Highlights

[BRAHIMS] QoQ Annualized Quarter Result on 2016-06-30 [#2]

Stock [BRAHIMS]: BRAHIM'S HOLDINGS BHD
Announcement Date 29-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -7.65%    YoY -     -172.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 285,344 266,364 258,496 243,850 241,804 281,295 290,252 -1.13%
  QoQ % 7.13% 3.04% 6.01% 0.85% -14.04% -3.09% -
  Horiz. % 98.31% 91.77% 89.06% 84.01% 83.31% 96.91% 100.00%
PBT -1,328 -120,820 -15,406 -22,168 -18,128 -14,021 -17,096 -81.77%
  QoQ % 98.90% -684.21% 30.50% -22.29% -29.29% 17.99% -
  Horiz. % 7.77% 706.72% 90.12% 129.67% 106.04% 82.01% 100.00%
Tax -1,836 -1,602 -384 -516 -912 -1,397 -956 54.44%
  QoQ % -14.61% -317.19% 25.58% 43.42% 34.72% -46.13% -
  Horiz. % 192.05% 167.57% 40.17% 53.97% 95.40% 146.13% 100.00%
NP -3,164 -122,422 -15,790 -22,684 -19,040 -15,418 -18,052 -68.65%
  QoQ % 97.42% -675.28% 30.39% -19.14% -23.49% 14.59% -
  Horiz. % 17.53% 678.16% 87.47% 125.66% 105.47% 85.41% 100.00%
NP to SH -7,412 -74,957 -16,145 -21,642 -20,104 -15,680 -16,806 -42.03%
  QoQ % 90.11% -364.26% 25.40% -7.65% -28.21% 6.70% -
  Horiz. % 44.10% 446.00% 96.07% 128.77% 119.62% 93.30% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 288,508 388,786 274,286 266,534 260,844 296,713 308,304 -4.32%
  QoQ % -25.79% 41.74% 2.91% 2.18% -12.09% -3.76% -
  Horiz. % 93.58% 126.10% 88.97% 86.45% 84.61% 96.24% 100.00%
Net Worth 244,791 1,063 380,183 380,726 387,295 257,898 233,922 3.07%
  QoQ % 22,922.28% -99.72% -0.14% -1.70% 50.17% 10.25% -
  Horiz. % 104.65% 0.45% 162.53% 162.76% 165.57% 110.25% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 244,791 1,063 380,183 380,726 387,295 257,898 233,922 3.07%
  QoQ % 22,922.28% -99.72% -0.14% -1.70% 50.17% 10.25% -
  Horiz. % 104.65% 0.45% 162.53% 162.76% 165.57% 110.25% 100.00%
NOSH 236,285 236,285 236,285 236,285 236,285 236,171 236,285 -
  QoQ % 0.00% -0.00% 0.00% 0.00% 0.05% -0.05% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 99.95% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -1.11 % -45.96 % -6.11 % -9.30 % -7.87 % -5.48 % -6.22 % -68.27%
  QoQ % 97.58% -652.21% 34.30% -18.17% -43.61% 11.90% -
  Horiz. % 17.85% 738.91% 98.23% 149.52% 126.53% 88.10% 100.00%
ROE -3.03 % -7,049.59 % -4.25 % -5.68 % -5.19 % -6.08 % -7.18 % -43.71%
  QoQ % 99.96% -165,772.70% 25.18% -9.44% 14.64% 15.32% -
  Horiz. % 42.20% 98,183.70% 59.19% 79.11% 72.28% 84.68% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 120.76 112.73 109.40 103.20 102.34 119.11 122.84 -1.13%
  QoQ % 7.12% 3.04% 6.01% 0.84% -14.08% -3.04% -
  Horiz. % 98.31% 91.77% 89.06% 84.01% 83.31% 96.96% 100.00%
EPS -3.12 -31.72 -6.83 -9.16 -8.52 -6.64 -7.11 -42.22%
  QoQ % 90.16% -364.42% 25.44% -7.51% -28.31% 6.61% -
  Horiz. % 43.88% 446.13% 96.06% 128.83% 119.83% 93.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0360 0.0045 1.6090 1.6113 1.6391 1.0920 0.9900 3.07%
  QoQ % 22,922.22% -99.72% -0.14% -1.70% 50.10% 10.30% -
  Horiz. % 104.65% 0.45% 162.53% 162.76% 165.57% 110.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 268,266
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 106.37 99.29 96.36 90.90 90.14 104.86 108.20 -1.13%
  QoQ % 7.13% 3.04% 6.01% 0.84% -14.04% -3.09% -
  Horiz. % 98.31% 91.77% 89.06% 84.01% 83.31% 96.91% 100.00%
EPS -2.76 -27.94 -6.02 -8.07 -7.49 -5.84 -6.26 -42.04%
  QoQ % 90.12% -364.12% 25.40% -7.74% -28.25% 6.71% -
  Horiz. % 44.09% 446.33% 96.17% 128.91% 119.65% 93.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9125 0.0040 1.4172 1.4192 1.4437 0.9614 0.8720 3.07%
  QoQ % 22,712.50% -99.72% -0.14% -1.70% 50.17% 10.25% -
  Horiz. % 104.64% 0.46% 162.52% 162.75% 165.56% 110.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.7450 0.6600 0.8500 0.9150 0.9550 1.0200 0.6050 -
P/RPS 0.62 0.59 0.78 0.89 0.93 0.86 0.49 16.97%
  QoQ % 5.08% -24.36% -12.36% -4.30% 8.14% 75.51% -
  Horiz. % 126.53% 120.41% 159.18% 181.63% 189.80% 175.51% 100.00%
P/EPS -23.75 -2.08 -12.44 -9.99 -11.22 -15.36 -8.51 98.10%
  QoQ % -1,041.83% 83.28% -24.52% 10.96% 26.95% -80.49% -
  Horiz. % 279.08% 24.44% 146.18% 117.39% 131.84% 180.49% 100.00%
EY -4.21 -48.07 -8.04 -10.01 -8.91 -6.51 -11.76 -49.55%
  QoQ % 91.24% -497.89% 19.68% -12.35% -36.87% 44.64% -
  Horiz. % 35.80% 408.76% 68.37% 85.12% 75.77% 55.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 146.67 0.53 0.57 0.58 0.93 0.61 11.68%
  QoQ % -99.51% 27,573.59% -7.02% -1.72% -37.63% 52.46% -
  Horiz. % 118.03% 24,044.26% 86.89% 93.44% 95.08% 152.46% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 28/02/17 22/11/16 29/08/16 26/05/16 26/02/16 24/11/15 -
Price 0.7050 0.7800 0.6950 0.8500 1.0200 0.9700 0.9550 -
P/RPS 0.58 0.69 0.64 0.82 1.00 0.81 0.78 -17.91%
  QoQ % -15.94% 7.81% -21.95% -18.00% 23.46% 3.85% -
  Horiz. % 74.36% 88.46% 82.05% 105.13% 128.21% 103.85% 100.00%
P/EPS -22.47 -2.46 -10.17 -9.28 -11.99 -14.61 -13.43 40.89%
  QoQ % -813.41% 75.81% -9.59% 22.60% 17.93% -8.79% -
  Horiz. % 167.31% 18.32% 75.73% 69.10% 89.28% 108.79% 100.00%
EY -4.45 -40.67 -9.83 -10.78 -8.34 -6.84 -7.45 -29.05%
  QoQ % 89.06% -313.73% 8.81% -29.26% -21.93% 8.19% -
  Horiz. % 59.73% 545.91% 131.95% 144.70% 111.95% 91.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 173.33 0.43 0.53 0.62 0.89 0.96 -20.52%
  QoQ % -99.61% 40,209.30% -18.87% -14.52% -30.34% -7.29% -
  Horiz. % 70.83% 18,055.21% 44.79% 55.21% 64.58% 92.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

280  288  559  1364 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.29+0.015 
 KTG 0.275+0.005 
 PNEPCB 0.39+0.01 
 JAKS 0.695+0.025 
 DNEX 0.225+0.005 
 PA 0.18+0.005 
 HSI-HDT 0.085-0.03 
 SAMAIDEN 1.79+0.11 
 KANGER 0.15+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS