Highlights

[SCIENTX] QoQ Cumulative Quarter Result on 2019-04-30 [#3]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 26-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 30-Apr-2019  [#3]
Profit Trend QoQ -     57.20%    YoY -     -0.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 1,791,743 877,365 3,247,446 2,308,681 1,480,224 713,639 2,626,767 -22.46%
  QoQ % 104.22% -72.98% 40.66% 55.97% 107.42% -72.83% -
  Horiz. % 68.21% 33.40% 123.63% 87.89% 56.35% 27.17% 100.00%
PBT 255,334 115,844 450,588 274,015 172,582 72,538 361,658 -20.66%
  QoQ % 120.41% -74.29% 64.44% 58.77% 137.92% -79.94% -
  Horiz. % 70.60% 32.03% 124.59% 75.77% 47.72% 20.06% 100.00%
Tax -62,143 -28,397 -104,680 -66,724 -41,472 -17,196 -67,624 -5.46%
  QoQ % -118.84% 72.87% -56.89% -60.89% -141.17% 74.57% -
  Horiz. % 91.89% 41.99% 154.80% 98.67% 61.33% 25.43% 100.00%
NP 193,191 87,447 345,908 207,291 131,110 55,342 294,034 -24.36%
  QoQ % 120.92% -74.72% 66.87% 58.10% 136.91% -81.18% -
  Horiz. % 65.70% 29.74% 117.64% 70.50% 44.59% 18.82% 100.00%
NP to SH 178,436 80,962 333,697 200,295 127,411 53,666 289,806 -27.56%
  QoQ % 120.39% -75.74% 66.60% 57.20% 137.41% -81.48% -
  Horiz. % 61.57% 27.94% 115.14% 69.11% 43.96% 18.52% 100.00%
Tax Rate 24.34 % 24.51 % 23.23 % 24.35 % 24.03 % 23.71 % 18.70 % 19.15%
  QoQ % -0.69% 5.51% -4.60% 1.33% 1.35% 26.79% -
  Horiz. % 130.16% 131.07% 124.22% 130.21% 128.50% 126.79% 100.00%
Total Cost 1,598,552 789,918 2,901,538 2,101,390 1,349,114 658,297 2,332,733 -22.22%
  QoQ % 102.37% -72.78% 38.08% 55.76% 104.94% -71.78% -
  Horiz. % 68.53% 33.86% 124.38% 90.08% 57.83% 28.22% 100.00%
Net Worth 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 21.17%
  QoQ % 2.07% 3.70% 4.81% 15.19% 1.10% 3.32% -
  Horiz. % 133.49% 130.78% 126.11% 120.33% 104.46% 103.32% 100.00%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - 103,052 50,931 - - 97,785 -
  QoQ % 0.00% 0.00% 102.34% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 105.39% 52.08% 0.00% 0.00% 100.00%
Div Payout % - % - % 30.88 % 25.43 % - % - % 33.74 % -
  QoQ % 0.00% 0.00% 21.43% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 91.52% 75.37% 0.00% 0.00% 100.00%
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 21.17%
  QoQ % 2.07% 3.70% 4.81% 15.19% 1.10% 3.32% -
  Horiz. % 133.49% 130.78% 126.11% 120.33% 104.46% 103.32% 100.00%
NOSH 515,556 515,261 515,261 509,310 489,073 488,926 488,926 3.59%
  QoQ % 0.06% 0.00% 1.17% 4.14% 0.03% 0.00% -
  Horiz. % 105.45% 105.39% 105.39% 104.17% 100.03% 100.00% 100.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 10.78 % 9.97 % 10.65 % 8.98 % 8.86 % 7.75 % 11.19 % -2.45%
  QoQ % 8.12% -6.38% 18.60% 1.35% 14.32% -30.74% -
  Horiz. % 96.34% 89.10% 95.17% 80.25% 79.18% 69.26% 100.00%
ROE 7.57 % 3.51 % 14.99 % 9.43 % 6.91 % 2.94 % 16.42 % -40.24%
  QoQ % 115.67% -76.58% 58.96% 36.47% 135.03% -82.10% -
  Horiz. % 46.10% 21.38% 91.29% 57.43% 42.08% 17.90% 100.00%
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 347.54 170.28 630.25 453.30 302.66 145.96 537.25 -25.14%
  QoQ % 104.10% -72.98% 39.04% 49.77% 107.36% -72.83% -
  Horiz. % 64.69% 31.69% 117.31% 84.37% 56.34% 27.17% 100.00%
EPS 34.62 15.71 66.66 40.41 26.06 10.98 59.59 -30.31%
  QoQ % 120.37% -76.43% 64.96% 55.07% 137.34% -81.57% -
  Horiz. % 58.10% 26.36% 111.86% 67.81% 43.73% 18.43% 100.00%
DPS 0.00 0.00 20.00 10.00 0.00 0.00 20.00 -
  QoQ % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 50.00% 0.00% 0.00% 100.00%
NAPS 4.5700 4.4800 4.3200 4.1700 3.7700 3.7300 3.6100 16.97%
  QoQ % 2.01% 3.70% 3.60% 10.61% 1.07% 3.32% -
  Horiz. % 126.59% 124.10% 119.67% 115.51% 104.43% 103.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,550,594
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 115.55 56.58 209.43 148.89 95.46 46.02 169.40 -22.46%
  QoQ % 104.22% -72.98% 40.66% 55.97% 107.43% -72.83% -
  Horiz. % 68.21% 33.40% 123.63% 87.89% 56.35% 27.17% 100.00%
EPS 11.51 5.22 21.52 12.92 8.22 3.46 18.69 -27.55%
  QoQ % 120.50% -75.74% 66.56% 57.18% 137.57% -81.49% -
  Horiz. % 61.58% 27.93% 115.14% 69.13% 43.98% 18.51% 100.00%
DPS 0.00 0.00 6.65 3.28 0.00 0.00 6.31 -
  QoQ % 0.00% 0.00% 102.74% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 105.39% 51.98% 0.00% 0.00% 100.00%
NAPS 1.5195 1.4887 1.4355 1.3697 1.1891 1.1761 1.1383 21.17%
  QoQ % 2.07% 3.71% 4.80% 15.19% 1.11% 3.32% -
  Horiz. % 133.49% 130.78% 126.11% 120.33% 104.46% 103.32% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 9.0500 9.2000 8.4200 8.5500 8.8000 8.5900 7.9000 -
P/RPS 2.60 5.40 1.34 1.89 2.91 5.89 1.47 46.10%
  QoQ % -51.85% 302.99% -29.10% -35.05% -50.59% 300.68% -
  Horiz. % 176.87% 367.35% 91.16% 128.57% 197.96% 400.68% 100.00%
P/EPS 26.15 58.55 13.00 21.74 33.78 78.26 13.33 56.52%
  QoQ % -55.34% 350.38% -40.20% -35.64% -56.84% 487.10% -
  Horiz. % 196.17% 439.23% 97.52% 163.09% 253.41% 587.10% 100.00%
EY 3.82 1.71 7.69 4.60 2.96 1.28 7.50 -36.14%
  QoQ % 123.39% -77.76% 67.17% 55.41% 131.25% -82.93% -
  Horiz. % 50.93% 22.80% 102.53% 61.33% 39.47% 17.07% 100.00%
DY 0.00 0.00 2.38 1.17 0.00 0.00 2.53 -
  QoQ % 0.00% 0.00% 103.42% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 94.07% 46.25% 0.00% 0.00% 100.00%
P/NAPS 1.98 2.05 1.95 2.05 2.33 2.30 2.19 -6.48%
  QoQ % -3.41% 5.13% -4.88% -12.02% 1.30% 5.02% -
  Horiz. % 90.41% 93.61% 89.04% 93.61% 106.39% 105.02% 100.00%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 11/03/20 17/12/19 26/09/19 26/06/19 19/03/19 28/12/18 20/09/18 -
Price 8.9000 9.5300 8.9400 8.5600 8.4600 9.1500 8.5700 -
P/RPS 2.56 5.60 1.42 1.89 2.80 6.27 1.60 36.68%
  QoQ % -54.29% 294.37% -24.87% -32.50% -55.34% 291.88% -
  Horiz. % 160.00% 350.00% 88.75% 118.12% 175.00% 391.88% 100.00%
P/EPS 25.71 60.65 13.80 21.77 32.47 83.36 14.46 46.61%
  QoQ % -57.61% 339.49% -36.61% -32.95% -61.05% 476.49% -
  Horiz. % 177.80% 419.43% 95.44% 150.55% 224.55% 576.49% 100.00%
EY 3.89 1.65 7.24 4.59 3.08 1.20 6.92 -31.82%
  QoQ % 135.76% -77.21% 57.73% 49.03% 156.67% -82.66% -
  Horiz. % 56.21% 23.84% 104.62% 66.33% 44.51% 17.34% 100.00%
DY 0.00 0.00 2.24 1.17 0.00 0.00 2.33 -
  QoQ % 0.00% 0.00% 91.45% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 96.14% 50.21% 0.00% 0.00% 100.00%
P/NAPS 1.95 2.13 2.07 2.05 2.24 2.45 2.37 -12.16%
  QoQ % -8.45% 2.90% 0.98% -8.48% -8.57% 3.38% -
  Horiz. % 82.28% 89.87% 87.34% 86.50% 94.51% 103.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

346  398  585  1162 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.30+0.025 
 PNEPCB 0.36-0.02 
 KTG 0.270.00 
 PA 0.1750.00 
 MESTRON 0.23+0.015 
 QES 0.365+0.01 
 SAMAIDEN 1.95+0.27 
 JAKS 0.69+0.02 
 HSI-HDT 0.075-0.04 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS