Highlights

[SCIENTX] QoQ Cumulative Quarter Result on 2019-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 26-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jul-2019  [#4]
Profit Trend QoQ -     66.60%    YoY -     15.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 2,563,972 1,791,743 877,365 3,247,446 2,308,681 1,480,224 713,639 134.76%
  QoQ % 43.10% 104.22% -72.98% 40.66% 55.97% 107.42% -
  Horiz. % 359.28% 251.07% 122.94% 455.05% 323.51% 207.42% 100.00%
PBT 360,074 255,334 115,844 450,588 274,015 172,582 72,538 191.28%
  QoQ % 41.02% 120.41% -74.29% 64.44% 58.77% 137.92% -
  Horiz. % 496.39% 352.00% 159.70% 621.18% 377.75% 237.92% 100.00%
Tax -90,849 -62,143 -28,397 -104,680 -66,724 -41,472 -17,196 203.65%
  QoQ % -46.19% -118.84% 72.87% -56.89% -60.89% -141.17% -
  Horiz. % 528.31% 361.38% 165.14% 608.75% 388.02% 241.17% 100.00%
NP 269,225 193,191 87,447 345,908 207,291 131,110 55,342 187.38%
  QoQ % 39.36% 120.92% -74.72% 66.87% 58.10% 136.91% -
  Horiz. % 486.47% 349.09% 158.01% 625.04% 374.56% 236.91% 100.00%
NP to SH 248,062 178,436 80,962 333,697 200,295 127,411 53,666 177.74%
  QoQ % 39.02% 120.39% -75.74% 66.60% 57.20% 137.41% -
  Horiz. % 462.23% 332.49% 150.86% 621.80% 373.23% 237.41% 100.00%
Tax Rate 25.23 % 24.34 % 24.51 % 23.23 % 24.35 % 24.03 % 23.71 % 4.23%
  QoQ % 3.66% -0.69% 5.51% -4.60% 1.33% 1.35% -
  Horiz. % 106.41% 102.66% 103.37% 97.98% 102.70% 101.35% 100.00%
Total Cost 2,294,747 1,598,552 789,918 2,901,538 2,101,390 1,349,114 658,297 130.08%
  QoQ % 43.55% 102.37% -72.78% 38.08% 55.76% 104.94% -
  Horiz. % 348.59% 242.83% 119.99% 440.76% 319.22% 204.94% 100.00%
Net Worth 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 21.27%
  QoQ % 3.35% 2.07% 3.70% 4.81% 15.19% 1.10% -
  Horiz. % 133.52% 129.19% 126.58% 122.06% 116.46% 101.10% 100.00%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 51,587 - - 103,052 50,931 - - -
  QoQ % 0.00% 0.00% 0.00% 102.34% 0.00% 0.00% -
  Horiz. % 101.29% 0.00% 0.00% 202.34% 100.00% - -
Div Payout % 20.80 % - % - % 30.88 % 25.43 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 21.43% 0.00% 0.00% -
  Horiz. % 81.79% 0.00% 0.00% 121.43% 100.00% - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 21.27%
  QoQ % 3.35% 2.07% 3.70% 4.81% 15.19% 1.10% -
  Horiz. % 133.52% 129.19% 126.58% 122.06% 116.46% 101.10% 100.00%
NOSH 515,876 515,556 515,261 515,261 509,310 489,073 488,926 3.65%
  QoQ % 0.06% 0.06% 0.00% 1.17% 4.14% 0.03% -
  Horiz. % 105.51% 105.45% 105.39% 105.39% 104.17% 100.03% 100.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 10.50 % 10.78 % 9.97 % 10.65 % 8.98 % 8.86 % 7.75 % 22.46%
  QoQ % -2.60% 8.12% -6.38% 18.60% 1.35% 14.32% -
  Horiz. % 135.48% 139.10% 128.65% 137.42% 115.87% 114.32% 100.00%
ROE 10.19 % 7.57 % 3.51 % 14.99 % 9.43 % 6.91 % 2.94 % 129.20%
  QoQ % 34.61% 115.67% -76.58% 58.96% 36.47% 135.03% -
  Horiz. % 346.60% 257.48% 119.39% 509.86% 320.75% 235.03% 100.00%
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 497.01 347.54 170.28 630.25 453.30 302.66 145.96 126.51%
  QoQ % 43.01% 104.10% -72.98% 39.04% 49.77% 107.36% -
  Horiz. % 340.51% 238.11% 116.66% 431.80% 310.56% 207.36% 100.00%
EPS 48.11 34.62 15.71 66.66 40.41 26.06 10.98 168.01%
  QoQ % 38.97% 120.37% -76.43% 64.96% 55.07% 137.34% -
  Horiz. % 438.16% 315.30% 143.08% 607.10% 368.03% 237.34% 100.00%
DPS 10.00 0.00 0.00 20.00 10.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 200.00% 100.00% - -
NAPS 4.7200 4.5700 4.4800 4.3200 4.1700 3.7700 3.7300 17.01%
  QoQ % 3.28% 2.01% 3.70% 3.60% 10.61% 1.07% -
  Horiz. % 126.54% 122.52% 120.11% 115.82% 111.80% 101.07% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,550,594
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 165.35 115.55 56.58 209.43 148.89 95.46 46.02 134.77%
  QoQ % 43.10% 104.22% -72.98% 40.66% 55.97% 107.43% -
  Horiz. % 359.30% 251.09% 122.95% 455.08% 323.53% 207.43% 100.00%
EPS 16.00 11.51 5.22 21.52 12.92 8.22 3.46 177.82%
  QoQ % 39.01% 120.50% -75.74% 66.56% 57.18% 137.57% -
  Horiz. % 462.43% 332.66% 150.87% 621.97% 373.41% 237.57% 100.00%
DPS 3.33 0.00 0.00 6.65 3.28 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 102.74% 0.00% 0.00% -
  Horiz. % 101.52% 0.00% 0.00% 202.74% 100.00% - -
NAPS 1.5703 1.5195 1.4887 1.4355 1.3697 1.1891 1.1761 21.27%
  QoQ % 3.34% 2.07% 3.71% 4.80% 15.19% 1.11% -
  Horiz. % 133.52% 129.20% 126.58% 122.06% 116.46% 101.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 8.3000 9.0500 9.2000 8.4200 8.5500 8.8000 8.5900 -
P/RPS 1.67 2.60 5.40 1.34 1.89 2.91 5.89 -56.87%
  QoQ % -35.77% -51.85% 302.99% -29.10% -35.05% -50.59% -
  Horiz. % 28.35% 44.14% 91.68% 22.75% 32.09% 49.41% 100.00%
P/EPS 17.26 26.15 58.55 13.00 21.74 33.78 78.26 -63.53%
  QoQ % -34.00% -55.34% 350.38% -40.20% -35.64% -56.84% -
  Horiz. % 22.05% 33.41% 74.81% 16.61% 27.78% 43.16% 100.00%
EY 5.79 3.82 1.71 7.69 4.60 2.96 1.28 173.77%
  QoQ % 51.57% 123.39% -77.76% 67.17% 55.41% 131.25% -
  Horiz. % 452.34% 298.44% 133.59% 600.78% 359.38% 231.25% 100.00%
DY 1.20 0.00 0.00 2.38 1.17 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 103.42% 0.00% 0.00% -
  Horiz. % 102.56% 0.00% 0.00% 203.42% 100.00% - -
P/NAPS 1.76 1.98 2.05 1.95 2.05 2.33 2.30 -16.35%
  QoQ % -11.11% -3.41% 5.13% -4.88% -12.02% 1.30% -
  Horiz. % 76.52% 86.09% 89.13% 84.78% 89.13% 101.30% 100.00%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 23/06/20 11/03/20 17/12/19 26/09/19 26/06/19 19/03/19 28/12/18 -
Price 8.7700 8.9000 9.5300 8.9400 8.5600 8.4600 9.1500 -
P/RPS 1.76 2.56 5.60 1.42 1.89 2.80 6.27 -57.16%
  QoQ % -31.25% -54.29% 294.37% -24.87% -32.50% -55.34% -
  Horiz. % 28.07% 40.83% 89.31% 22.65% 30.14% 44.66% 100.00%
P/EPS 18.24 25.71 60.65 13.80 21.77 32.47 83.36 -63.72%
  QoQ % -29.05% -57.61% 339.49% -36.61% -32.95% -61.05% -
  Horiz. % 21.88% 30.84% 72.76% 16.55% 26.12% 38.95% 100.00%
EY 5.48 3.89 1.65 7.24 4.59 3.08 1.20 175.51%
  QoQ % 40.87% 135.76% -77.21% 57.73% 49.03% 156.67% -
  Horiz. % 456.67% 324.17% 137.50% 603.33% 382.50% 256.67% 100.00%
DY 1.14 0.00 0.00 2.24 1.17 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 91.45% 0.00% 0.00% -
  Horiz. % 97.44% 0.00% 0.00% 191.45% 100.00% - -
P/NAPS 1.86 1.95 2.13 2.07 2.05 2.24 2.45 -16.79%
  QoQ % -4.62% -8.45% 2.90% 0.98% -8.48% -8.57% -
  Horiz. % 75.92% 79.59% 86.94% 84.49% 83.67% 91.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

321  714  537  547 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.03 
 HPPHB 0.74+0.03 
 LAMBO 0.030.00 
 AT 0.18+0.005 
 VSOLAR 0.04+0.005 
 PNEPCB 0.305-0.025 
 FINTEC 0.08+0.005 
 DNEX-WD 0.045+0.01 
 KSTAR 0.255-0.065 
 XOX 0.0950.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS