Highlights

[UWC] QoQ Annualized Quarter Result on 2019-07-31 [#4]

Stock [UWC]: UWC BERHAD
Announcement Date 03-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jul-2019  [#4]
Profit Trend QoQ -     3.88%    YoY -     16.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/10/19 31/07/19 30/04/19 31/10/18 31/07/18 30/04/18  -  CAGR
Revenue 187,640 144,354 129,928 0 136,495 0  -  -
  QoQ % 29.99% 11.10% 0.00% 0.00% 0.00% - -
  Horiz. % 137.47% 105.76% 95.19% 0.00% 100.00% - -
PBT 59,148 46,191 43,113 0 37,327 0  -  -
  QoQ % 28.05% 7.14% 0.00% 0.00% 0.00% - -
  Horiz. % 158.46% 123.75% 115.50% 0.00% 100.00% - -
Tax -14,288 -9,955 -8,229 0 -6,103 0  -  -
  QoQ % -43.53% -20.97% 0.00% 0.00% 0.00% - -
  Horiz. % 234.11% 163.12% 134.84% -0.00% 100.00% - -
NP 44,860 36,236 34,884 0 31,224 0  -  -
  QoQ % 23.80% 3.88% 0.00% 0.00% 0.00% - -
  Horiz. % 143.67% 116.05% 111.72% 0.00% 100.00% - -
NP to SH 44,860 36,236 34,884 0 31,224 0  -  -
  QoQ % 23.80% 3.88% 0.00% 0.00% 0.00% - -
  Horiz. % 143.67% 116.05% 111.72% 0.00% 100.00% - -
Tax Rate 24.16 % 21.55 % 19.09 % - % 16.35 % - %  -  % -
  QoQ % 12.11% 12.89% 0.00% 0.00% 0.00% - -
  Horiz. % 147.77% 131.80% 116.76% 0.00% 100.00% - -
Total Cost 142,780 108,118 95,044 0 105,271 0  -  -
  QoQ % 32.06% 13.76% 0.00% 0.00% 0.00% - -
  Horiz. % 135.63% 102.70% 90.29% 0.00% 100.00% - -
Net Worth 187,067 176,063 109,816 - 12,977 -  -  -
  QoQ % 6.25% 60.33% 0.00% 0.00% 0.00% - -
  Horiz. % 1,441.52% 1,356.72% 846.22% 0.00% 100.00% - -
Dividend
31/10/19 31/07/19 30/04/19 31/10/18 31/07/18 30/04/18  -  CAGR
Div - - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/10/18 31/07/18 30/04/18  -  CAGR
Net Worth 187,067 176,063 109,816 - 12,977 -  -  -
  QoQ % 6.25% 60.33% 0.00% 0.00% 0.00% - -
  Horiz. % 1,441.52% 1,356.72% 846.22% 0.00% 100.00% - -
NOSH 366,800 366,800 296,800 46,347 46,347 -  -  -
  QoQ % 0.00% 23.58% 540.39% 0.00% 0.00% - -
  Horiz. % 791.42% 791.42% 640.39% 100.00% 100.00% - -
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/10/18 31/07/18 30/04/18  -  CAGR
NP Margin 23.91 % 25.10 % 26.85 % - % 22.88 % - %  -  % -
  QoQ % -4.74% -6.52% 0.00% 0.00% 0.00% - -
  Horiz. % 104.50% 109.70% 117.35% 0.00% 100.00% - -
ROE 23.98 % 20.58 % 31.77 % - % 240.61 % - %  -  % -
  QoQ % 16.52% -35.22% 0.00% 0.00% 0.00% - -
  Horiz. % 9.97% 8.55% 13.20% 0.00% 100.00% - -
Per Share
31/10/19 31/07/19 30/04/19 31/10/18 31/07/18 30/04/18  -  CAGR
RPS 51.16 39.35 43.78 - 294.51 -  -  -
  QoQ % 30.01% -10.12% 0.00% 0.00% 0.00% - -
  Horiz. % 17.37% 13.36% 14.87% 0.00% 100.00% - -
EPS 12.24 9.88 11.76 0.00 67.37 0.00  -  -
  QoQ % 23.89% -15.99% 0.00% 0.00% 0.00% - -
  Horiz. % 18.17% 14.67% 17.46% 0.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.5100 0.4800 0.3700 - 0.2800 -  -  -
  QoQ % 6.25% 29.73% 0.00% 0.00% 0.00% - -
  Horiz. % 182.14% 171.43% 132.14% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 366,800
31/10/19 31/07/19 30/04/19 31/10/18 31/07/18 30/04/18  -  CAGR
RPS 51.16 39.35 35.42 - 37.21 -  -  -
  QoQ % 30.01% 11.10% 0.00% 0.00% 0.00% - -
  Horiz. % 137.49% 105.75% 95.19% 0.00% 100.00% - -
EPS 12.24 9.88 9.51 0.00 8.51 0.00  -  -
  QoQ % 23.89% 3.89% 0.00% 0.00% 0.00% - -
  Horiz. % 143.83% 116.10% 111.75% 0.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.5100 0.4800 0.2994 - 0.0354 -  -  -
  QoQ % 6.25% 60.32% 0.00% 0.00% 0.00% - -
  Horiz. % 1,440.68% 1,355.93% 845.76% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/10/18 31/07/18 30/04/18  -  CAGR
Date 31/10/19 31/07/19 - - - -  -  -
Price 2.1800 1.3800 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 4.26 3.51 0.00 0.00 0.00 0.00  -  -
  QoQ % 21.37% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 121.37% 100.00% - - - - -
P/EPS 17.82 13.97 0.00 0.00 0.00 0.00  -  -
  QoQ % 27.56% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 127.56% 100.00% - - - - -
EY 5.61 7.16 0.00 0.00 0.00 0.00  -  -
  QoQ % -21.65% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 78.35% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 4.27 2.88 0.00 0.00 0.00 0.00  -  -
  QoQ % 48.26% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 148.26% 100.00% - - - - -
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/10/18 31/07/18 30/04/18  -  CAGR
Date 15/11/19 03/09/19 - - - -  -  -
Price 2.6800 1.5400 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 5.24 3.91 0.00 0.00 0.00 0.00  -  -
  QoQ % 34.02% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 134.02% 100.00% - - - - -
P/EPS 21.91 15.59 0.00 0.00 0.00 0.00  -  -
  QoQ % 40.54% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 140.54% 100.00% - - - - -
EY 4.56 6.41 0.00 0.00 0.00 0.00  -  -
  QoQ % -28.86% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 71.14% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 5.25 3.21 0.00 0.00 0.00 0.00  -  -
  QoQ % 63.55% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 163.55% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1976 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 2.000.00 
 UCREST 0.1550.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.4950.00 
 POS-C37 0.0450.00 
 IRIS 0.1450.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers