Highlights

[YNHPROP] QoQ Cumulative Quarter Result on 2020-06-30 [#2]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     27.34%    YoY -     -70.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 140,319 89,641 66,588 349,327 258,991 145,075 74,796 51.94%
  QoQ % 56.53% 34.62% -80.94% 34.88% 78.52% 93.96% -
  Horiz. % 187.60% 119.85% 89.03% 467.04% 346.26% 193.96% 100.00%
PBT 8,866 6,656 4,183 54,667 29,797 17,908 10,558 -10.96%
  QoQ % 33.20% 59.12% -92.35% 83.46% 66.39% 69.62% -
  Horiz. % 83.97% 63.04% 39.62% 517.78% 282.22% 169.62% 100.00%
Tax -3,687 -2,832 -1,180 -12,496 -5,378 -5,107 -3,279 8.11%
  QoQ % -30.19% -140.00% 90.56% -132.35% -5.31% -55.75% -
  Horiz. % 112.44% 86.37% 35.99% 381.09% 164.01% 155.75% 100.00%
NP 5,179 3,824 3,003 42,171 24,419 12,801 7,279 -20.25%
  QoQ % 35.43% 27.34% -92.88% 72.70% 90.76% 75.86% -
  Horiz. % 71.15% 52.53% 41.26% 579.35% 335.47% 175.86% 100.00%
NP to SH 5,179 3,824 3,003 42,171 24,419 12,801 7,279 -20.25%
  QoQ % 35.43% 27.34% -92.88% 72.70% 90.76% 75.86% -
  Horiz. % 71.15% 52.53% 41.26% 579.35% 335.47% 175.86% 100.00%
Tax Rate 41.59 % 42.55 % 28.21 % 22.86 % 18.05 % 28.52 % 31.06 % 21.42%
  QoQ % -2.26% 50.83% 23.40% 26.65% -36.71% -8.18% -
  Horiz. % 133.90% 136.99% 90.82% 73.60% 58.11% 91.82% 100.00%
Total Cost 135,140 85,817 63,585 307,156 234,572 132,274 67,517 58.62%
  QoQ % 57.47% 34.96% -79.30% 30.94% 77.34% 95.91% -
  Horiz. % 200.16% 127.10% 94.18% 454.93% 347.43% 195.91% 100.00%
Net Worth 1,248,438 1,169,089 1,163,799 1,163,799 1,195,539 920,459 915,169 22.93%
  QoQ % 6.79% 0.45% 0.00% -2.65% 29.89% 0.58% -
  Horiz. % 136.42% 127.75% 127.17% 127.17% 130.64% 100.58% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,248,438 1,169,089 1,163,799 1,163,799 1,195,539 920,459 915,169 22.93%
  QoQ % 6.79% 0.45% 0.00% -2.65% 29.89% 0.58% -
  Horiz. % 136.42% 127.75% 127.17% 127.17% 130.64% 100.58% 100.00%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.69 % 4.27 % 4.51 % 12.07 % 9.43 % 8.82 % 9.73 % -47.51%
  QoQ % -13.58% -5.32% -62.63% 28.00% 6.92% -9.35% -
  Horiz. % 37.92% 43.88% 46.35% 124.05% 96.92% 90.65% 100.00%
ROE 0.41 % 0.33 % 0.26 % 3.62 % 2.04 % 1.39 % 0.80 % -35.88%
  QoQ % 24.24% 26.92% -92.82% 77.45% 46.76% 73.75% -
  Horiz. % 51.25% 41.25% 32.50% 452.50% 255.00% 173.75% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.53 16.95 12.59 66.04 48.96 27.42 14.14 51.95%
  QoQ % 56.52% 34.63% -80.94% 34.89% 78.56% 93.92% -
  Horiz. % 187.62% 119.87% 89.04% 467.04% 346.25% 193.92% 100.00%
EPS 0.98 0.72 0.57 7.97 4.62 2.42 1.38 -20.35%
  QoQ % 36.11% 26.32% -92.85% 72.51% 90.91% 75.36% -
  Horiz. % 71.01% 52.17% 41.30% 577.54% 334.78% 175.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3600 2.2100 2.2000 2.2000 2.2600 1.7400 1.7300 22.93%
  QoQ % 6.79% 0.45% 0.00% -2.65% 29.89% 0.58% -
  Horiz. % 136.42% 127.75% 127.17% 127.17% 130.64% 100.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.53 16.95 12.59 66.04 48.96 27.42 14.14 51.95%
  QoQ % 56.52% 34.63% -80.94% 34.89% 78.56% 93.92% -
  Horiz. % 187.62% 119.87% 89.04% 467.04% 346.25% 193.92% 100.00%
EPS 0.98 0.72 0.57 7.97 4.62 2.42 1.38 -20.35%
  QoQ % 36.11% 26.32% -92.85% 72.51% 90.91% 75.36% -
  Horiz. % 71.01% 52.17% 41.30% 577.54% 334.78% 175.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.3600 2.2100 2.2000 2.2000 2.2600 1.7400 1.7300 22.93%
  QoQ % 6.79% 0.45% 0.00% -2.65% 29.89% 0.58% -
  Horiz. % 136.42% 127.75% 127.17% 127.17% 130.64% 100.58% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.7500 2.7800 2.6800 2.7200 2.4200 2.4200 1.1900 -
P/RPS 10.37 16.41 21.29 4.12 4.94 8.82 8.42 14.85%
  QoQ % -36.81% -22.92% 416.75% -16.60% -43.99% 4.75% -
  Horiz. % 123.16% 194.89% 252.85% 48.93% 58.67% 104.75% 100.00%
P/EPS 280.89 384.58 472.10 34.12 52.43 100.01 86.48 118.85%
  QoQ % -26.96% -18.54% 1,283.65% -34.92% -47.58% 15.65% -
  Horiz. % 324.80% 444.70% 545.91% 39.45% 60.63% 115.65% 100.00%
EY 0.36 0.26 0.21 2.93 1.91 1.00 1.16 -54.06%
  QoQ % 38.46% 23.81% -92.83% 53.40% 91.00% -13.79% -
  Horiz. % 31.03% 22.41% 18.10% 252.59% 164.66% 86.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 1.26 1.22 1.24 1.07 1.39 0.69 42.06%
  QoQ % -7.14% 3.28% -1.61% 15.89% -23.02% 101.45% -
  Horiz. % 169.57% 182.61% 176.81% 179.71% 155.07% 201.45% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 22/06/20 28/02/20 22/11/19 30/08/19 28/05/19 -
Price 2.7500 2.7000 2.9500 2.6300 2.5500 2.6300 1.9500 -
P/RPS 10.37 15.93 23.44 3.98 5.21 9.59 13.79 -17.26%
  QoQ % -34.90% -32.04% 488.94% -23.61% -45.67% -30.46% -
  Horiz. % 75.20% 115.52% 169.98% 28.86% 37.78% 69.54% 100.00%
P/EPS 280.89 373.51 519.66 32.99 55.24 108.68 141.72 57.59%
  QoQ % -24.80% -28.12% 1,475.20% -40.28% -49.17% -23.31% -
  Horiz. % 198.20% 263.55% 366.68% 23.28% 38.98% 76.69% 100.00%
EY 0.36 0.27 0.19 3.03 1.81 0.92 0.71 -36.34%
  QoQ % 33.33% 42.11% -93.73% 67.40% 96.74% 29.58% -
  Horiz. % 50.70% 38.03% 26.76% 426.76% 254.93% 129.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.17 1.22 1.34 1.20 1.13 1.51 1.13 2.34%
  QoQ % -4.10% -8.96% 11.67% 6.19% -25.17% 33.63% -
  Horiz. % 103.54% 107.96% 118.58% 106.19% 100.00% 133.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

466  534  628  513 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28-0.02 
 FINTEC 0.08+0.005 
 DNEX-WD 0.060.00 
 PBBANK 4.40+0.14 
 KEYASIC 0.105+0.015 
 KSTAR 0.145-0.03 
 AT 0.17-0.005 
 QES 0.38+0.015 
 PHB 0.0250.00 
 MLAB 0.075+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS