Highlights

[MPCORP] QoQ Annualized Quarter Result on 2019-12-31 [#2]

Stock [MPCORP]: MALAYSIA PACIFIC CORP BHD
Announcement Date 27-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Dec-2019  [#2]
Profit Trend QoQ -     -58.28%    YoY -     218.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 13,420 6,667 4,025 8,126 12,212 14,615 14,765 -6.15%
  QoQ % 101.29% 65.63% -50.46% -33.46% -16.44% -1.02% -
  Horiz. % 90.89% 45.15% 27.26% 55.03% 82.71% 98.98% 100.00%
PBT 2,020 -7,065 -2,796 19,684 47,252 -77,907 -16,966 -
  QoQ % 128.59% -152.68% -114.20% -58.34% 160.65% -359.18% -
  Horiz. % -11.91% 41.64% 16.48% -116.02% -278.50% 459.18% 100.00%
Tax 0 10,457 13,773 130 240 -3,529 492 -
  QoQ % 0.00% -24.08% 10,494.87% -45.83% 106.80% -817.28% -
  Horiz. % 0.00% 2,125.41% 2,799.46% 26.42% 48.78% -717.28% 100.00%
NP 2,020 3,392 10,977 19,814 47,492 -81,436 -16,474 -
  QoQ % -40.45% -69.10% -44.60% -58.28% 158.32% -394.31% -
  Horiz. % -12.26% -20.59% -66.63% -120.27% -288.27% 494.31% 100.00%
NP to SH 2,020 3,392 10,977 19,814 47,492 -81,436 -16,474 -
  QoQ % -40.45% -69.10% -44.60% -58.28% 158.32% -394.31% -
  Horiz. % -12.26% -20.59% -66.63% -120.27% -288.27% 494.31% 100.00%
Tax Rate - % - % - % -0.66 % -0.51 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -29.41% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 129.41% 100.00% - -
Total Cost 11,400 3,275 -6,952 -11,688 -35,280 96,051 31,239 -48.84%
  QoQ % 248.09% 147.11% 40.52% 66.87% -136.73% 207.46% -
  Horiz. % 36.49% 10.48% -22.25% -37.41% -112.93% 307.46% 100.00%
Net Worth 60,408 57,532 63,285 66,161 66,161 54,655 123,693 -37.90%
  QoQ % 5.00% -9.09% -4.35% 0.00% 21.05% -55.81% -
  Horiz. % 48.84% 46.51% 51.16% 53.49% 53.49% 44.19% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 60,408 57,532 63,285 66,161 66,161 54,655 123,693 -37.90%
  QoQ % 5.00% -9.09% -4.35% 0.00% 21.05% -55.81% -
  Horiz. % 48.84% 46.51% 51.16% 53.49% 53.49% 44.19% 100.00%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 15.05 % 50.88 % 272.71 % 243.83 % 388.90 % -557.21 % -111.58 % -
  QoQ % -70.42% -81.34% 11.84% -37.30% 169.79% -399.38% -
  Horiz. % -13.49% -45.60% -244.41% -218.52% -348.54% 499.38% 100.00%
ROE 3.34 % 5.90 % 17.35 % 29.95 % 71.78 % -149.00 % -13.32 % -
  QoQ % -43.39% -65.99% -42.07% -58.28% 148.17% -1,018.62% -
  Horiz. % -25.08% -44.29% -130.26% -224.85% -538.89% 1,118.62% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.67 2.32 1.40 2.82 4.25 5.08 5.13 -6.05%
  QoQ % 101.29% 65.71% -50.35% -33.65% -16.34% -0.97% -
  Horiz. % 91.03% 45.22% 27.29% 54.97% 82.85% 99.03% 100.00%
EPS 0.72 1.18 3.81 6.88 16.52 -28.31 -5.73 -
  QoQ % -38.98% -69.03% -44.62% -58.35% 158.35% -394.07% -
  Horiz. % -12.57% -20.59% -66.49% -120.07% -288.31% 494.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2000 0.2200 0.2300 0.2300 0.1900 0.4300 -37.90%
  QoQ % 5.00% -9.09% -4.35% 0.00% 21.05% -55.81% -
  Horiz. % 48.84% 46.51% 51.16% 53.49% 53.49% 44.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 287,660
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.67 2.32 1.40 2.82 4.25 5.08 5.13 -6.05%
  QoQ % 101.29% 65.71% -50.35% -33.65% -16.34% -0.97% -
  Horiz. % 91.03% 45.22% 27.29% 54.97% 82.85% 99.03% 100.00%
EPS 0.72 1.18 3.81 6.88 16.52 -28.31 -5.73 -
  QoQ % -38.98% -69.03% -44.62% -58.35% 158.35% -394.07% -
  Horiz. % -12.57% -20.59% -66.49% -120.07% -288.31% 494.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2000 0.2200 0.2300 0.2300 0.1900 0.4300 -37.90%
  QoQ % 5.00% -9.09% -4.35% 0.00% 21.05% -55.81% -
  Horiz. % 48.84% 46.51% 51.16% 53.49% 53.49% 44.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.1700 0.0850 0.0550 0.1000 0.1000 0.0450 0.0450 -
P/RPS 3.64 3.67 3.93 3.54 2.36 0.89 0.88 157.01%
  QoQ % -0.82% -6.62% 11.02% 50.00% 165.17% 1.14% -
  Horiz. % 413.64% 417.05% 446.59% 402.27% 268.18% 101.14% 100.00%
P/EPS 24.21 7.21 1.44 1.45 0.61 -0.16 -0.79 -
  QoQ % 235.78% 400.69% -0.69% 137.70% 481.25% 79.75% -
  Horiz. % -3,064.56% -912.66% -182.28% -183.54% -77.22% 20.25% 100.00%
EY 4.13 13.87 69.38 68.88 165.10 -629.11 -127.27 -
  QoQ % -70.22% -80.01% 0.73% -58.28% 126.24% -394.31% -
  Horiz. % -3.25% -10.90% -54.51% -54.12% -129.72% 494.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.43 0.25 0.43 0.43 0.24 0.10 301.79%
  QoQ % 88.37% 72.00% -41.86% 0.00% 79.17% 140.00% -
  Horiz. % 810.00% 430.00% 250.00% 430.00% 430.00% 240.00% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 23/06/20 27/02/20 28/11/19 29/08/19 30/05/19 -
Price 0.1950 0.1050 0.0900 0.1200 0.0800 0.1150 0.0450 -
P/RPS 4.18 4.53 6.43 4.25 1.88 2.26 0.88 181.77%
  QoQ % -7.73% -29.55% 51.29% 126.06% -16.81% 156.82% -
  Horiz. % 475.00% 514.77% 730.68% 482.95% 213.64% 256.82% 100.00%
P/EPS 27.77 8.90 2.36 1.74 0.48 -0.41 -0.79 -
  QoQ % 212.02% 277.12% 35.63% 262.50% 217.07% 48.10% -
  Horiz. % -3,515.19% -1,126.58% -298.73% -220.25% -60.76% 51.90% 100.00%
EY 3.60 11.23 42.40 57.40 206.37 -246.17 -127.27 -
  QoQ % -67.94% -73.51% -26.13% -72.19% 183.83% -93.42% -
  Horiz. % -2.83% -8.82% -33.32% -45.10% -162.15% 193.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.53 0.41 0.52 0.35 0.61 0.10 340.44%
  QoQ % 75.47% 29.27% -21.15% 48.57% -42.62% 510.00% -
  Horiz. % 930.00% 530.00% 410.00% 520.00% 350.00% 610.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

98  94  411  1915 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 DGB-WC 0.02+0.015 
 DNEX 0.2550.00 
 DGB 0.10-0.005 
 XOX 0.0950.00 
 KTG 0.255+0.01 
 DNEX-WD 0.0450.00 
 KNM 0.1850.00 
 MELEWAR 0.505+0.01 
 LIONIND 0.73+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS