Highlights

[ATAIMS] QoQ Annualized Quarter Result on 2010-09-30 [#2]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 30-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     71.37%    YoY -     61.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 76,648 113,515 118,014 114,124 110,656 117,117 118,045 -25.08%
  QoQ % -32.48% -3.81% 3.41% 3.13% -5.52% -0.79% -
  Horiz. % 64.93% 96.16% 99.97% 96.68% 93.74% 99.21% 100.00%
PBT -11,096 1,251 -437 -1,248 -6,092 -864 -2,274 188.46%
  QoQ % -986.97% 386.05% 64.96% 79.51% -605.09% 62.02% -
  Horiz. % 487.81% -55.00% 19.23% 54.87% 267.82% 37.98% 100.00%
Tax 628 -769 -145 -496 0 285 -89 -
  QoQ % 181.66% -429.13% 70.70% 0.00% 0.00% 419.03% -
  Horiz. % -702.98% 860.81% 162.68% 555.22% -0.00% -319.03% 100.00%
NP -10,468 482 -582 -1,744 -6,092 -579 -2,364 170.39%
  QoQ % -2,271.78% 182.72% 66.59% 71.37% -952.16% 75.51% -
  Horiz. % 442.81% -20.39% 24.65% 73.77% 257.70% 24.49% 100.00%
NP to SH -10,468 482 -582 -1,744 -6,092 -579 -2,364 170.39%
  QoQ % -2,271.78% 182.72% 66.59% 71.37% -952.16% 75.51% -
  Horiz. % 442.81% -20.39% 24.65% 73.77% 257.70% 24.49% 100.00%
Tax Rate - % 61.47 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 87,116 113,033 118,597 115,868 116,748 117,696 120,409 -19.46%
  QoQ % -22.93% -4.69% 2.36% -0.75% -0.81% -2.25% -
  Horiz. % 72.35% 93.87% 98.50% 96.23% 96.96% 97.75% 100.00%
Net Worth 41,620 44,281 38,986 38,924 38,001 39,887 38,317 5.68%
  QoQ % -6.01% 13.58% 0.16% 2.43% -4.73% 4.10% -
  Horiz. % 108.62% 115.56% 101.75% 101.58% 99.18% 104.10% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 41,620 44,281 38,986 38,924 38,001 39,887 38,317 5.68%
  QoQ % -6.01% 13.58% 0.16% 2.43% -4.73% 4.10% -
  Horiz. % 108.62% 115.56% 101.75% 101.58% 99.18% 104.10% 100.00%
NOSH 104,680 104,782 104,047 105,060 104,315 105,272 104,294 0.25%
  QoQ % -0.10% 0.71% -0.96% 0.71% -0.91% 0.94% -
  Horiz. % 100.37% 100.47% 99.76% 100.73% 100.02% 100.94% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -13.66 % 0.42 % -0.49 % -1.53 % -5.51 % -0.49 % -2.00 % 261.25%
  QoQ % -3,352.38% 185.71% 67.97% 72.23% -1,024.49% 75.50% -
  Horiz. % 683.00% -21.00% 24.50% 76.50% 275.50% 24.50% 100.00%
ROE -25.15 % 1.09 % -1.49 % -4.48 % -16.03 % -1.45 % -6.17 % 155.83%
  QoQ % -2,407.34% 173.15% 66.74% 72.05% -1,005.52% 76.50% -
  Horiz. % 407.62% -17.67% 24.15% 72.61% 259.81% 23.50% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 73.22 108.33 113.42 108.63 106.08 111.25 113.19 -25.26%
  QoQ % -32.41% -4.49% 4.41% 2.40% -4.65% -1.71% -
  Horiz. % 64.69% 95.71% 100.20% 95.97% 93.72% 98.29% 100.00%
EPS -10.00 0.46 -0.56 -1.66 -5.84 -0.55 -2.27 169.46%
  QoQ % -2,273.91% 182.14% 66.27% 71.58% -961.82% 75.77% -
  Horiz. % 440.53% -20.26% 24.67% 73.13% 257.27% 24.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3976 0.4226 0.3747 0.3705 0.3643 0.3789 0.3674 5.42%
  QoQ % -5.92% 12.78% 1.13% 1.70% -3.85% 3.13% -
  Horiz. % 108.22% 115.02% 101.99% 100.84% 99.16% 103.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.36 9.43 9.80 9.48 9.19 9.72 9.80 -25.10%
  QoQ % -32.56% -3.78% 3.38% 3.16% -5.45% -0.82% -
  Horiz. % 64.90% 96.22% 100.00% 96.73% 93.78% 99.18% 100.00%
EPS -0.87 0.04 -0.05 -0.14 -0.51 -0.05 -0.20 167.20%
  QoQ % -2,275.00% 180.00% 64.29% 72.55% -920.00% 75.00% -
  Horiz. % 435.00% -20.00% 25.00% 70.00% 255.00% 25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0346 0.0368 0.0324 0.0323 0.0316 0.0331 0.0318 5.80%
  QoQ % -5.98% 13.58% 0.31% 2.22% -4.53% 4.09% -
  Horiz. % 108.81% 115.72% 101.89% 101.57% 99.37% 104.09% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.3400 0.2500 0.1600 0.1000 0.1000 0.1000 0.1200 -
P/RPS 0.46 0.23 0.14 0.09 0.09 0.09 0.11 160.24%
  QoQ % 100.00% 64.29% 55.56% 0.00% 0.00% -18.18% -
  Horiz. % 418.18% 209.09% 127.27% 81.82% 81.82% 81.82% 100.00%
P/EPS -3.40 54.35 -28.57 -6.02 -1.71 -18.18 -5.29 -25.58%
  QoQ % -106.26% 290.23% -374.58% -252.05% 90.59% -243.67% -
  Horiz. % 64.27% -1,027.41% 540.08% 113.80% 32.33% 343.67% 100.00%
EY -29.41 1.84 -3.50 -16.60 -58.40 -5.50 -18.89 34.44%
  QoQ % -1,698.37% 152.57% 78.92% 71.58% -961.82% 70.88% -
  Horiz. % 155.69% -9.74% 18.53% 87.88% 309.16% 29.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.59 0.43 0.27 0.27 0.26 0.33 89.71%
  QoQ % 45.76% 37.21% 59.26% 0.00% 3.85% -21.21% -
  Horiz. % 260.61% 178.79% 130.30% 81.82% 81.82% 78.79% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 24/02/10 -
Price 0.3100 0.2800 0.1900 0.1400 0.1000 0.0900 0.1200 -
P/RPS 0.42 0.26 0.17 0.13 0.09 0.08 0.11 144.89%
  QoQ % 61.54% 52.94% 30.77% 44.44% 12.50% -27.27% -
  Horiz. % 381.82% 236.36% 154.55% 118.18% 81.82% 72.73% 100.00%
P/EPS -3.10 60.87 -33.93 -8.43 -1.71 -16.36 -5.29 -30.04%
  QoQ % -105.09% 279.40% -302.49% -392.98% 89.55% -209.26% -
  Horiz. % 58.60% -1,150.66% 641.40% 159.36% 32.33% 309.26% 100.00%
EY -32.26 1.64 -2.95 -11.86 -58.40 -6.11 -18.89 43.01%
  QoQ % -2,067.07% 155.59% 75.13% 79.69% -855.81% 67.65% -
  Horiz. % 170.78% -8.68% 15.62% 62.78% 309.16% 32.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.66 0.51 0.38 0.27 0.24 0.33 77.72%
  QoQ % 18.18% 29.41% 34.21% 40.74% 12.50% -27.27% -
  Horiz. % 236.36% 200.00% 154.55% 115.15% 81.82% 72.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

431  309  530  716 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.03 
 VC 0.085-0.005 
 SUPERMX 1.54+0.09 
 ICON 0.415+0.295 
 XDL 0.165+0.005 
 HSI-H8K 0.135-0.055 
 OCR-PA 0.0250.00 
 MYEG 1.14+0.03 
 HSI-C7K 0.395+0.085 
 DGB 0.135-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers