Highlights

[KOMARK] QoQ Annualized Quarter Result on 2018-07-31 [#1]

Stock [KOMARK]: KOMARKCORP BHD
Announcement Date 28-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jul-2018  [#1]
Profit Trend QoQ -     36.52%    YoY -     -20,182.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 47,743 49,962 49,676 49,468 56,949 58,508 60,048 -14.21%
  QoQ % -4.44% 0.58% 0.42% -13.14% -2.66% -2.56% -
  Horiz. % 79.51% 83.20% 82.73% 82.38% 94.84% 97.44% 100.00%
PBT -10,964 -9,028 -10,782 -13,656 -20,761 -9,632 -7,202 32.44%
  QoQ % -21.44% 16.27% 21.05% 34.22% -115.54% -33.74% -
  Horiz. % 152.24% 125.35% 149.71% 189.61% 288.27% 133.74% 100.00%
Tax 1,812 294 370 0 -751 -241 -160 -
  QoQ % 514.93% -20.36% 0.00% 0.00% -211.19% -50.83% -
  Horiz. % -1,132.50% -184.17% -231.25% -0.00% 469.38% 150.83% 100.00%
NP -9,152 -8,733 -10,412 -13,656 -21,512 -9,873 -7,362 15.66%
  QoQ % -4.79% 16.12% 23.76% 36.52% -117.88% -34.11% -
  Horiz. % 124.31% 118.63% 141.43% 185.49% 292.20% 134.11% 100.00%
NP to SH -9,152 -8,733 -10,412 -13,656 -21,512 -9,873 -7,362 15.66%
  QoQ % -4.79% 16.12% 23.76% 36.52% -117.88% -34.11% -
  Horiz. % 124.31% 118.63% 141.43% 185.49% 292.20% 134.11% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 56,895 58,695 60,088 63,124 78,461 68,381 67,410 -10.72%
  QoQ % -3.07% -2.32% -4.81% -19.55% 14.74% 1.44% -
  Horiz. % 84.40% 87.07% 89.14% 93.64% 116.39% 101.44% 100.00%
Net Worth 51,532 52,497 52,680 56,083 61,329 64,672 69,491 -18.12%
  QoQ % -1.84% -0.35% -6.07% -8.55% -5.17% -6.93% -
  Horiz. % 74.16% 75.55% 75.81% 80.71% 88.26% 93.07% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 51,532 52,497 52,680 56,083 61,329 64,672 69,491 -18.12%
  QoQ % -1.84% -0.35% -6.07% -8.55% -5.17% -6.93% -
  Horiz. % 74.16% 75.55% 75.81% 80.71% 88.26% 93.07% 100.00%
NOSH 156,157 154,405 154,943 155,786 161,394 161,680 121,914 18.00%
  QoQ % 1.13% -0.35% -0.54% -3.47% -0.18% 32.62% -
  Horiz. % 128.09% 126.65% 127.09% 127.78% 132.38% 132.62% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -19.17 % -17.48 % -20.96 % -27.61 % -37.77 % -16.88 % -12.26 % 34.83%
  QoQ % -9.67% 16.60% 24.09% 26.90% -123.76% -37.68% -
  Horiz. % 156.36% 142.58% 170.96% 225.20% 308.08% 137.68% 100.00%
ROE -17.76 % -16.64 % -19.76 % -24.35 % -35.08 % -15.27 % -10.59 % 41.29%
  QoQ % -6.73% 15.79% 18.85% 30.59% -129.73% -44.19% -
  Horiz. % 167.71% 157.13% 186.59% 229.93% 331.26% 144.19% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 30.57 32.36 32.06 31.75 35.29 36.19 49.25 -27.30%
  QoQ % -5.53% 0.94% 0.98% -10.03% -2.49% -26.52% -
  Horiz. % 62.07% 65.71% 65.10% 64.47% 71.65% 73.48% 100.00%
EPS -5.86 -5.65 -6.72 -8.76 -13.33 -6.11 -6.04 -2.00%
  QoQ % -3.72% 15.92% 23.29% 34.28% -118.17% -1.16% -
  Horiz. % 97.02% 93.54% 111.26% 145.03% 220.70% 101.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3300 0.3400 0.3400 0.3600 0.3800 0.4000 0.5700 -30.61%
  QoQ % -2.94% 0.00% -5.56% -5.26% -5.00% -29.82% -
  Horiz. % 57.89% 59.65% 59.65% 63.16% 66.67% 70.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 267,261
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 17.86 18.69 18.59 18.51 21.31 21.89 22.47 -14.23%
  QoQ % -4.44% 0.54% 0.43% -13.14% -2.65% -2.58% -
  Horiz. % 79.48% 83.18% 82.73% 82.38% 94.84% 97.42% 100.00%
EPS -3.42 -3.27 -3.90 -5.11 -8.05 -3.69 -2.75 15.69%
  QoQ % -4.59% 16.15% 23.68% 36.52% -118.16% -34.18% -
  Horiz. % 124.36% 118.91% 141.82% 185.82% 292.73% 134.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1928 0.1964 0.1971 0.2098 0.2295 0.2420 0.2600 -18.12%
  QoQ % -1.83% -0.36% -6.05% -8.58% -5.17% -6.92% -
  Horiz. % 74.15% 75.54% 75.81% 80.69% 88.27% 93.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.3300 0.1850 0.1450 0.1600 0.1750 0.2000 0.2800 -
P/RPS 1.08 0.57 0.45 0.50 0.50 0.55 0.57 53.30%
  QoQ % 89.47% 26.67% -10.00% 0.00% -9.09% -3.51% -
  Horiz. % 189.47% 100.00% 78.95% 87.72% 87.72% 96.49% 100.00%
P/EPS -5.63 -3.27 -2.16 -1.83 -1.31 -3.28 -4.64 13.80%
  QoQ % -72.17% -51.39% -18.03% -39.69% 60.06% 29.31% -
  Horiz. % 121.34% 70.47% 46.55% 39.44% 28.23% 70.69% 100.00%
EY -17.76 -30.57 -46.34 -54.79 -76.16 -30.53 -21.57 -12.18%
  QoQ % 41.90% 34.03% 15.42% 28.06% -149.46% -41.54% -
  Horiz. % 82.34% 141.72% 214.84% 254.01% 353.08% 141.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.54 0.43 0.44 0.46 0.50 0.49 61.10%
  QoQ % 85.19% 25.58% -2.27% -4.35% -8.00% 2.04% -
  Horiz. % 204.08% 110.20% 87.76% 89.80% 93.88% 102.04% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 28/06/19 - 13/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2700 0.2800 0.1350 0.1500 0.1700 0.1800 0.2600 -
P/RPS 0.88 0.87 0.42 0.47 0.48 0.50 0.53 40.35%
  QoQ % 1.15% 107.14% -10.64% -2.08% -4.00% -5.66% -
  Horiz. % 166.04% 164.15% 79.25% 88.68% 90.57% 94.34% 100.00%
P/EPS -4.61 -4.95 -2.01 -1.71 -1.28 -2.95 -4.31 4.60%
  QoQ % 6.87% -146.27% -17.54% -33.59% 56.61% 31.55% -
  Horiz. % 106.96% 114.85% 46.64% 39.68% 29.70% 68.45% 100.00%
EY -21.71 -20.20 -49.78 -58.44 -78.40 -33.93 -23.23 -4.42%
  QoQ % -7.48% 59.42% 14.82% 25.46% -131.06% -46.06% -
  Horiz. % 93.46% 86.96% 214.29% 251.57% 337.49% 146.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.82 0.40 0.42 0.45 0.45 0.46 47.17%
  QoQ % 0.00% 105.00% -4.76% -6.67% 0.00% -2.17% -
  Horiz. % 178.26% 178.26% 86.96% 91.30% 97.83% 97.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS