Highlights

[TURIYA] QoQ Cumulative Quarter Result on 2019-06-30 [#1]

Stock [TURIYA]: TURIYA BHD
Announcement Date 28-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     104.38%    YoY -     -94.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 18,269 13,512 9,037 4,660 20,044 15,620 10,496 44.65%
  QoQ % 35.21% 49.52% 93.93% -76.75% 28.32% 48.82% -
  Horiz. % 174.06% 128.73% 86.10% 44.40% 190.97% 148.82% 100.00%
PBT 610 630 563 129 -530 351 1,195 -36.10%
  QoQ % -3.17% 11.90% 336.43% 124.34% -251.00% -70.63% -
  Horiz. % 51.05% 52.72% 47.11% 10.79% -44.35% 29.37% 100.00%
Tax -147 -356 -264 -62 -250 -147 -73 59.40%
  QoQ % 58.71% -34.85% -325.81% 75.20% -70.07% -101.37% -
  Horiz. % 201.37% 487.67% 361.64% 84.93% 342.47% 201.37% 100.00%
NP 463 274 299 67 -780 204 1,122 -44.54%
  QoQ % 68.98% -8.36% 346.27% 108.59% -482.35% -81.82% -
  Horiz. % 41.27% 24.42% 26.65% 5.97% -69.52% 18.18% 100.00%
NP to SH 471 283 309 68 -1,551 -563 1,134 -44.30%
  QoQ % 66.43% -8.41% 354.41% 104.38% -175.49% -149.65% -
  Horiz. % 41.53% 24.96% 27.25% 6.00% -136.77% -49.65% 100.00%
Tax Rate 24.10 % 56.51 % 46.89 % 48.06 % - % 41.88 % 6.11 % 149.43%
  QoQ % -57.35% 20.52% -2.43% 0.00% 0.00% 585.43% -
  Horiz. % 394.44% 924.88% 767.43% 786.58% 0.00% 685.43% 100.00%
Total Cost 17,806 13,238 8,738 4,593 20,824 15,416 9,374 53.32%
  QoQ % 34.51% 51.50% 90.25% -77.94% 35.08% 64.45% -
  Horiz. % 189.95% 141.22% 93.22% 49.00% 222.15% 164.45% 100.00%
Net Worth 121,225 123,513 123,513 121,225 121,225 121,225 123,513 -1.24%
  QoQ % -1.85% 0.00% 1.89% 0.00% 0.00% -1.85% -
  Horiz. % 98.15% 100.00% 100.00% 98.15% 98.15% 98.15% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 121,225 123,513 123,513 121,225 121,225 121,225 123,513 -1.24%
  QoQ % -1.85% 0.00% 1.89% 0.00% 0.00% -1.85% -
  Horiz. % 98.15% 100.00% 100.00% 98.15% 98.15% 98.15% 100.00%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.53 % 2.03 % 3.31 % 1.44 % -3.89 % 1.31 % 10.69 % -61.70%
  QoQ % 24.63% -38.67% 129.86% 137.02% -396.95% -87.75% -
  Horiz. % 23.67% 18.99% 30.96% 13.47% -36.39% 12.25% 100.00%
ROE 0.39 % 0.23 % 0.25 % 0.06 % -1.28 % -0.46 % 0.92 % -43.54%
  QoQ % 69.57% -8.00% 316.67% 104.69% -178.26% -150.00% -
  Horiz. % 42.39% 25.00% 27.17% 6.52% -139.13% -50.00% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.99 5.91 3.95 2.04 8.76 6.83 4.59 44.66%
  QoQ % 35.19% 49.62% 93.63% -76.71% 28.26% 48.80% -
  Horiz. % 174.07% 128.76% 86.06% 44.44% 190.85% 148.80% 100.00%
EPS 0.21 0.12 0.14 0.03 -0.68 -0.25 0.50 -43.89%
  QoQ % 75.00% -14.29% 366.67% 104.41% -172.00% -150.00% -
  Horiz. % 42.00% 24.00% 28.00% 6.00% -136.00% -50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5400 0.5300 0.5300 0.5300 0.5400 -1.24%
  QoQ % -1.85% 0.00% 1.89% 0.00% 0.00% -1.85% -
  Horiz. % 98.15% 100.00% 100.00% 98.15% 98.15% 98.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.99 5.91 3.95 2.04 8.76 6.83 4.59 44.66%
  QoQ % 35.19% 49.62% 93.63% -76.71% 28.26% 48.80% -
  Horiz. % 174.07% 128.76% 86.06% 44.44% 190.85% 148.80% 100.00%
EPS 0.21 0.12 0.14 0.03 -0.68 -0.25 0.50 -43.89%
  QoQ % 75.00% -14.29% 366.67% 104.41% -172.00% -150.00% -
  Horiz. % 42.00% 24.00% 28.00% 6.00% -136.00% -50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5400 0.5300 0.5300 0.5300 0.5400 -1.24%
  QoQ % -1.85% 0.00% 1.89% 0.00% 0.00% -1.85% -
  Horiz. % 98.15% 100.00% 100.00% 98.15% 98.15% 98.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0700 0.1250 0.1100 0.1200 0.1500 0.1100 0.1450 -
P/RPS 0.88 2.12 2.78 5.89 1.71 1.61 3.16 -57.32%
  QoQ % -58.49% -23.74% -52.80% 244.44% 6.21% -49.05% -
  Horiz. % 27.85% 67.09% 87.97% 186.39% 54.11% 50.95% 100.00%
P/EPS 33.99 101.03 81.42 403.64 -22.12 -44.69 29.25 10.52%
  QoQ % -66.36% 24.08% -79.83% 1,924.77% 50.50% -252.79% -
  Horiz. % 116.21% 345.40% 278.36% 1,379.97% -75.62% -152.79% 100.00%
EY 2.94 0.99 1.23 0.25 -4.52 -2.24 3.42 -9.58%
  QoQ % 196.97% -19.51% 392.00% 105.53% -101.79% -165.50% -
  Horiz. % 85.96% 28.95% 35.96% 7.31% -132.16% -65.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.23 0.20 0.23 0.28 0.21 0.27 -38.54%
  QoQ % -43.48% 15.00% -13.04% -17.86% 33.33% -22.22% -
  Horiz. % 48.15% 85.19% 74.07% 85.19% 103.70% 77.78% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 11/08/20 26/02/20 27/11/19 28/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.1400 0.1100 0.1100 0.1050 0.1200 0.1350 0.1250 -
P/RPS 1.75 1.86 2.78 5.15 1.37 1.98 2.72 -25.45%
  QoQ % -5.91% -33.09% -46.02% 275.91% -30.81% -27.21% -
  Horiz. % 64.34% 68.38% 102.21% 189.34% 50.37% 72.79% 100.00%
P/EPS 67.99 88.90 81.42 353.18 -17.70 -54.85 25.21 93.64%
  QoQ % -23.52% 9.19% -76.95% 2,095.37% 67.73% -317.57% -
  Horiz. % 269.69% 352.64% 322.97% 1,400.95% -70.21% -217.57% 100.00%
EY 1.47 1.12 1.23 0.28 -5.65 -1.82 3.97 -48.40%
  QoQ % 31.25% -8.94% 339.29% 104.96% -210.44% -145.84% -
  Horiz. % 37.03% 28.21% 30.98% 7.05% -142.32% -45.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.20 0.20 0.20 0.23 0.25 0.23 8.51%
  QoQ % 30.00% 0.00% 0.00% -13.04% -8.00% 8.70% -
  Horiz. % 113.04% 86.96% 86.96% 86.96% 100.00% 108.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

343  385  597  1166 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.30+0.025 
 PNEPCB 0.36-0.02 
 KTG 0.270.00 
 PA 0.1750.00 
 QES 0.36+0.005 
 MESTRON 0.23+0.015 
 SAMAIDEN 1.95+0.27 
 JAKS 0.69+0.02 
 HSI-HDT 0.075-0.04 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS