Highlights

[KAMDAR] QoQ Annualized Quarter Result on 2020-06-30 [#1]

Stock [KAMDAR]: KAMDAR GROUP (M) BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -0.18%    YoY -     -187.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 77,453 77,304 67,496 56,932 109,291 115,101 113,016 -22.25%
  QoQ % 0.19% 14.53% 18.56% -47.91% -5.05% 1.85% -
  Horiz. % 68.53% 68.40% 59.72% 50.38% 96.70% 101.85% 100.00%
PBT -5,022 -6,348 -5,286 -3,768 -2,254 1,254 1,190 -
  QoQ % 20.88% -20.09% -40.29% -67.17% -279.65% 5.43% -
  Horiz. % -422.06% -533.45% -444.20% -316.64% -189.41% 105.43% 100.00%
Tax -817 -493 -530 -144 -1,651 -2,017 -1,572 -35.33%
  QoQ % -65.57% 6.89% -268.06% 91.28% 18.16% -28.33% -
  Horiz. % 51.98% 31.39% 33.72% 9.16% 105.03% 128.33% 100.00%
NP -5,839 -6,841 -5,816 -3,912 -3,905 -762 -382 514.93%
  QoQ % 14.64% -17.63% -48.67% -0.18% -412.02% -99.65% -
  Horiz. % 1,528.70% 1,790.97% 1,522.51% 1,024.08% 1,022.25% 199.65% 100.00%
NP to SH -5,839 -6,841 -5,816 -3,912 -3,905 -762 -382 514.93%
  QoQ % 14.64% -17.63% -48.67% -0.18% -412.02% -99.65% -
  Horiz. % 1,528.70% 1,790.97% 1,522.51% 1,024.08% 1,022.25% 199.65% 100.00%
Tax Rate - % - % - % - % - % 160.79 % 132.10 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 21.72% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 121.72% 100.00%
Total Cost 83,293 84,145 73,312 60,844 113,196 115,863 113,398 -18.58%
  QoQ % -1.01% 14.78% 20.49% -46.25% -2.30% 2.17% -
  Horiz. % 73.45% 74.20% 64.65% 53.66% 99.82% 102.17% 100.00%
Net Worth 213,829 215,809 215,809 217,789 217,789 221,748 221,748 -2.39%
  QoQ % -0.92% 0.00% -0.91% 0.00% -1.79% 0.00% -
  Horiz. % 96.43% 97.32% 97.32% 98.21% 98.21% 100.00% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 213,829 215,809 215,809 217,789 217,789 221,748 221,748 -2.39%
  QoQ % -0.92% 0.00% -0.91% 0.00% -1.79% 0.00% -
  Horiz. % 96.43% 97.32% 97.32% 98.21% 98.21% 100.00% 100.00%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -7.54 % -8.85 % -8.62 % -6.87 % -3.57 % -0.66 % -0.34 % 687.85%
  QoQ % 14.80% -2.67% -25.47% -92.44% -440.91% -94.12% -
  Horiz. % 2,217.65% 2,602.94% 2,535.29% 2,020.59% 1,050.00% 194.12% 100.00%
ROE -2.73 % -3.17 % -2.69 % -1.80 % -1.79 % -0.34 % -0.17 % 535.44%
  QoQ % 13.88% -17.84% -49.44% -0.56% -426.47% -100.00% -
  Horiz. % 1,605.88% 1,864.71% 1,582.35% 1,058.82% 1,052.94% 200.00% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 39.12 39.04 34.09 28.75 55.20 58.13 57.08 -22.25%
  QoQ % 0.20% 14.52% 18.57% -47.92% -5.04% 1.84% -
  Horiz. % 68.54% 68.40% 59.72% 50.37% 96.71% 101.84% 100.00%
EPS -2.95 -3.45 -2.94 -1.96 -1.97 -0.39 -0.20 500.46%
  QoQ % 14.49% -17.35% -50.00% 0.51% -405.13% -95.00% -
  Horiz. % 1,475.00% 1,725.00% 1,470.00% 980.00% 985.00% 195.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0800 1.0900 1.0900 1.1000 1.1000 1.1200 1.1200 -2.39%
  QoQ % -0.92% 0.00% -0.91% 0.00% -1.79% 0.00% -
  Horiz. % 96.43% 97.32% 97.32% 98.21% 98.21% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,990
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 39.12 39.04 34.09 28.75 55.20 58.13 57.08 -22.25%
  QoQ % 0.20% 14.52% 18.57% -47.92% -5.04% 1.84% -
  Horiz. % 68.54% 68.40% 59.72% 50.37% 96.71% 101.84% 100.00%
EPS -2.95 -3.45 -2.94 -1.96 -1.97 -0.39 -0.20 500.46%
  QoQ % 14.49% -17.35% -50.00% 0.51% -405.13% -95.00% -
  Horiz. % 1,475.00% 1,725.00% 1,470.00% 980.00% 985.00% 195.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0800 1.0900 1.0900 1.1000 1.1000 1.1200 1.1200 -2.39%
  QoQ % -0.92% 0.00% -0.91% 0.00% -1.79% 0.00% -
  Horiz. % 96.43% 97.32% 97.32% 98.21% 98.21% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.2600 0.2650 0.2250 0.1950 0.2500 0.2650 0.3200 -
P/RPS 0.66 0.68 0.66 0.68 0.45 0.46 0.56 11.56%
  QoQ % -2.94% 3.03% -2.94% 51.11% -2.17% -17.86% -
  Horiz. % 117.86% 121.43% 117.86% 121.43% 80.36% 82.14% 100.00%
P/EPS -8.82 -7.67 -7.66 -9.87 -12.68 -68.79 -165.86 -85.83%
  QoQ % -14.99% -0.13% 22.39% 22.16% 81.57% 58.53% -
  Horiz. % 5.32% 4.62% 4.62% 5.95% 7.65% 41.47% 100.00%
EY -11.34 -13.04 -13.06 -10.13 -7.89 -1.45 -0.60 608.27%
  QoQ % 13.04% 0.15% -28.92% -28.39% -444.14% -141.67% -
  Horiz. % 1,890.00% 2,173.33% 2,176.67% 1,688.33% 1,315.00% 241.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.24 0.21 0.18 0.23 0.24 0.29 -11.84%
  QoQ % 0.00% 14.29% 16.67% -21.74% -4.17% -17.24% -
  Horiz. % 82.76% 82.76% 72.41% 62.07% 79.31% 82.76% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 29/03/21 26/11/20 28/08/20 30/06/20 28/02/20 28/11/19 -
Price 0.2550 0.0000 0.2400 0.2000 0.1950 0.2800 0.3000 -
P/RPS 0.65 0.00 0.70 0.70 0.35 0.48 0.53 14.56%
  QoQ % 0.00% 0.00% 0.00% 100.00% -27.08% -9.43% -
  Horiz. % 122.64% 0.00% 132.08% 132.08% 66.04% 90.57% 100.00%
P/EPS -8.65 0.00 -8.17 -10.12 -9.89 -72.69 -155.49 -85.40%
  QoQ % 0.00% 0.00% 19.27% -2.33% 86.39% 53.25% -
  Horiz. % 5.56% -0.00% 5.25% 6.51% 6.36% 46.75% 100.00%
EY -11.57 0.00 -12.24 -9.88 -10.11 -1.38 -0.64 587.60%
  QoQ % 0.00% 0.00% -23.89% 2.27% -632.61% -115.62% -
  Horiz. % 1,807.81% -0.00% 1,912.50% 1,543.75% 1,579.69% 215.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.00 0.22 0.18 0.18 0.25 0.27 -7.55%
  QoQ % 0.00% 0.00% 22.22% 0.00% -28.00% -7.41% -
  Horiz. % 88.89% 0.00% 81.48% 66.67% 66.67% 92.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS