Highlights

[KAMDAR] QoQ Annualized Quarter Result on 2020-06-30 [#1]

Stock [KAMDAR]: KAMDAR GROUP (M) BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -0.18%    YoY -     -187.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 67,496 56,932 109,291 115,101 113,016 139,548 117,087 -30.67%
  QoQ % 18.56% -47.91% -5.05% 1.85% -19.01% 19.18% -
  Horiz. % 57.65% 48.62% 93.34% 98.30% 96.52% 119.18% 100.00%
PBT -5,286 -3,768 -2,254 1,254 1,190 7,860 1,433 -
  QoQ % -40.29% -67.17% -279.65% 5.43% -84.86% 448.50% -
  Horiz. % -368.88% -262.94% -157.29% 87.56% 83.04% 548.50% 100.00%
Tax -530 -144 -1,651 -2,017 -1,572 -3,396 -1,228 -42.80%
  QoQ % -268.06% 91.28% 18.16% -28.33% 53.71% -176.55% -
  Horiz. % 43.16% 11.73% 134.45% 164.28% 128.01% 276.55% 100.00%
NP -5,816 -3,912 -3,905 -762 -382 4,464 205 -
  QoQ % -48.67% -0.18% -412.02% -99.65% -108.56% 2,077.56% -
  Horiz. % -2,837.07% -1,908.29% -1,904.88% -372.03% -186.34% 2,177.56% 100.00%
NP to SH -5,816 -3,912 -3,905 -762 -382 4,464 205 -
  QoQ % -48.67% -0.18% -412.02% -99.65% -108.56% 2,077.56% -
  Horiz. % -2,837.07% -1,908.29% -1,904.88% -372.03% -186.34% 2,177.56% 100.00%
Tax Rate - % - % - % 160.79 % 132.10 % 43.21 % 85.69 % -
  QoQ % 0.00% 0.00% 0.00% 21.72% 205.72% -49.57% -
  Horiz. % 0.00% 0.00% 0.00% 187.64% 154.16% 50.43% 100.00%
Total Cost 73,312 60,844 113,196 115,863 113,398 135,084 116,882 -26.66%
  QoQ % 20.49% -46.25% -2.30% 2.17% -16.05% 15.57% -
  Horiz. % 62.72% 52.06% 96.85% 99.13% 97.02% 115.57% 100.00%
Net Worth 215,809 217,789 217,789 221,748 221,748 223,728 221,748 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 215,809 217,789 217,789 221,748 221,748 223,728 221,748 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -8.62 % -6.87 % -3.57 % -0.66 % -0.34 % 3.20 % 0.18 % -
  QoQ % -25.47% -92.44% -440.91% -94.12% -110.62% 1,677.78% -
  Horiz. % -4,788.89% -3,816.67% -1,983.33% -366.67% -188.89% 1,777.78% 100.00%
ROE -2.69 % -1.80 % -1.79 % -0.34 % -0.17 % 2.00 % 0.09 % -
  QoQ % -49.44% -0.56% -426.47% -100.00% -108.50% 2,122.22% -
  Horiz. % -2,988.89% -2,000.00% -1,988.89% -377.78% -188.89% 2,222.22% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 34.09 28.75 55.20 58.13 57.08 70.48 59.14 -30.67%
  QoQ % 18.57% -47.92% -5.04% 1.84% -19.01% 19.17% -
  Horiz. % 57.64% 48.61% 93.34% 98.29% 96.52% 119.17% 100.00%
EPS -2.94 -1.96 -1.97 -0.39 -0.20 2.24 0.10 -
  QoQ % -50.00% 0.51% -405.13% -95.00% -108.93% 2,140.00% -
  Horiz. % -2,940.00% -1,960.00% -1,970.00% -390.00% -200.00% 2,240.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1000 1.1000 1.1200 1.1200 1.1300 1.1200 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 34.09 28.75 55.20 58.13 57.08 70.48 59.14 -30.67%
  QoQ % 18.57% -47.92% -5.04% 1.84% -19.01% 19.17% -
  Horiz. % 57.64% 48.61% 93.34% 98.29% 96.52% 119.17% 100.00%
EPS -2.94 -1.96 -1.97 -0.39 -0.20 2.24 0.10 -
  QoQ % -50.00% 0.51% -405.13% -95.00% -108.93% 2,140.00% -
  Horiz. % -2,940.00% -1,960.00% -1,970.00% -390.00% -200.00% 2,240.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1000 1.1000 1.1200 1.1200 1.1300 1.1200 -1.79%
  QoQ % -0.91% 0.00% -1.79% 0.00% -0.88% 0.89% -
  Horiz. % 97.32% 98.21% 98.21% 100.00% 100.00% 100.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.2250 0.1950 0.2500 0.2650 0.3200 0.3000 0.2900 -
P/RPS 0.66 0.68 0.45 0.46 0.56 0.43 0.49 21.90%
  QoQ % -2.94% 51.11% -2.17% -17.86% 30.23% -12.24% -
  Horiz. % 134.69% 138.78% 91.84% 93.88% 114.29% 87.76% 100.00%
P/EPS -7.66 -9.87 -12.68 -68.79 -165.86 13.31 280.08 -
  QoQ % 22.39% 22.16% 81.57% 58.53% -1,346.13% -95.25% -
  Horiz. % -2.73% -3.52% -4.53% -24.56% -59.22% 4.75% 100.00%
EY -13.06 -10.13 -7.89 -1.45 -0.60 7.52 0.36 -
  QoQ % -28.92% -28.39% -444.14% -141.67% -107.98% 1,988.89% -
  Horiz. % -3,627.78% -2,813.89% -2,191.67% -402.78% -166.67% 2,088.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.18 0.23 0.24 0.29 0.27 0.26 -13.24%
  QoQ % 16.67% -21.74% -4.17% -17.24% 7.41% 3.85% -
  Horiz. % 80.77% 69.23% 88.46% 92.31% 111.54% 103.85% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 30/06/20 28/02/20 28/11/19 30/08/19 31/05/19 -
Price 0.2400 0.2000 0.1950 0.2800 0.3000 0.3600 0.3300 -
P/RPS 0.70 0.70 0.35 0.48 0.53 0.51 0.56 15.99%
  QoQ % 0.00% 100.00% -27.08% -9.43% 3.92% -8.93% -
  Horiz. % 125.00% 125.00% 62.50% 85.71% 94.64% 91.07% 100.00%
P/EPS -8.17 -10.12 -9.89 -72.69 -155.49 15.97 318.72 -
  QoQ % 19.27% -2.33% 86.39% 53.25% -1,073.64% -94.99% -
  Horiz. % -2.56% -3.18% -3.10% -22.81% -48.79% 5.01% 100.00%
EY -12.24 -9.88 -10.11 -1.38 -0.64 6.26 0.31 -
  QoQ % -23.89% 2.27% -632.61% -115.62% -110.22% 1,919.35% -
  Horiz. % -3,948.39% -3,187.10% -3,261.29% -445.16% -206.45% 2,019.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.18 0.18 0.25 0.27 0.32 0.29 -16.78%
  QoQ % 22.22% 0.00% -28.00% -7.41% -15.62% 10.34% -
  Horiz. % 75.86% 62.07% 62.07% 86.21% 93.10% 110.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS