Highlights

[SKBSHUT] QoQ Annualized Quarter Result on 2020-06-30 [#4]

Stock [SKBSHUT]: SKB SHUTTERS CORPORATION BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -137.06%    YoY -     -130.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 69,712 66,558 75,160 79,624 75,520 65,560 65,809 3.90%
  QoQ % 4.74% -11.44% -5.61% 5.43% 15.19% -0.38% -
  Horiz. % 105.93% 101.14% 114.21% 120.99% 114.76% 99.62% 100.00%
PBT 5,900 24 3,620 4,702 3,576 3,665 3,465 42.45%
  QoQ % 24,483.33% -99.34% -23.01% 31.49% -2.43% 5.76% -
  Horiz. % 170.26% 0.69% 104.46% 135.69% 103.19% 105.76% 100.00%
Tax -884 -983 -1,024 -976 -976 -488 -988 -7.13%
  QoQ % 10.07% 4.00% -4.92% 0.00% -100.00% 50.61% -
  Horiz. % 89.47% 99.49% 103.64% 98.79% 98.79% 49.39% 100.00%
NP 5,016 -959 2,596 3,726 2,600 3,177 2,477 59.84%
  QoQ % 623.04% -136.94% -30.33% 43.31% -18.16% 28.24% -
  Horiz. % 202.48% -38.71% 104.79% 150.40% 104.95% 128.24% 100.00%
NP to SH 5,064 -962 2,596 3,726 2,600 3,177 2,477 60.86%
  QoQ % 626.40% -137.06% -30.33% 43.31% -18.16% 28.24% -
  Horiz. % 204.41% -38.83% 104.79% 150.40% 104.95% 128.24% 100.00%
Tax Rate 14.98 % 4,095.83 % 28.29 % 20.76 % 27.29 % 13.32 % 28.51 % -34.81%
  QoQ % -99.63% 14,378.01% 36.27% -23.93% 104.88% -53.28% -
  Horiz. % 52.54% 14,366.29% 99.23% 72.82% 95.72% 46.72% 100.00%
Total Cost 64,696 67,517 72,564 75,898 72,920 62,383 63,332 1.43%
  QoQ % -4.18% -6.96% -4.39% 4.08% 16.89% -1.50% -
  Horiz. % 102.15% 106.61% 114.58% 119.84% 115.14% 98.50% 100.00%
Net Worth 82,799 84,799 84,799 84,399 83,199 82,799 81,199 1.31%
  QoQ % -2.36% 0.00% 0.47% 1.44% 0.48% 1.97% -
  Horiz. % 101.97% 104.43% 104.43% 103.94% 102.46% 101.97% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 82,799 84,799 84,799 84,399 83,199 82,799 81,199 1.31%
  QoQ % -2.36% 0.00% 0.47% 1.44% 0.48% 1.97% -
  Horiz. % 101.97% 104.43% 104.43% 103.94% 102.46% 101.97% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.20 % -1.44 % 3.45 % 4.68 % 3.44 % 4.85 % 3.76 % 54.02%
  QoQ % 600.00% -141.74% -26.28% 36.05% -29.07% 28.99% -
  Horiz. % 191.49% -38.30% 91.76% 124.47% 91.49% 128.99% 100.00%
ROE 6.12 % -1.13 % 3.06 % 4.41 % 3.13 % 3.84 % 3.05 % 58.89%
  QoQ % 641.59% -136.93% -30.61% 40.89% -18.49% 25.90% -
  Horiz. % 200.66% -37.05% 100.33% 144.59% 102.62% 125.90% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 174.28 166.40 187.90 199.06 188.80 163.90 164.52 3.91%
  QoQ % 4.74% -11.44% -5.61% 5.43% 15.19% -0.38% -
  Horiz. % 105.93% 101.14% 114.21% 120.99% 114.76% 99.62% 100.00%
EPS 12.56 -2.40 6.49 9.32 6.48 7.94 6.19 60.07%
  QoQ % 623.33% -136.98% -30.36% 43.83% -18.39% 28.27% -
  Horiz. % 202.91% -38.77% 104.85% 150.57% 104.68% 128.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0700 2.1200 2.1200 2.1100 2.0800 2.0700 2.0300 1.31%
  QoQ % -2.36% 0.00% 0.47% 1.44% 0.48% 1.97% -
  Horiz. % 101.97% 104.43% 104.43% 103.94% 102.46% 101.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 174.28 166.40 187.90 199.06 188.80 163.90 164.52 3.91%
  QoQ % 4.74% -11.44% -5.61% 5.43% 15.19% -0.38% -
  Horiz. % 105.93% 101.14% 114.21% 120.99% 114.76% 99.62% 100.00%
EPS 12.56 -2.40 6.49 9.32 6.48 7.94 6.19 60.07%
  QoQ % 623.33% -136.98% -30.36% 43.83% -18.39% 28.27% -
  Horiz. % 202.91% -38.77% 104.85% 150.57% 104.68% 128.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0700 2.1200 2.1200 2.1100 2.0800 2.0700 2.0300 1.31%
  QoQ % -2.36% 0.00% 0.47% 1.44% 0.48% 1.97% -
  Horiz. % 101.97% 104.43% 104.43% 103.94% 102.46% 101.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5100 0.4200 0.3900 0.5000 0.5050 0.5700 0.5800 -
P/RPS 0.29 0.25 0.21 0.25 0.27 0.35 0.35 -11.75%
  QoQ % 16.00% 19.05% -16.00% -7.41% -22.86% 0.00% -
  Horiz. % 82.86% 71.43% 60.00% 71.43% 77.14% 100.00% 100.00%
P/EPS 4.03 -17.46 6.01 5.37 7.77 7.18 9.36 -42.89%
  QoQ % 123.08% -390.52% 11.92% -30.89% 8.22% -23.29% -
  Horiz. % 43.06% -186.54% 64.21% 57.37% 83.01% 76.71% 100.00%
EY 24.82 -5.73 16.64 18.63 12.87 13.93 10.68 75.18%
  QoQ % 533.16% -134.44% -10.68% 44.76% -7.61% 30.43% -
  Horiz. % 232.40% -53.65% 155.81% 174.44% 120.51% 130.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.20 0.18 0.24 0.24 0.28 0.29 -9.40%
  QoQ % 25.00% 11.11% -25.00% 0.00% -14.29% -3.45% -
  Horiz. % 86.21% 68.97% 62.07% 82.76% 82.76% 96.55% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 16/06/20 27/02/20 27/11/19 29/08/19 29/05/19 -
Price 0.5500 0.4500 0.4000 0.4750 0.4700 0.5250 0.6400 -
P/RPS 0.32 0.27 0.21 0.24 0.25 0.32 0.39 -12.32%
  QoQ % 18.52% 28.57% -12.50% -4.00% -21.87% -17.95% -
  Horiz. % 82.05% 69.23% 53.85% 61.54% 64.10% 82.05% 100.00%
P/EPS 4.34 -18.71 6.16 5.10 7.23 6.61 10.33 -43.82%
  QoQ % 123.20% -403.73% 20.78% -29.46% 9.38% -36.01% -
  Horiz. % 42.01% -181.12% 59.63% 49.37% 69.99% 63.99% 100.00%
EY 23.02 -5.34 16.23 19.61 13.83 15.13 9.68 77.88%
  QoQ % 531.09% -132.90% -17.24% 41.79% -8.59% 56.30% -
  Horiz. % 237.81% -55.17% 167.67% 202.58% 142.87% 156.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.21 0.19 0.23 0.23 0.25 0.32 -10.68%
  QoQ % 28.57% 10.53% -17.39% 0.00% -8.00% -21.87% -
  Horiz. % 84.38% 65.62% 59.38% 71.88% 71.88% 78.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS