -16.20% -75.20% 7.98% -39.24% 236.99% -
  Horiz. % -25.22% -18.68% -22.29% -89.88% -83.24% -136.99% 100.00%
EY 5.64 7.61 6.38 1.58 1.71 1.04 -1.42 -
  QoQ % -25.89% 19.28% 303.80% -7.60% 64.42% 173.24% -
  Horiz. % -397.18% -535.92% -449.30% -111.27% -120.42% -73.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.54 0.55 0.58 0.65 0.68 0.69 -11.95%
  QoQ % 5.56% -1.82% -5.17% -10.77% -4.41% -1.45% -
  Horiz. % 82.61% 78.26% 79.71% 84.06% 94.20% 98.55% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 21/08/19 28/05/19 26/02/19 22/11/18 23/08/18 - -
Price 1.0900 1.1300 1.0100 1.1400 1.1700 1.2700 1.2800 -
P/RPS 1.86 1.90 1.74 1.76 1.81 2.00 2.06 -6.58%
  QoQ % -2.11% 9.20% -1.14% -2.76% -9.50% -2.91% -
  Horiz. % 90.29% 92.23% 84.47% 85.44% 87.86% 97.09% 100.00%
P/EPS 17.91 14.56 14.94 65.52 55.25 95.60 -69.80 -
  QoQ % 23.01% -2.54% -77.20% 18.59% -42.21% 236.96% -
  Horiz. % -25.66% -20.86% -21.40% -93.87% -79.15% -136.96% 100.00%
EY 5.58 6.87 6.69 1.53 1.81 1.05 -1.43 -
  QoQ % -18.78% 2.69% 337.25% -15.47% 72.38% 173.43% -
  Horiz. % -390.21% -480.42% -467.83% -106.99% -126.57% -73.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.59 0.53 0.60 0.62 0.67 0.68 -11.09%
  QoQ % -3.39% 11.32% -11.67% -3.23% -7.46% -1.47% -
  Horiz. % 83.82% 86.76% 77.94% 88.24% 91.18% 98.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2119 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.850.00 
 KOTRA 2.890.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4450.00 
 EAH-WE 0.0150.00 
 IRIS 0.3850.00 
 TOPGLOV-C79 0.0450.00 
 BTECH 0.5050.00 
 3A 0.8150.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS