Highlights

[PRLEXUS] QoQ Annualized Quarter Result on 2020-04-30 [#3]

Stock [PRLEXUS]: PROLEXUS BHD
Announcement Date 01-Jul-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 30-Apr-2020  [#3]
Profit Trend QoQ -     -339.49%    YoY -     -418.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 335,908 340,501 323,422 373,560 392,452 364,010 336,113 -0.04%
  QoQ % -1.35% 5.28% -13.42% -4.81% 7.81% 8.30% -
  Horiz. % 99.94% 101.31% 96.22% 111.14% 116.76% 108.30% 100.00%
PBT 76,020 24,791 -3,962 9,992 14,240 12,329 4,149 588.87%
  QoQ % 206.64% 725.61% -139.66% -29.83% 15.50% 197.13% -
  Horiz. % 1,832.10% 597.47% -95.50% 240.81% 343.19% 297.13% 100.00%
Tax -11,440 -4,020 -3,312 -3,362 -3,772 -3,184 -3,194 133.16%
  QoQ % -184.58% -21.38% 1.49% 10.87% -18.47% 0.33% -
  Horiz. % 358.10% 125.83% 103.67% 105.24% 118.07% 99.67% 100.00%
NP 64,580 20,771 -7,274 6,630 10,468 9,145 954 1,539.15%
  QoQ % 210.91% 385.53% -209.72% -36.66% 14.47% 857.93% -
  Horiz. % 6,764.67% 2,175.73% -762.01% 694.48% 1,096.51% 957.93% 100.00%
NP to SH 60,920 17,629 -8,329 3,478 7,816 6,014 -1,605 -
  QoQ % 245.57% 311.65% -339.49% -55.50% 29.96% 474.63% -
  Horiz. % -3,794.85% -1,098.15% 518.85% -216.65% -486.88% -374.63% 100.00%
Tax Rate 15.05 % 16.22 % - % 33.65 % 26.49 % 25.83 % 76.99 % -66.15%
  QoQ % -7.21% 0.00% 0.00% 27.03% 2.56% -66.45% -
  Horiz. % 19.55% 21.07% 0.00% 43.71% 34.41% 33.55% 100.00%
Total Cost 271,328 319,730 330,697 366,930 381,984 354,865 335,158 -13.08%
  QoQ % -15.14% -3.32% -9.87% -3.94% 7.64% 5.88% -
  Horiz. % 80.96% 95.40% 98.67% 109.48% 113.97% 105.88% 100.00%
Net Worth 262,092 246,272 223,523 228,701 230,256 228,051 222,828 11.37%
  QoQ % 6.42% 10.18% -2.26% -0.68% 0.97% 2.34% -
  Horiz. % 117.62% 110.52% 100.31% 102.64% 103.33% 102.34% 100.00%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 6,989 523 698 1,047 2,093 870 1,160 229.21%
  QoQ % 1,233.84% -24.99% -33.32% -49.96% 140.49% -25.00% -
  Horiz. % 602.22% 45.15% 60.19% 90.26% 180.36% 75.00% 100.00%
Div Payout % 11.47 % 2.97 % - % 30.12 % 26.78 % 14.47 % - % -
  QoQ % 286.20% 0.00% 0.00% 12.47% 85.07% 0.00% -
  Horiz. % 79.27% 20.53% 0.00% 208.15% 185.07% 100.00% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 262,092 246,272 223,523 228,701 230,256 228,051 222,828 11.37%
  QoQ % 6.42% 10.18% -2.26% -0.68% 0.97% 2.34% -
  Horiz. % 117.62% 110.52% 100.31% 102.64% 103.33% 102.34% 100.00%
NOSH 174,728 174,661 174,628 174,581 174,437 174,085 174,085 0.24%
  QoQ % 0.04% 0.02% 0.03% 0.08% 0.20% 0.00% -
  Horiz. % 100.37% 100.33% 100.31% 100.28% 100.20% 100.00% 100.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 19.23 % 6.10 % -2.25 % 1.77 % 2.67 % 2.51 % 0.28 % 1,555.70%
  QoQ % 215.25% 371.11% -227.12% -33.71% 6.37% 796.43% -
  Horiz. % 6,867.86% 2,178.57% -803.57% 632.14% 953.57% 896.43% 100.00%
ROE 23.24 % 7.16 % -3.73 % 1.52 % 3.39 % 2.64 % -0.72 % -
  QoQ % 224.58% 291.96% -345.39% -55.16% 28.41% 466.67% -
  Horiz. % -3,227.78% -994.44% 518.06% -211.11% -470.83% -366.67% 100.00%
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 192.25 194.95 185.21 213.98 224.98 209.10 193.07 -0.28%
  QoQ % -1.38% 5.26% -13.45% -4.89% 7.59% 8.30% -
  Horiz. % 99.58% 100.97% 95.93% 110.83% 116.53% 108.30% 100.00%
EPS 34.88 10.09 -4.77 2.00 4.48 3.45 -0.92 -
  QoQ % 245.69% 311.53% -338.50% -55.36% 29.86% 475.00% -
  Horiz. % -3,791.30% -1,096.74% 518.48% -217.39% -486.96% -375.00% 100.00%
DPS 4.00 0.30 0.40 0.60 1.20 0.50 0.67 227.32%
  QoQ % 1,233.33% -25.00% -33.33% -50.00% 140.00% -25.37% -
  Horiz. % 597.01% 44.78% 59.70% 89.55% 179.10% 74.63% 100.00%
NAPS 1.5000 1.4100 1.2800 1.3100 1.3200 1.3100 1.2800 11.10%
  QoQ % 6.38% 10.16% -2.29% -0.76% 0.76% 2.34% -
  Horiz. % 117.19% 110.16% 100.00% 102.34% 103.13% 102.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 184,349
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 182.21 184.70 175.44 202.64 212.88 197.46 182.32 -0.04%
  QoQ % -1.35% 5.28% -13.42% -4.81% 7.81% 8.30% -
  Horiz. % 99.94% 101.31% 96.23% 111.15% 116.76% 108.30% 100.00%
EPS 33.05 9.56 -4.52 1.89 4.24 3.26 -0.87 -
  QoQ % 245.71% 311.50% -339.15% -55.42% 30.06% 474.71% -
  Horiz. % -3,798.85% -1,098.85% 519.54% -217.24% -487.36% -374.71% 100.00%
DPS 3.79 0.28 0.38 0.57 1.14 0.47 0.63 228.98%
  QoQ % 1,253.57% -26.32% -33.33% -50.00% 142.55% -25.40% -
  Horiz. % 601.59% 44.44% 60.32% 90.48% 180.95% 74.60% 100.00%
NAPS 1.4217 1.3359 1.2125 1.2406 1.2490 1.2371 1.2087 11.37%
  QoQ % 6.42% 10.18% -2.27% -0.67% 0.96% 2.35% -
  Horiz. % 117.62% 110.52% 100.31% 102.64% 103.33% 102.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.4700 0.6400 0.5100 0.7150 0.9150 0.4550 0.5700 -
P/RPS 0.76 0.33 0.28 0.33 0.41 0.22 0.30 85.31%
  QoQ % 130.30% 17.86% -15.15% -19.51% 86.36% -26.67% -
  Horiz. % 253.33% 110.00% 93.33% 110.00% 136.67% 73.33% 100.00%
P/EPS 4.22 6.34 -10.69 35.89 20.42 13.17 -61.81 -
  QoQ % -33.44% 159.31% -129.79% 75.76% 55.05% 121.31% -
  Horiz. % -6.83% -10.26% 17.29% -58.07% -33.04% -21.31% 100.00%
EY 23.72 15.77 -9.35 2.79 4.90 7.59 -1.62 -
  QoQ % 50.41% 268.66% -435.13% -43.06% -35.44% 568.52% -
  Horiz. % -1,464.20% -973.46% 577.16% -172.22% -302.47% -468.52% 100.00%
DY 2.72 0.47 0.78 0.84 1.31 1.10 1.17 75.04%
  QoQ % 478.72% -39.74% -7.14% -35.88% 19.09% -5.98% -
  Horiz. % 232.48% 40.17% 66.67% 71.79% 111.97% 94.02% 100.00%
P/NAPS 0.98 0.45 0.40 0.55 0.69 0.35 0.45 67.62%
  QoQ % 117.78% 12.50% -27.27% -20.29% 97.14% -22.22% -
  Horiz. % 217.78% 100.00% 88.89% 122.22% 153.33% 77.78% 100.00%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 16/12/20 29/09/20 01/07/20 23/04/20 12/12/19 30/09/19 26/06/19 -
Price 1.5600 0.7800 0.5300 0.4950 1.0100 0.6900 0.5100 -
P/RPS 0.81 0.40 0.29 0.23 0.45 0.33 0.26 112.58%
  QoQ % 102.50% 37.93% 26.09% -48.89% 36.36% 26.92% -
  Horiz. % 311.54% 153.85% 111.54% 88.46% 173.08% 126.92% 100.00%
P/EPS 4.47 7.73 -11.11 24.85 22.54 19.97 -55.31 -
  QoQ % -42.17% 169.58% -144.71% 10.25% 12.87% 136.11% -
  Horiz. % -8.08% -13.98% 20.09% -44.93% -40.75% -36.11% 100.00%
EY 22.35 12.94 -9.00 4.02 4.44 5.01 -1.81 -
  QoQ % 72.72% 243.78% -323.88% -9.46% -11.38% 376.80% -
  Horiz. % -1,234.81% -714.92% 497.24% -222.10% -245.30% -276.80% 100.00%
DY 2.56 0.38 0.75 1.21 1.19 0.72 1.31 55.99%
  QoQ % 573.68% -49.33% -38.02% 1.68% 65.28% -45.04% -
  Horiz. % 195.42% 29.01% 57.25% 92.37% 90.84% 54.96% 100.00%
P/NAPS 1.04 0.55 0.41 0.38 0.77 0.53 0.40 88.53%
  QoQ % 89.09% 34.15% 7.89% -50.65% 45.28% 32.50% -
  Horiz. % 260.00% 137.50% 102.50% 95.00% 192.50% 132.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
5. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
6. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
7. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
8. Traders Brief - Positive undertone to drive KLCI towards 1650-1668 levels after breaking above 1618 barriers HLBank Research Highlights
PARTNERS & BROKERS