Highlights

[SCIENTX] QoQ Cumulative Quarter Result on 2018-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 20-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jul-2018  [#4]
Profit Trend QoQ -     43.81%    YoY -     13.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 2,308,681 1,480,224 713,639 2,626,767 1,893,613 1,293,434 658,682 131.27%
  QoQ % 55.97% 107.42% -72.83% 38.72% 46.40% 96.37% -
  Horiz. % 350.50% 224.73% 108.34% 398.79% 287.49% 196.37% 100.00%
PBT 274,015 172,582 72,538 361,658 254,761 177,943 92,566 106.58%
  QoQ % 58.77% 137.92% -79.94% 41.96% 43.17% 92.23% -
  Horiz. % 296.02% 186.44% 78.36% 390.70% 275.22% 192.23% 100.00%
Tax -66,724 -41,472 -17,196 -67,624 -49,960 -35,640 -19,171 130.19%
  QoQ % -60.89% -141.17% 74.57% -35.36% -40.18% -85.91% -
  Horiz. % 348.05% 216.33% 89.70% 352.74% 260.60% 185.91% 100.00%
NP 207,291 131,110 55,342 294,034 204,801 142,303 73,395 100.19%
  QoQ % 58.10% 136.91% -81.18% 43.57% 43.92% 93.89% -
  Horiz. % 282.43% 178.64% 75.40% 400.62% 279.04% 193.89% 100.00%
NP to SH 200,295 127,411 53,666 289,806 201,519 140,383 72,402 97.43%
  QoQ % 57.20% 137.41% -81.48% 43.81% 43.55% 93.89% -
  Horiz. % 276.64% 175.98% 74.12% 400.27% 278.33% 193.89% 100.00%
Tax Rate 24.35 % 24.03 % 23.71 % 18.70 % 19.61 % 20.03 % 20.71 % 11.43%
  QoQ % 1.33% 1.35% 26.79% -4.64% -2.10% -3.28% -
  Horiz. % 117.58% 116.03% 114.49% 90.29% 94.69% 96.72% 100.00%
Total Cost 2,101,390 1,349,114 658,297 2,332,733 1,688,812 1,151,131 585,287 135.02%
  QoQ % 55.76% 104.94% -71.78% 38.13% 46.71% 96.68% -
  Horiz. % 359.04% 230.50% 112.47% 398.56% 288.54% 196.68% 100.00%
Net Worth 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 20.56%
  QoQ % 15.19% 1.10% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.58% 109.92% 106.88% 101.89% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 50,931 - - 97,785 48,892 - - -
  QoQ % 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% -
  Horiz. % 104.17% 0.00% 0.00% 200.00% 100.00% - -
Div Payout % 25.43 % - % - % 33.74 % 24.26 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 39.08% 0.00% 0.00% -
  Horiz. % 104.82% 0.00% 0.00% 139.08% 100.00% - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 20.56%
  QoQ % 15.19% 1.10% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.58% 109.92% 106.88% 101.89% 100.00%
NOSH 509,310 489,073 488,926 488,926 488,926 484,019 483,647 3.52%
  QoQ % 4.14% 0.03% 0.00% 0.00% 1.01% 0.08% -
  Horiz. % 105.31% 101.12% 101.09% 101.09% 101.09% 100.08% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 8.98 % 8.86 % 7.75 % 11.19 % 10.82 % 11.00 % 11.14 % -13.42%
  QoQ % 1.35% 14.32% -30.74% 3.42% -1.64% -1.26% -
  Horiz. % 80.61% 79.53% 69.57% 100.45% 97.13% 98.74% 100.00%
ROE 9.43 % 6.91 % 2.94 % 16.42 % 11.74 % 8.58 % 4.51 % 63.74%
  QoQ % 36.47% 135.03% -82.10% 39.86% 36.83% 90.24% -
  Horiz. % 209.09% 153.22% 65.19% 364.08% 260.31% 190.24% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 453.30 302.66 145.96 537.25 387.30 267.23 136.19 123.42%
  QoQ % 49.77% 107.36% -72.83% 38.72% 44.93% 96.22% -
  Horiz. % 332.84% 222.23% 107.17% 394.49% 284.38% 196.22% 100.00%
EPS 40.41 26.06 10.98 59.59 41.51 29.02 14.97 94.22%
  QoQ % 55.07% 137.34% -81.57% 43.56% 43.04% 93.85% -
  Horiz. % 269.94% 174.08% 73.35% 398.06% 277.29% 193.85% 100.00%
DPS 10.00 0.00 0.00 20.00 10.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 200.00% 100.00% - -
NAPS 4.1700 3.7700 3.7300 3.6100 3.5100 3.3800 3.3200 16.46%
  QoQ % 10.61% 1.07% 3.32% 2.85% 3.85% 1.81% -
  Horiz. % 125.60% 113.55% 112.35% 108.73% 105.72% 101.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,550,594
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 148.89 95.46 46.02 169.40 122.12 83.42 42.48 131.27%
  QoQ % 55.97% 107.43% -72.83% 38.72% 46.39% 96.37% -
  Horiz. % 350.49% 224.72% 108.33% 398.78% 287.48% 196.37% 100.00%
EPS 12.92 8.22 3.46 18.69 13.00 9.05 4.67 97.44%
  QoQ % 57.18% 137.57% -81.49% 43.77% 43.65% 93.79% -
  Horiz. % 276.66% 176.02% 74.09% 400.21% 278.37% 193.79% 100.00%
DPS 3.28 0.00 0.00 6.31 3.15 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 100.32% 0.00% 0.00% -
  Horiz. % 104.13% 0.00% 0.00% 200.32% 100.00% - -
NAPS 1.3697 1.1891 1.1761 1.1383 1.1068 1.0551 1.0355 20.56%
  QoQ % 15.19% 1.11% 3.32% 2.85% 4.90% 1.89% -
  Horiz. % 132.27% 114.83% 113.58% 109.93% 106.89% 101.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 8.5500 8.8000 8.5900 7.9000 7.6100 8.7500 8.9000 -
P/RPS 1.89 2.91 5.89 1.47 1.96 3.27 6.53 -56.34%
  QoQ % -35.05% -50.59% 300.68% -25.00% -40.06% -49.92% -
  Horiz. % 28.94% 44.56% 90.20% 22.51% 30.02% 50.08% 100.00%
P/EPS 21.74 33.78 78.26 13.33 18.46 30.17 59.45 -48.96%
  QoQ % -35.64% -56.84% 487.10% -27.79% -38.81% -49.25% -
  Horiz. % 36.57% 56.82% 131.64% 22.42% 31.05% 50.75% 100.00%
EY 4.60 2.96 1.28 7.50 5.42 3.31 1.68 96.08%
  QoQ % 55.41% 131.25% -82.93% 38.38% 63.75% 97.02% -
  Horiz. % 273.81% 176.19% 76.19% 446.43% 322.62% 197.02% 100.00%
DY 1.17 0.00 0.00 2.53 1.31 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 93.13% 0.00% 0.00% -
  Horiz. % 89.31% 0.00% 0.00% 193.13% 100.00% - -
P/NAPS 2.05 2.33 2.30 2.19 2.17 2.59 2.68 -16.40%
  QoQ % -12.02% 1.30% 5.02% 0.92% -16.22% -3.36% -
  Horiz. % 76.49% 86.94% 85.82% 81.72% 80.97% 96.64% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 19/03/19 28/12/18 20/09/18 20/06/18 22/03/18 06/12/17 -
Price 8.5600 8.4600 9.1500 8.5700 6.7100 8.0300 8.5800 -
P/RPS 1.89 2.80 6.27 1.60 1.73 3.00 6.30 -55.28%
  QoQ % -32.50% -55.34% 291.88% -7.51% -42.33% -52.38% -
  Horiz. % 30.00% 44.44% 99.52% 25.40% 27.46% 47.62% 100.00%
P/EPS 21.77 32.47 83.36 14.46 16.28 27.69 57.31 -47.64%
  QoQ % -32.95% -61.05% 476.49% -11.18% -41.21% -51.68% -
  Horiz. % 37.99% 56.66% 145.45% 25.23% 28.41% 48.32% 100.00%
EY 4.59 3.08 1.20 6.92 6.14 3.61 1.74 91.26%
  QoQ % 49.03% 156.67% -82.66% 12.70% 70.08% 107.47% -
  Horiz. % 263.79% 177.01% 68.97% 397.70% 352.87% 207.47% 100.00%
DY 1.17 0.00 0.00 2.33 1.49 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 56.38% 0.00% 0.00% -
  Horiz. % 78.52% 0.00% 0.00% 156.38% 100.00% - -
P/NAPS 2.05 2.24 2.45 2.37 1.91 2.38 2.58 -14.25%
  QoQ % -8.48% -8.57% 3.38% 24.08% -19.75% -7.75% -
  Horiz. % 79.46% 86.82% 94.96% 91.86% 74.03% 92.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS