Highlights

[HOOVER] QoQ Annualized Quarter Result on 2020-06-30 [#4]

Stock [HOOVER]: GRAND HOOVER BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -69.78%    YoY -     -17.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 69,776 48,171 56,049 61,076 61,800 62,676 64,500 5.37%
  QoQ % 44.85% -14.06% -8.23% -1.17% -1.40% -2.83% -
  Horiz. % 108.18% 74.68% 86.90% 94.69% 95.81% 97.17% 100.00%
PBT 5,448 -3,626 -750 176 -436 -1,482 -830 -
  QoQ % 250.25% -383.04% -526.51% 140.37% 70.58% -78.41% -
  Horiz. % -655.86% 436.52% 90.37% -21.19% 52.49% 178.41% 100.00%
Tax -1,980 112 -693 -840 -840 -1,006 -602 120.52%
  QoQ % -1,867.86% 116.15% 17.46% 0.00% 16.50% -66.92% -
  Horiz. % 328.54% -18.58% 115.04% 139.38% 139.38% 166.92% 100.00%
NP 3,468 -3,514 -1,444 -664 -1,276 -2,488 -1,433 -
  QoQ % 198.69% -143.35% -117.47% 47.96% 48.71% -73.58% -
  Horiz. % -241.95% 245.16% 100.74% 46.33% 89.02% 173.58% 100.00%
NP to SH 1,692 -3,330 -1,961 -1,428 -2,044 -2,826 -1,917 -
  QoQ % 150.81% -69.78% -37.35% 30.14% 27.67% -47.39% -
  Horiz. % -88.25% 173.68% 102.29% 74.48% 106.61% 147.39% 100.00%
Tax Rate 36.34 % - % - % 477.27 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 7.61% 0.00% 0.00% 100.00% - - -
Total Cost 66,308 51,685 57,493 61,740 63,076 65,164 65,933 0.38%
  QoQ % 28.29% -10.10% -6.88% -2.12% -3.20% -1.17% -
  Horiz. % 100.57% 78.39% 87.20% 93.64% 95.67% 98.83% 100.00%
Net Worth 42,399 41,999 42,399 43,200 43,200 43,600 45,199 -4.16%
  QoQ % 0.95% -0.94% -1.85% 0.00% -0.92% -3.54% -
  Horiz. % 93.81% 92.92% 93.81% 95.58% 95.58% 96.46% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 42,399 41,999 42,399 43,200 43,200 43,600 45,199 -4.16%
  QoQ % 0.95% -0.94% -1.85% 0.00% -0.92% -3.54% -
  Horiz. % 93.81% 92.92% 93.81% 95.58% 95.58% 96.46% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.97 % -7.29 % -2.58 % -1.09 % -2.06 % -3.97 % -2.22 % -
  QoQ % 168.18% -182.56% -136.70% 47.09% 48.11% -78.83% -
  Horiz. % -223.87% 328.38% 116.22% 49.10% 92.79% 178.83% 100.00%
ROE 3.99 % -7.93 % -4.63 % -3.31 % -4.73 % -6.48 % -4.24 % -
  QoQ % 150.32% -71.27% -39.88% 30.02% 27.01% -52.83% -
  Horiz. % -94.10% 187.03% 109.20% 78.07% 111.56% 152.83% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 174.44 120.43 140.12 152.69 154.50 156.69 161.25 5.37%
  QoQ % 44.85% -14.05% -8.23% -1.17% -1.40% -2.83% -
  Horiz. % 108.18% 74.69% 86.90% 94.69% 95.81% 97.17% 100.00%
EPS 4.24 -8.33 -4.91 -3.58 -5.12 -7.07 -4.80 -
  QoQ % 150.90% -69.65% -37.15% 30.08% 27.58% -47.29% -
  Horiz. % -88.33% 173.54% 102.29% 74.58% 106.67% 147.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0600 1.0500 1.0600 1.0800 1.0800 1.0900 1.1300 -4.16%
  QoQ % 0.95% -0.94% -1.85% 0.00% -0.92% -3.54% -
  Horiz. % 93.81% 92.92% 93.81% 95.58% 95.58% 96.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 174.44 120.43 140.12 152.69 154.50 156.69 161.25 5.37%
  QoQ % 44.85% -14.05% -8.23% -1.17% -1.40% -2.83% -
  Horiz. % 108.18% 74.69% 86.90% 94.69% 95.81% 97.17% 100.00%
EPS 4.24 -8.33 -4.91 -3.58 -5.12 -7.07 -4.80 -
  QoQ % 150.90% -69.65% -37.15% 30.08% 27.58% -47.29% -
  Horiz. % -88.33% 173.54% 102.29% 74.58% 106.67% 147.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0600 1.0500 1.0600 1.0800 1.0800 1.0900 1.1300 -4.16%
  QoQ % 0.95% -0.94% -1.85% 0.00% -0.92% -3.54% -
  Horiz. % 93.81% 92.92% 93.81% 95.58% 95.58% 96.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.8000 0.5400 0.4000 0.4800 0.5750 0.5800 0.5850 -
P/RPS 0.46 0.45 0.29 0.31 0.37 0.37 0.36 17.70%
  QoQ % 2.22% 55.17% -6.45% -16.22% 0.00% 2.78% -
  Horiz. % 127.78% 125.00% 80.56% 86.11% 102.78% 102.78% 100.00%
P/EPS 18.91 -6.49 -8.16 -13.45 -11.25 -8.21 -12.20 -
  QoQ % 391.37% 20.47% 39.33% -19.56% -37.03% 32.70% -
  Horiz. % -155.00% 53.20% 66.89% 110.25% 92.21% 67.30% 100.00%
EY 5.29 -15.42 -12.26 -7.44 -8.89 -12.18 -8.19 -
  QoQ % 134.31% -25.77% -64.78% 16.31% 27.01% -48.72% -
  Horiz. % -64.59% 188.28% 149.69% 90.84% 108.55% 148.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.51 0.38 0.44 0.53 0.53 0.52 27.57%
  QoQ % 47.06% 34.21% -13.64% -16.98% 0.00% 1.92% -
  Horiz. % 144.23% 98.08% 73.08% 84.62% 101.92% 101.92% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 28/08/20 10/06/20 27/02/20 28/11/19 30/08/19 29/05/19 -
Price 0.7300 0.7200 0.6800 0.3650 0.4500 0.5700 0.5900 -
P/RPS 0.42 0.60 0.49 0.24 0.29 0.36 0.37 8.79%
  QoQ % -30.00% 22.45% 104.17% -17.24% -19.44% -2.70% -
  Horiz. % 113.51% 162.16% 132.43% 64.86% 78.38% 97.30% 100.00%
P/EPS 17.26 -8.65 -13.87 -10.22 -8.81 -8.07 -12.31 -
  QoQ % 299.54% 37.64% -35.71% -16.00% -9.17% 34.44% -
  Horiz. % -140.21% 70.27% 112.67% 83.02% 71.57% 65.56% 100.00%
EY 5.79 -11.56 -7.21 -9.78 -11.36 -12.39 -8.12 -
  QoQ % 150.09% -60.33% 26.28% 13.91% 8.31% -52.59% -
  Horiz. % -71.31% 142.36% 88.79% 120.44% 139.90% 152.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.69 0.64 0.34 0.42 0.52 0.52 20.69%
  QoQ % 0.00% 7.81% 88.24% -19.05% -19.23% 0.00% -
  Horiz. % 132.69% 132.69% 123.08% 65.38% 80.77% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

558  569  568  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 YTL 0.645-0.005 
 SAPNRG 0.1150.00 
 KANGER 0.18-0.005 
 HIAPTEK 0.28+0.025 
 TDM 0.305+0.04 
 VIVOCOM 1.14+0.13 
 HIAPTEK-WB 0.065+0.02 
 FOCUS 0.67+0.015 
 BINTAI 0.82+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS