Highlights

[SKBSHUT] QoQ Annualized Quarter Result on 2018-12-31 [#2]

Stock [SKBSHUT]: SKB SHUTTERS CORPORATION BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Dec-2018  [#2]
Profit Trend QoQ -     208.72%    YoY -     4.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 75,520 65,560 65,809 74,756 66,156 64,279 66,584 8.75%
  QoQ % 15.19% -0.38% -11.97% 13.00% 2.92% -3.46% -
  Horiz. % 113.42% 98.46% 98.84% 112.27% 99.36% 96.54% 100.00%
PBT 3,576 3,665 3,465 6,054 2,612 3,364 4,582 -15.23%
  QoQ % -2.43% 5.76% -42.76% 131.78% -22.35% -26.59% -
  Horiz. % 78.03% 79.98% 75.62% 132.11% 57.00% 73.41% 100.00%
Tax -976 -488 -988 -954 -960 -1,389 -1,181 -11.94%
  QoQ % -100.00% 50.61% -3.56% 0.62% 30.89% -17.58% -
  Horiz. % 82.62% 41.31% 83.63% 80.76% 81.26% 117.58% 100.00%
NP 2,600 3,177 2,477 5,100 1,652 1,975 3,401 -16.38%
  QoQ % -18.16% 28.24% -51.42% 208.72% -16.35% -41.93% -
  Horiz. % 76.44% 93.40% 72.83% 149.94% 48.57% 58.07% 100.00%
NP to SH 2,600 3,177 2,477 5,100 1,652 1,975 3,401 -16.38%
  QoQ % -18.16% 28.24% -51.42% 208.72% -16.35% -41.93% -
  Horiz. % 76.44% 93.40% 72.83% 149.94% 48.57% 58.07% 100.00%
Tax Rate 27.29 % 13.32 % 28.51 % 15.76 % 36.75 % 41.29 % 25.78 % 3.86%
  QoQ % 104.88% -53.28% 80.90% -57.12% -11.00% 60.16% -
  Horiz. % 105.86% 51.67% 110.59% 61.13% 142.55% 160.16% 100.00%
Total Cost 72,920 62,383 63,332 69,656 64,504 62,304 63,182 10.02%
  QoQ % 16.89% -1.50% -9.08% 7.99% 3.53% -1.39% -
  Horiz. % 115.41% 98.73% 100.24% 110.25% 102.09% 98.61% 100.00%
Net Worth 83,199 82,799 81,199 81,999 80,000 79,600 80,000 2.65%
  QoQ % 0.48% 1.97% -0.98% 2.50% 0.50% -0.50% -
  Horiz. % 104.00% 103.50% 101.50% 102.50% 100.00% 99.50% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 83,199 82,799 81,199 81,999 80,000 79,600 80,000 2.65%
  QoQ % 0.48% 1.97% -0.98% 2.50% 0.50% -0.50% -
  Horiz. % 104.00% 103.50% 101.50% 102.50% 100.00% 99.50% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.44 % 4.85 % 3.76 % 6.82 % 2.50 % 3.07 % 5.11 % -23.17%
  QoQ % -29.07% 28.99% -44.87% 172.80% -18.57% -39.92% -
  Horiz. % 67.32% 94.91% 73.58% 133.46% 48.92% 60.08% 100.00%
ROE 3.13 % 3.84 % 3.05 % 6.22 % 2.07 % 2.48 % 4.25 % -18.43%
  QoQ % -18.49% 25.90% -50.96% 200.48% -16.53% -41.65% -
  Horiz. % 73.65% 90.35% 71.76% 146.35% 48.71% 58.35% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 188.80 163.90 164.52 186.89 165.39 160.70 166.46 8.75%
  QoQ % 15.19% -0.38% -11.97% 13.00% 2.92% -3.46% -
  Horiz. % 113.42% 98.46% 98.83% 112.27% 99.36% 96.54% 100.00%
EPS 6.48 7.94 6.19 12.74 4.12 4.94 8.51 -16.60%
  QoQ % -18.39% 28.27% -51.41% 209.22% -16.60% -41.95% -
  Horiz. % 76.15% 93.30% 72.74% 149.71% 48.41% 58.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0800 2.0700 2.0300 2.0500 2.0000 1.9900 2.0000 2.65%
  QoQ % 0.48% 1.97% -0.98% 2.50% 0.50% -0.50% -
  Horiz. % 104.00% 103.50% 101.50% 102.50% 100.00% 99.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 188.80 163.90 164.52 186.89 165.39 160.70 166.46 8.75%
  QoQ % 15.19% -0.38% -11.97% 13.00% 2.92% -3.46% -
  Horiz. % 113.42% 98.46% 98.83% 112.27% 99.36% 96.54% 100.00%
EPS 6.48 7.94 6.19 12.74 4.12 4.94 8.51 -16.60%
  QoQ % -18.39% 28.27% -51.41% 209.22% -16.60% -41.95% -
  Horiz. % 76.15% 93.30% 72.74% 149.71% 48.41% 58.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0800 2.0700 2.0300 2.0500 2.0000 1.9900 2.0000 2.65%
  QoQ % 0.48% 1.97% -0.98% 2.50% 0.50% -0.50% -
  Horiz. % 104.00% 103.50% 101.50% 102.50% 100.00% 99.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.5050 0.5700 0.5800 0.4600 0.5200 0.5200 0.6000 -
P/RPS 0.27 0.35 0.35 0.25 0.31 0.32 0.36 -17.44%
  QoQ % -22.86% 0.00% 40.00% -19.35% -3.12% -11.11% -
  Horiz. % 75.00% 97.22% 97.22% 69.44% 86.11% 88.89% 100.00%
P/EPS 7.77 7.18 9.36 3.61 12.59 10.53 7.06 6.59%
  QoQ % 8.22% -23.29% 159.28% -71.33% 19.56% 49.15% -
  Horiz. % 110.06% 101.70% 132.58% 51.13% 178.33% 149.15% 100.00%
EY 12.87 13.93 10.68 27.72 7.94 9.50 14.17 -6.21%
  QoQ % -7.61% 30.43% -61.47% 249.12% -16.42% -32.96% -
  Horiz. % 90.83% 98.31% 75.37% 195.62% 56.03% 67.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.28 0.29 0.22 0.26 0.26 0.30 -13.81%
  QoQ % -14.29% -3.45% 31.82% -15.38% 0.00% -13.33% -
  Horiz. % 80.00% 93.33% 96.67% 73.33% 86.67% 86.67% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 29/08/19 29/05/19 27/02/19 27/11/18 28/08/18 30/05/18 -
Price 0.4700 0.5250 0.6400 0.5000 0.6000 0.5550 0.5700 -
P/RPS 0.25 0.32 0.39 0.27 0.36 0.35 0.34 -18.52%
  QoQ % -21.87% -17.95% 44.44% -25.00% 2.86% 2.94% -
  Horiz. % 73.53% 94.12% 114.71% 79.41% 105.88% 102.94% 100.00%
P/EPS 7.23 6.61 10.33 3.92 14.53 11.24 6.70 5.20%
  QoQ % 9.38% -36.01% 163.52% -73.02% 29.27% 67.76% -
  Horiz. % 107.91% 98.66% 154.18% 58.51% 216.87% 167.76% 100.00%
EY 13.83 15.13 9.68 25.50 6.88 8.90 14.92 -4.93%
  QoQ % -8.59% 56.30% -62.04% 270.64% -22.70% -40.35% -
  Horiz. % 92.69% 101.41% 64.88% 170.91% 46.11% 59.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.25 0.32 0.24 0.30 0.28 0.29 -14.31%
  QoQ % -8.00% -21.87% 33.33% -20.00% 7.14% -3.45% -
  Horiz. % 79.31% 86.21% 110.34% 82.76% 103.45% 96.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS