Highlights

[AME] QoQ Annualized Quarter Result on 2019-06-30 [#1]

Stock [AME]: AME ELITE CONSORTIUM BERHAD
Announcement Date 08-Oct-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     11.04%    YoY -     95.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 380,346 376,338 352,336 377,424 339,013 359,885 329,916 9.94%
  QoQ % 1.06% 6.81% -6.65% 11.33% -5.80% 9.08% -
  Horiz. % 115.29% 114.07% 106.80% 114.40% 102.76% 109.08% 100.00%
PBT 88,675 91,373 95,724 76,264 72,592 56,549 44,870 57.42%
  QoQ % -2.95% -4.55% 25.52% 5.06% 28.37% 26.03% -
  Horiz. % 197.63% 203.64% 213.34% 169.97% 161.78% 126.03% 100.00%
Tax -20,031 -20,921 -20,052 -18,124 -21,602 -13,577 -10,778 51.11%
  QoQ % 4.26% -4.34% -10.64% 16.10% -59.10% -25.97% -
  Horiz. % 185.85% 194.11% 186.05% 168.16% 200.43% 125.97% 100.00%
NP 68,644 70,452 75,672 58,140 50,990 42,972 34,092 59.39%
  QoQ % -2.57% -6.90% 30.15% 14.02% 18.66% 26.05% -
  Horiz. % 201.35% 206.65% 221.96% 170.54% 149.57% 126.05% 100.00%
NP to SH 63,747 65,269 68,238 52,572 47,347 42,078 33,424 53.73%
  QoQ % -2.33% -4.35% 29.80% 11.04% 12.52% 25.89% -
  Horiz. % 190.72% 195.28% 204.16% 157.29% 141.66% 125.89% 100.00%
Tax Rate 22.59 % 22.90 % 20.95 % 23.76 % 29.76 % 24.01 % 24.02 % -4.01%
  QoQ % -1.35% 9.31% -11.83% -20.16% 23.95% -0.04% -
  Horiz. % 94.05% 95.34% 87.22% 98.92% 123.90% 99.96% 100.00%
Total Cost 311,702 305,886 276,664 319,284 288,023 316,913 295,824 3.54%
  QoQ % 1.90% 10.56% -13.35% 10.85% -9.12% 7.13% -
  Horiz. % 105.37% 103.40% 93.52% 107.93% 97.36% 107.13% 100.00%
Net Worth 632,130 601,813 495,453 474,513 0 - - -
  QoQ % 5.04% 21.47% 4.41% 0.00% 0.00% 0.00% -
  Horiz. % 133.22% 126.83% 104.41% 100.00% - - -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 12,813 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 20.10 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 632,130 601,813 495,453 474,513 0 - - -
  QoQ % 5.04% 21.47% 4.41% 0.00% 0.00% 0.00% -
  Horiz. % 133.22% 126.83% 104.41% 100.00% - - -
NOSH 427,115 415,044 341,692 341,692 341,608 341,547 341,758 16.01%
  QoQ % 2.91% 21.47% 0.00% 0.02% 0.02% -0.06% -
  Horiz. % 124.98% 121.44% 99.98% 99.98% 99.96% 99.94% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 18.05 % 18.72 % 21.48 % 15.40 % 15.04 % 11.94 % 10.33 % 45.02%
  QoQ % -3.58% -12.85% 39.48% 2.39% 25.96% 15.59% -
  Horiz. % 174.73% 181.22% 207.94% 149.08% 145.60% 115.59% 100.00%
ROE 10.08 % 10.85 % 13.77 % 11.08 % - % - % - % -
  QoQ % -7.10% -21.21% 24.28% 0.00% 0.00% 0.00% -
  Horiz. % 90.97% 97.92% 124.28% 100.00% - - -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 89.05 90.67 103.12 110.56 99.24 105.37 96.53 -5.23%
  QoQ % -1.79% -12.07% -6.73% 11.41% -5.82% 9.16% -
  Horiz. % 92.25% 93.93% 106.83% 114.53% 102.81% 109.16% 100.00%
EPS 16.72 17.83 19.98 15.40 13.86 12.32 9.78 42.93%
  QoQ % -6.23% -10.76% 29.74% 11.11% 12.50% 25.97% -
  Horiz. % 170.96% 182.31% 204.29% 157.46% 141.72% 125.97% 100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.4800 1.4500 1.4500 1.3900 0.0000 - - -
  QoQ % 2.07% 0.00% 4.32% 0.00% 0.00% 0.00% -
  Horiz. % 106.47% 104.32% 104.32% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 427,115
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 89.05 88.11 82.49 88.37 79.37 84.26 77.24 9.94%
  QoQ % 1.07% 6.81% -6.65% 11.34% -5.80% 9.09% -
  Horiz. % 115.29% 114.07% 106.80% 114.41% 102.76% 109.09% 100.00%
EPS 16.72 15.28 15.98 12.31 11.09 9.85 7.83 65.75%
  QoQ % 9.42% -4.38% 29.81% 11.00% 12.59% 25.80% -
  Horiz. % 213.54% 195.15% 204.09% 157.22% 141.63% 125.80% 100.00%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.4800 1.4090 1.1600 1.1110 0.0000 - - -
  QoQ % 5.04% 21.47% 4.41% 0.00% 0.00% 0.00% -
  Horiz. % 133.21% 126.82% 104.41% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 - - - - - -
Price 1.2300 1.8800 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.38 2.07 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -33.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 100.00% - - - - -
P/EPS 8.24 11.95 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -31.05% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 68.95% 100.00% - - - - -
EY 12.13 8.36 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 45.10% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 145.10% 100.00% - - - - -
DY 2.44 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.83 1.30 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -36.15% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 63.85% 100.00% - - - - -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 26/02/20 27/11/19 - - - - -
Price 1.6900 1.8000 1.9400 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.90 1.99 1.88 0.00 0.00 0.00 0.00 -
  QoQ % -4.52% 5.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.06% 105.85% 100.00% - - - -
P/EPS 11.32 11.45 9.71 0.00 0.00 0.00 0.00 -
  QoQ % -1.14% 17.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 116.58% 117.92% 100.00% - - - -
EY 8.83 8.74 10.29 0.00 0.00 0.00 0.00 -
  QoQ % 1.03% -15.06% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 85.81% 84.94% 100.00% - - - -
DY 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.14 1.24 1.34 0.00 0.00 0.00 0.00 -
  QoQ % -8.06% -7.46% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 85.07% 92.54% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS