Highlights

[ADVENTA] QoQ Annualized Quarter Result on 2019-06-30 [#2]

Stock [ADVENTA]: ADVENTA BHD
Announcement Date 29-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     34.38%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Revenue 54,696 38,881 36,318 35,434 33,944 60,030 57,007 -2.88%
  QoQ % 40.68% 7.06% 2.50% 4.39% -43.45% 5.30% -
  Horiz. % 95.95% 68.20% 63.71% 62.16% 59.54% 105.30% 100.00%
PBT 3,632 23,304 39,148 -142 -1,740 -23,190 3,896 -4.85%
  QoQ % -84.41% -40.47% 27,669.02% 91.84% 92.50% -695.11% -
  Horiz. % 93.21% 598.04% 1,004.64% -3.64% -44.65% -595.11% 100.00%
Tax -48 -1,403 -1,142 -3,084 -3,176 -2,379 -2,190 -93.26%
  QoQ % 96.58% -22.78% 62.95% 2.90% -33.50% -8.60% -
  Horiz. % 2.19% 64.05% 52.16% 140.79% 144.99% 108.60% 100.00%
NP 3,584 21,901 38,005 -3,226 -4,916 -25,569 1,706 68.88%
  QoQ % -83.64% -42.37% 1,278.09% 34.38% 80.77% -1,598.61% -
  Horiz. % 210.06% 1,283.63% 2,227.51% -189.08% -288.13% -1,498.61% 100.00%
NP to SH 4,032 22,141 38,130 -3,226 -4,916 -25,569 1,706 83.52%
  QoQ % -81.79% -41.93% 1,281.98% 34.38% 80.77% -1,598.61% -
  Horiz. % 236.32% 1,297.69% 2,234.85% -189.08% -288.13% -1,498.61% 100.00%
Tax Rate 1.32 % 6.02 % 2.92 % - % - % - % 56.22 % -92.93%
  QoQ % -78.07% 106.16% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2.35% 10.71% 5.19% 0.00% 0.00% 0.00% 100.00%
Total Cost 51,112 16,980 -1,686 38,660 38,860 85,599 55,301 -5.41%
  QoQ % 201.01% 1,106.72% -104.36% -0.51% -54.60% 54.79% -
  Horiz. % 92.42% 30.70% -3.05% 69.91% 70.27% 154.79% 100.00%
Net Worth 67,225 35,140 82,504 53,475 53,475 55,002 82,504 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Div - 10,695 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 48.30 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Net Worth 67,225 35,140 82,504 53,475 53,475 55,002 82,504 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
NP Margin 6.55 % 56.33 % 104.64 % -9.10 % -14.48 % -42.59 % 2.99 % 73.96%
  QoQ % -88.37% -46.17% 1,249.89% 37.15% 66.00% -1,524.41% -
  Horiz. % 219.06% 1,883.95% 3,499.67% -304.35% -484.28% -1,424.41% 100.00%
ROE 6.00 % 63.01 % 46.22 % -6.03 % -9.19 % -46.49 % 2.07 % 111.98%
  QoQ % -90.48% 36.33% 866.50% 34.39% 80.23% -2,345.89% -
  Horiz. % 289.86% 3,043.96% 2,232.85% -291.30% -443.96% -2,245.89% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 35.80 25.45 23.77 23.19 22.22 39.29 37.31 -2.87%
  QoQ % 40.67% 7.07% 2.50% 4.37% -43.45% 5.31% -
  Horiz. % 95.95% 68.21% 63.71% 62.15% 59.56% 105.31% 100.00%
EPS 2.64 14.49 24.96 -2.12 -3.20 -16.74 1.11 84.35%
  QoQ % -81.78% -41.95% 1,277.36% 33.75% 80.88% -1,608.11% -
  Horiz. % 237.84% 1,305.41% 2,248.65% -190.99% -288.29% -1,508.11% 100.00%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.4400 0.2300 0.5400 0.3500 0.3500 0.3600 0.5400 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 35.80 25.45 23.77 23.19 22.22 39.29 37.31 -2.87%
  QoQ % 40.67% 7.07% 2.50% 4.37% -43.45% 5.31% -
  Horiz. % 95.95% 68.21% 63.71% 62.15% 59.56% 105.31% 100.00%
EPS 2.64 14.49 24.96 -2.12 -3.20 -16.74 1.11 84.35%
  QoQ % -81.78% -41.95% 1,277.36% 33.75% 80.88% -1,608.11% -
  Horiz. % 237.84% 1,305.41% 2,248.65% -190.99% -288.29% -1,508.11% 100.00%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.4400 0.2300 0.5400 0.3500 0.3500 0.3600 0.5400 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 -
Price 0.5050 0.6000 0.5050 0.4000 0.3550 0.4350 0.4000 -
P/RPS 1.41 2.36 2.12 1.72 1.60 1.11 1.07 21.51%
  QoQ % -40.25% 11.32% 23.26% 7.50% 44.14% 3.74% -
  Horiz. % 131.78% 220.56% 198.13% 160.75% 149.53% 103.74% 100.00%
P/EPS 19.14 4.14 2.02 -18.94 -11.03 -2.60 35.82 -35.75%
  QoQ % 362.32% 104.95% 110.67% -71.71% -324.23% -107.26% -
  Horiz. % 53.43% 11.56% 5.64% -52.88% -30.79% -7.26% 100.00%
EY 5.23 24.15 49.42 -5.28 -9.06 -38.47 2.79 55.83%
  QoQ % -78.34% -51.13% 1,035.98% 41.72% 76.45% -1,478.85% -
  Horiz. % 187.46% 865.59% 1,771.33% -189.25% -324.73% -1,378.85% 100.00%
DY 0.00 11.67 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.15 2.61 0.94 1.14 1.01 1.21 0.74 36.51%
  QoQ % -55.94% 177.66% -17.54% 12.87% -16.53% 63.51% -
  Horiz. % 155.41% 352.70% 127.03% 154.05% 136.49% 163.51% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 21/05/20 27/02/20 26/11/19 29/08/19 30/05/19 28/02/19 26/12/18 -
Price 1.0700 0.6400 0.5300 0.5350 0.4050 0.3650 0.3900 -
P/RPS 2.99 2.51 2.23 2.31 1.82 0.93 1.05 109.34%
  QoQ % 19.12% 12.56% -3.46% 26.92% 95.70% -11.43% -
  Horiz. % 284.76% 239.05% 212.38% 220.00% 173.33% 88.57% 100.00%
P/EPS 40.55 4.42 2.12 -25.34 -12.59 -2.18 34.92 11.13%
  QoQ % 817.42% 108.49% 108.37% -101.27% -477.52% -106.24% -
  Horiz. % 116.12% 12.66% 6.07% -72.57% -36.05% -6.24% 100.00%
EY 2.47 22.64 47.09 -3.95 -7.94 -45.85 2.86 -9.83%
  QoQ % -89.09% -51.92% 1,292.15% 50.25% 82.68% -1,703.15% -
  Horiz. % 86.36% 791.61% 1,646.50% -138.11% -277.62% -1,603.15% 100.00%
DY 0.00 10.94 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 2.43 2.78 0.98 1.53 1.16 1.01 0.72 136.03%
  QoQ % -12.59% 183.67% -35.95% 31.90% 14.85% 40.28% -
  Horiz. % 337.50% 386.11% 136.11% 212.50% 161.11% 140.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS