Highlights

[RHBBANK] QoQ Cumulative Quarter Result on 2018-12-31 [#4]

Stock [RHBBANK]: RHB BANK BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     32.50%    YoY -     18.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 10,103,528 6,765,899 3,348,547 12,690,208 9,379,867 5,435,372 2,778,014 136.31%
  QoQ % 49.33% 102.05% -73.61% 35.29% 72.57% 95.66% -
  Horiz. % 363.70% 243.55% 120.54% 456.81% 337.65% 195.66% 100.00%
PBT 2,498,650 1,664,684 823,171 3,119,055 2,343,959 1,564,917 791,909 114.97%
  QoQ % 50.10% 102.23% -73.61% 33.07% 49.78% 97.61% -
  Horiz. % 315.52% 210.21% 103.95% 393.87% 295.99% 197.61% 100.00%
Tax -633,618 -416,457 -192,104 -810,143 -602,602 -403,750 -200,898 114.91%
  QoQ % -52.14% -116.79% 76.29% -34.44% -49.25% -100.97% -
  Horiz. % 315.39% 207.30% 95.62% 403.26% 299.95% 200.97% 100.00%
NP 1,865,032 1,248,227 631,067 2,308,912 1,741,357 1,161,167 591,011 114.99%
  QoQ % 49.41% 97.80% -72.67% 32.59% 49.97% 96.47% -
  Horiz. % 315.57% 211.20% 106.78% 390.67% 294.64% 196.47% 100.00%
NP to SH 1,861,424 1,245,596 630,186 2,305,196 1,739,771 1,161,081 590,820 114.76%
  QoQ % 49.44% 97.66% -72.66% 32.50% 49.84% 96.52% -
  Horiz. % 315.06% 210.82% 106.66% 390.17% 294.47% 196.52% 100.00%
Tax Rate 25.36 % 25.02 % 23.34 % 25.97 % 25.71 % 25.80 % 25.37 % -0.03%
  QoQ % 1.36% 7.20% -10.13% 1.01% -0.35% 1.69% -
  Horiz. % 99.96% 98.62% 92.00% 102.36% 101.34% 101.69% 100.00%
Total Cost 8,238,496 5,517,672 2,717,480 10,381,296 7,638,510 4,274,205 2,187,003 141.91%
  QoQ % 49.31% 103.04% -73.82% 35.91% 78.71% 95.44% -
  Horiz. % 376.70% 252.29% 124.26% 474.68% 349.27% 195.44% 100.00%
Net Worth 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 501,255 501,255 - 822,059 300,753 300,753 - -
  QoQ % 0.00% 0.00% 0.00% 173.33% 0.00% 0.00% -
  Horiz. % 166.67% 166.67% 0.00% 273.33% 100.00% 100.00% -
Div Payout % 26.93 % 40.24 % - % 35.66 % 17.29 % 25.90 % - % -
  QoQ % -33.08% 0.00% 0.00% 106.25% -33.24% 0.00% -
  Horiz. % 103.98% 155.37% 0.00% 137.68% 66.76% 100.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 18.46 % 18.45 % 18.85 % 18.19 % 18.56 % 21.36 % 21.27 % -9.01%
  QoQ % 0.05% -2.12% 3.63% -1.99% -13.11% 0.42% -
  Horiz. % 86.79% 86.74% 88.62% 85.52% 87.26% 100.42% 100.00%
ROE 7.21 % 5.01 % 2.58 % 9.88 % 7.45 % 5.16 % 2.65 % 94.77%
  QoQ % 43.91% 94.19% -73.89% 32.62% 44.38% 94.72% -
  Horiz. % 272.08% 189.06% 97.36% 372.83% 281.13% 194.72% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 251.96 168.72 83.50 316.46 233.91 135.54 69.28 136.31%
  QoQ % 49.34% 102.06% -73.61% 35.29% 72.58% 95.64% -
  Horiz. % 363.68% 243.53% 120.53% 456.78% 337.63% 195.64% 100.00%
EPS 46.42 31.06 15.72 57.49 43.40 29.00 14.70 115.09%
  QoQ % 49.45% 97.58% -72.66% 32.47% 49.66% 97.28% -
  Horiz. % 315.78% 211.29% 106.94% 391.09% 295.24% 197.28% 100.00%
DPS 12.50 12.50 0.00 20.50 7.50 7.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 173.33% 0.00% 0.00% -
  Horiz. % 166.67% 166.67% 0.00% 273.33% 100.00% 100.00% -
NAPS 6.4400 6.2000 6.0800 5.8200 5.8200 5.6100 5.5700 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 251.96 168.72 83.50 316.46 233.91 135.54 69.28 136.31%
  QoQ % 49.34% 102.06% -73.61% 35.29% 72.58% 95.64% -
  Horiz. % 363.68% 243.53% 120.53% 456.78% 337.63% 195.64% 100.00%
EPS 46.42 31.06 15.72 57.49 43.40 29.00 14.70 115.09%
  QoQ % 49.45% 97.58% -72.66% 32.47% 49.66% 97.28% -
  Horiz. % 315.78% 211.29% 106.94% 391.09% 295.24% 197.28% 100.00%
DPS 12.50 12.50 0.00 20.50 7.50 7.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 173.33% 0.00% 0.00% -
  Horiz. % 166.67% 166.67% 0.00% 273.33% 100.00% 100.00% -
NAPS 6.4400 6.2000 6.0800 5.8200 5.8200 5.6100 5.5700 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 5.6400 5.5900 5.7000 5.2900 5.4000 5.4600 5.2300 -
P/RPS 2.24 3.31 6.83 1.67 2.31 4.03 7.55 -55.48%
  QoQ % -32.33% -51.54% 308.98% -27.71% -42.68% -46.62% -
  Horiz. % 29.67% 43.84% 90.46% 22.12% 30.60% 53.38% 100.00%
P/EPS 12.15 18.00 36.27 9.20 12.45 18.86 35.50 -51.04%
  QoQ % -32.50% -50.37% 294.24% -26.10% -33.99% -46.87% -
  Horiz. % 34.23% 50.70% 102.17% 25.92% 35.07% 53.13% 100.00%
EY 8.23 5.56 2.76 10.87 8.03 5.30 2.82 104.09%
  QoQ % 48.02% 101.45% -74.61% 35.37% 51.51% 87.94% -
  Horiz. % 291.84% 197.16% 97.87% 385.46% 284.75% 187.94% 100.00%
DY 2.22 2.24 0.00 3.88 1.39 1.37 0.00 -
  QoQ % -0.89% 0.00% 0.00% 179.14% 1.46% 0.00% -
  Horiz. % 162.04% 163.50% 0.00% 283.21% 101.46% 100.00% -
P/NAPS 0.88 0.90 0.94 0.91 0.93 0.97 0.94 -4.30%
  QoQ % -2.22% -4.26% 3.30% -2.15% -4.12% 3.19% -
  Horiz. % 93.62% 95.74% 100.00% 96.81% 98.94% 103.19% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 27/05/19 27/02/19 27/11/18 30/08/18 31/05/18 -
Price 5.7600 5.4800 5.7000 5.5900 5.2500 5.4000 5.3400 -
P/RPS 2.29 3.25 6.83 1.77 2.24 3.98 7.71 -55.45%
  QoQ % -29.54% -52.42% 285.88% -20.98% -43.72% -48.38% -
  Horiz. % 29.70% 42.15% 88.59% 22.96% 29.05% 51.62% 100.00%
P/EPS 12.41 17.64 36.27 9.72 12.10 18.65 36.24 -51.02%
  QoQ % -29.65% -51.36% 273.15% -19.67% -35.12% -48.54% -
  Horiz. % 34.24% 48.68% 100.08% 26.82% 33.39% 51.46% 100.00%
EY 8.06 5.67 2.76 10.28 8.26 5.36 2.76 104.17%
  QoQ % 42.15% 105.43% -73.15% 24.46% 54.10% 94.20% -
  Horiz. % 292.03% 205.43% 100.00% 372.46% 299.28% 194.20% 100.00%
DY 2.17 2.28 0.00 3.67 1.43 1.39 0.00 -
  QoQ % -4.82% 0.00% 0.00% 156.64% 2.88% 0.00% -
  Horiz. % 156.12% 164.03% 0.00% 264.03% 102.88% 100.00% -
P/NAPS 0.89 0.88 0.94 0.96 0.90 0.96 0.96 -4.92%
  QoQ % 1.14% -6.38% -2.08% 6.67% -6.25% 0.00% -
  Horiz. % 92.71% 91.67% 97.92% 100.00% 93.75% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS