Highlights

[KOMARK] QoQ Annualized Quarter Result on 2015-07-31 [#1]

Stock [KOMARK]: KOMARKCORP BHD
Announcement Date 29-Sep-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2016
Quarter 31-Jul-2015  [#1]
Profit Trend QoQ -     140.15%    YoY -     227.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 61,574 60,246 61,668 62,464 139,433 136,972 133,118 -40.22%
  QoQ % 2.20% -2.30% -1.27% -55.20% 1.80% 2.90% -
  Horiz. % 46.26% 45.26% 46.33% 46.92% 104.74% 102.90% 100.00%
PBT 1,343 346 90 68 -11,119 1,069 -788 -
  QoQ % 287.40% 285.18% 32.35% 100.61% -1,139.81% 235.70% -
  Horiz. % -170.43% -43.99% -11.42% -8.63% 1,411.04% -135.70% 100.00%
Tax 570 3,414 5,074 5,064 -1,662 -1,719 -1,804 -
  QoQ % -83.31% -32.70% 0.20% 404.69% 3.37% 4.66% -
  Horiz. % -31.60% -189.28% -281.26% -280.71% 92.13% 95.34% 100.00%
NP 1,913 3,761 5,164 5,132 -12,781 -650 -2,592 -
  QoQ % -49.14% -27.16% 0.62% 140.15% -1,864.30% 74.90% -
  Horiz. % -73.80% -145.11% -199.23% -197.99% 493.09% 25.10% 100.00%
NP to SH 1,913 3,761 5,164 5,132 -12,781 -650 -2,592 -
  QoQ % -49.14% -27.16% 0.62% 140.15% -1,864.30% 74.90% -
  Horiz. % -73.80% -145.11% -199.23% -197.99% 493.09% 25.10% 100.00%
Tax Rate -42.44 % -985.00 % -5,637.78 % -7,447.06 % - % 160.85 % - % -
  QoQ % 95.69% 82.53% 24.30% 0.00% 0.00% 0.00% -
  Horiz. % -26.38% -612.37% -3,504.99% -4,629.82% 0.00% 100.00% -
Total Cost 59,661 56,485 56,504 57,332 152,214 137,622 135,710 -42.21%
  QoQ % 5.62% -0.03% -1.44% -62.33% 10.60% 1.41% -
  Horiz. % 43.96% 41.62% 41.64% 42.25% 112.16% 101.41% 100.00%
Net Worth 111,193 112,340 114,755 110,861 90,622 92,516 98,626 8.33%
  QoQ % -1.02% -2.10% 3.51% 22.33% -2.05% -6.19% -
  Horiz. % 112.74% 113.91% 116.35% 112.41% 91.88% 93.81% 100.00%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 111,193 112,340 114,755 110,861 90,622 92,516 98,626 8.33%
  QoQ % -1.02% -2.10% 3.51% 22.33% -2.05% -6.19% -
  Horiz. % 112.74% 113.91% 116.35% 112.41% 91.88% 93.81% 100.00%
NOSH 124,936 124,822 124,734 124,563 101,823 101,666 81,509 32.97%
  QoQ % 0.09% 0.07% 0.14% 22.33% 0.15% 24.73% -
  Horiz. % 153.28% 153.14% 153.03% 152.82% 124.92% 124.73% 100.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 3.11 % 6.24 % 8.37 % 8.22 % -9.17 % -0.48 % -1.95 % -
  QoQ % -50.16% -25.45% 1.82% 189.64% -1,810.42% 75.38% -
  Horiz. % -159.49% -320.00% -429.23% -421.54% 470.26% 24.62% 100.00%
ROE 1.72 % 3.35 % 4.50 % 4.63 % -14.10 % -0.70 % -2.63 % -
  QoQ % -48.66% -25.56% -2.81% 132.84% -1,914.29% 73.38% -
  Horiz. % -65.40% -127.38% -171.10% -176.05% 536.12% 26.62% 100.00%
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 49.28 48.27 49.44 50.15 136.94 134.73 163.32 -55.05%
  QoQ % 2.09% -2.37% -1.42% -63.38% 1.64% -17.51% -
  Horiz. % 30.17% 29.56% 30.27% 30.71% 83.85% 82.49% 100.00%
EPS 1.50 3.01 4.14 4.12 -12.60 -0.64 -3.18 -
  QoQ % -50.17% -27.29% 0.49% 132.70% -1,868.75% 79.87% -
  Horiz. % -47.17% -94.65% -130.19% -129.56% 396.23% 20.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 0.9000 0.9200 0.8900 0.8900 0.9100 1.2100 -18.53%
  QoQ % -1.11% -2.17% 3.37% 0.00% -2.20% -24.79% -
  Horiz. % 73.55% 74.38% 76.03% 73.55% 73.55% 75.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 267,261
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 23.04 22.54 23.07 23.37 52.17 51.25 49.81 -40.22%
  QoQ % 2.22% -2.30% -1.28% -55.20% 1.80% 2.89% -
  Horiz. % 46.26% 45.25% 46.32% 46.92% 104.74% 102.89% 100.00%
EPS 0.72 1.41 1.93 1.92 -4.78 -0.24 -0.97 -
  QoQ % -48.94% -26.94% 0.52% 140.17% -1,891.67% 75.26% -
  Horiz. % -74.23% -145.36% -198.97% -197.94% 492.78% 24.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4160 0.4203 0.4294 0.4148 0.3391 0.3462 0.3690 8.33%
  QoQ % -1.02% -2.12% 3.52% 22.32% -2.05% -6.18% -
  Horiz. % 112.74% 113.90% 116.37% 112.41% 91.90% 93.82% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.5450 0.5800 0.6100 0.4750 0.5100 0.4600 0.5650 -
P/RPS 1.11 1.20 1.23 0.95 0.37 0.34 0.35 116.01%
  QoQ % -7.50% -2.44% 29.47% 156.76% 8.82% -2.86% -
  Horiz. % 317.14% 342.86% 351.43% 271.43% 105.71% 97.14% 100.00%
P/EPS 35.59 19.25 14.73 11.53 -4.06 -71.88 -17.77 -
  QoQ % 84.88% 30.69% 27.75% 383.99% 94.35% -304.50% -
  Horiz. % -200.28% -108.33% -82.89% -64.88% 22.85% 404.50% 100.00%
EY 2.81 5.20 6.79 8.67 -24.61 -1.39 -5.63 -
  QoQ % -45.96% -23.42% -21.68% 135.23% -1,670.50% 75.31% -
  Horiz. % -49.91% -92.36% -120.60% -154.00% 437.12% 24.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.64 0.66 0.53 0.57 0.51 0.47 19.00%
  QoQ % -4.69% -3.03% 24.53% -7.02% 11.76% 8.51% -
  Horiz. % 129.79% 136.17% 140.43% 112.77% 121.28% 108.51% 100.00%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 30/06/16 24/03/16 22/12/15 29/09/15 30/06/15 26/03/15 31/12/14 -
Price 0.4000 0.5850 0.5750 0.3600 0.4200 0.5600 0.4000 -
P/RPS 0.81 1.21 1.16 0.72 0.31 0.42 0.24 125.17%
  QoQ % -33.06% 4.31% 61.11% 132.26% -26.19% 75.00% -
  Horiz. % 337.50% 504.17% 483.33% 300.00% 129.17% 175.00% 100.00%
P/EPS 26.12 19.41 13.89 8.74 -3.35 -87.50 -12.58 -
  QoQ % 34.57% 39.74% 58.92% 360.90% 96.17% -595.55% -
  Horiz. % -207.63% -154.29% -110.41% -69.48% 26.63% 695.55% 100.00%
EY 3.83 5.15 7.20 11.44 -29.89 -1.14 -7.95 -
  QoQ % -25.63% -28.47% -37.06% 138.27% -2,521.93% 85.66% -
  Horiz. % -48.18% -64.78% -90.57% -143.90% 375.97% 14.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.65 0.63 0.40 0.47 0.62 0.33 22.99%
  QoQ % -30.77% 3.17% 57.50% -14.89% -24.19% 87.88% -
  Horiz. % 136.36% 196.97% 190.91% 121.21% 142.42% 187.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS