Highlights

[FACBIND] QoQ Cumulative Quarter Result on 2020-03-31 [#3]

Stock [FACBIND]: FACB INDUSTRIES INC BHD
Announcement Date 24-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Mar-2020  [#3]
Profit Trend QoQ -     57.57%    YoY -     -11.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 11,579 34,276 27,549 20,484 9,503 38,870 29,506 -46.31%
  QoQ % -66.22% 24.42% 34.49% 115.55% -75.55% 31.74% -
  Horiz. % 39.24% 116.17% 93.37% 69.42% 32.21% 131.74% 100.00%
PBT 1,557 4,504 3,291 1,869 558 4,216 4,492 -50.56%
  QoQ % -65.43% 36.86% 76.08% 234.95% -86.76% -6.14% -
  Horiz. % 34.66% 100.27% 73.26% 41.61% 12.42% 93.86% 100.00%
Tax -722 -1,570 -432 -358 -166 -1,960 -934 -15.73%
  QoQ % 54.01% -263.43% -20.67% -115.66% 91.53% -109.85% -
  Horiz. % 77.30% 168.09% 46.25% 38.33% 17.77% 209.85% 100.00%
NP 835 2,934 2,859 1,511 392 2,256 3,558 -61.85%
  QoQ % -71.54% 2.62% 89.21% 285.46% -82.62% -36.59% -
  Horiz. % 23.47% 82.46% 80.35% 42.47% 11.02% 63.41% 100.00%
NP to SH 910 2,210 2,447 1,553 693 1,095 2,758 -52.15%
  QoQ % -58.82% -9.69% 57.57% 124.10% -36.71% -60.30% -
  Horiz. % 32.99% 80.13% 88.72% 56.31% 25.13% 39.70% 100.00%
Tax Rate 46.37 % 34.86 % 13.13 % 19.15 % 29.75 % 46.49 % 20.79 % 70.46%
  QoQ % 33.02% 165.50% -31.44% -35.63% -36.01% 123.62% -
  Horiz. % 223.04% 167.68% 63.16% 92.11% 143.10% 223.62% 100.00%
Total Cost 10,744 31,342 24,690 18,973 9,111 36,614 25,948 -44.36%
  QoQ % -65.72% 26.94% 30.13% 108.24% -75.12% 41.11% -
  Horiz. % 41.41% 120.79% 95.15% 73.12% 35.11% 141.11% 100.00%
Net Worth 227,322 226,483 226,483 225,644 223,128 218,095 217,256 3.06%
  QoQ % 0.37% 0.00% 0.37% 1.13% 2.31% 0.39% -
  Horiz. % 104.63% 104.25% 104.25% 103.86% 102.70% 100.39% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 83 838 838 - 838 - -
  QoQ % 0.00% -90.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 10.00% 100.00% 100.00% 0.00% 100.00% -
Div Payout % - % 3.80 % 34.28 % 54.01 % - % 76.61 % - % -
  QoQ % 0.00% -88.91% -36.53% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 4.96% 44.75% 70.50% 0.00% 100.00% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 227,322 226,483 226,483 225,644 223,128 218,095 217,256 3.06%
  QoQ % 0.37% 0.00% 0.37% 1.13% 2.31% 0.39% -
  Horiz. % 104.63% 104.25% 104.25% 103.86% 102.70% 100.39% 100.00%
NOSH 83,882 83,882 83,882 83,882 83,882 83,882 83,882 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.21 % 8.56 % 10.38 % 7.38 % 4.13 % 5.80 % 12.06 % -28.97%
  QoQ % -15.77% -17.53% 40.65% 78.69% -28.79% -51.91% -
  Horiz. % 59.78% 70.98% 86.07% 61.19% 34.25% 48.09% 100.00%
ROE 0.40 % 0.98 % 1.08 % 0.69 % 0.31 % 0.50 % 1.27 % -53.61%
  QoQ % -59.18% -9.26% 56.52% 122.58% -38.00% -60.63% -
  Horiz. % 31.50% 77.17% 85.04% 54.33% 24.41% 39.37% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.80 40.86 32.84 24.42 11.33 46.34 35.18 -46.32%
  QoQ % -66.23% 24.42% 34.48% 115.53% -75.55% 31.72% -
  Horiz. % 39.23% 116.15% 93.35% 69.41% 32.21% 131.72% 100.00%
EPS 1.08 2.63 2.92 1.85 0.83 1.31 3.29 -52.32%
  QoQ % -58.94% -9.93% 57.84% 122.89% -36.64% -60.18% -
  Horiz. % 32.83% 79.94% 88.75% 56.23% 25.23% 39.82% 100.00%
DPS 0.00 0.10 1.00 1.00 0.00 1.00 0.00 -
  QoQ % 0.00% -90.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 10.00% 100.00% 100.00% 0.00% 100.00% -
NAPS 2.7100 2.7000 2.7000 2.6900 2.6600 2.6000 2.5900 3.06%
  QoQ % 0.37% 0.00% 0.37% 1.13% 2.31% 0.39% -
  Horiz. % 104.63% 104.25% 104.25% 103.86% 102.70% 100.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 85,162
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.60 40.25 32.35 24.05 11.16 45.64 34.65 -46.30%
  QoQ % -66.21% 24.42% 34.51% 115.50% -75.55% 31.72% -
  Horiz. % 39.25% 116.16% 93.36% 69.41% 32.21% 131.72% 100.00%
EPS 1.07 2.60 2.87 1.82 0.81 1.29 3.24 -52.13%
  QoQ % -58.85% -9.41% 57.69% 124.69% -37.21% -60.19% -
  Horiz. % 33.02% 80.25% 88.58% 56.17% 25.00% 39.81% 100.00%
DPS 0.00 0.10 0.98 0.98 0.00 0.98 0.00 -
  QoQ % 0.00% -89.80% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 10.20% 100.00% 100.00% 0.00% 100.00% -
NAPS 2.6693 2.6594 2.6594 2.6496 2.6200 2.5609 2.5511 3.06%
  QoQ % 0.37% 0.00% 0.37% 1.13% 2.31% 0.38% -
  Horiz. % 104.63% 104.25% 104.25% 103.86% 102.70% 100.38% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.4100 1.2900 1.1200 1.3600 1.3000 1.1900 1.2500 -
P/RPS 10.21 3.16 3.41 5.57 11.48 2.57 3.55 101.85%
  QoQ % 223.10% -7.33% -38.78% -51.48% 346.69% -27.61% -
  Horiz. % 287.61% 89.01% 96.06% 156.90% 323.38% 72.39% 100.00%
P/EPS 129.97 48.96 38.39 73.46 157.36 91.16 38.02 126.42%
  QoQ % 165.46% 27.53% -47.74% -53.32% 72.62% 139.77% -
  Horiz. % 341.85% 128.77% 100.97% 193.21% 413.89% 239.77% 100.00%
EY 0.77 2.04 2.60 1.36 0.64 1.10 2.63 -55.81%
  QoQ % -62.25% -21.54% 91.18% 112.50% -41.82% -58.17% -
  Horiz. % 29.28% 77.57% 98.86% 51.71% 24.33% 41.83% 100.00%
DY 0.00 0.08 0.89 0.74 0.00 0.84 0.00 -
  QoQ % 0.00% -91.01% 20.27% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 9.52% 105.95% 88.10% 0.00% 100.00% -
P/NAPS 0.52 0.48 0.41 0.51 0.49 0.46 0.48 5.47%
  QoQ % 8.33% 17.07% -19.61% 4.08% 6.52% -4.17% -
  Horiz. % 108.33% 100.00% 85.42% 106.25% 102.08% 95.83% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 24/06/20 26/02/20 20/11/19 28/08/19 29/05/19 -
Price 1.4000 1.2500 1.2900 1.3700 1.3200 1.2400 1.2200 -
P/RPS 10.14 3.06 3.93 5.61 11.65 2.68 3.47 104.00%
  QoQ % 231.37% -22.14% -29.95% -51.85% 334.70% -22.77% -
  Horiz. % 292.22% 88.18% 113.26% 161.67% 335.73% 77.23% 100.00%
P/EPS 129.05 47.45 44.22 74.00 159.78 94.99 37.11 129.01%
  QoQ % 171.97% 7.30% -40.24% -53.69% 68.21% 155.97% -
  Horiz. % 347.75% 127.86% 119.16% 199.41% 430.56% 255.97% 100.00%
EY 0.77 2.11 2.26 1.35 0.63 1.05 2.70 -56.57%
  QoQ % -63.51% -6.64% 67.41% 114.29% -40.00% -61.11% -
  Horiz. % 28.52% 78.15% 83.70% 50.00% 23.33% 38.89% 100.00%
DY 0.00 0.08 0.78 0.73 0.00 0.81 0.00 -
  QoQ % 0.00% -89.74% 6.85% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 9.88% 96.30% 90.12% 0.00% 100.00% -
P/NAPS 0.52 0.46 0.48 0.51 0.50 0.48 0.47 6.95%
  QoQ % 13.04% -4.17% -5.88% 2.00% 4.17% 2.13% -
  Horiz. % 110.64% 97.87% 102.13% 108.51% 106.38% 102.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
7. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
8. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
PARTNERS & BROKERS