Highlights

[SCIENTX] QoQ Cumulative Quarter Result on 2020-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 18-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jul-2020  [#4]
Profit Trend QoQ -     57.26%    YoY -     16.91%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 2,685,602 1,708,804 802,259 3,518,601 2,563,972 1,791,743 877,365 110.96%
  QoQ % 57.16% 113.00% -77.20% 37.23% 43.10% 104.22% -
  Horiz. % 306.10% 194.77% 91.44% 401.04% 292.24% 204.22% 100.00%
PBT 426,452 277,552 128,030 544,262 360,074 255,334 115,844 138.60%
  QoQ % 53.65% 116.79% -76.48% 51.15% 41.02% 120.41% -
  Horiz. % 368.13% 239.59% 110.52% 469.82% 310.83% 220.41% 100.00%
Tax -88,885 -56,575 -28,141 -126,236 -90,849 -62,143 -28,397 114.13%
  QoQ % -57.11% -101.04% 77.71% -38.95% -46.19% -118.84% -
  Horiz. % 313.01% 199.23% 99.10% 444.54% 319.92% 218.84% 100.00%
NP 337,567 220,977 99,889 418,026 269,225 193,191 87,447 146.28%
  QoQ % 52.76% 121.22% -76.10% 55.27% 39.36% 120.92% -
  Horiz. % 386.02% 252.70% 114.23% 478.03% 307.87% 220.92% 100.00%
NP to SH 314,579 204,699 92,533 390,114 248,062 178,436 80,962 147.36%
  QoQ % 53.68% 121.22% -76.28% 57.26% 39.02% 120.39% -
  Horiz. % 388.55% 252.83% 114.29% 481.85% 306.39% 220.39% 100.00%
Tax Rate 20.84 % 20.38 % 21.98 % 23.19 % 25.23 % 24.34 % 24.51 % -10.26%
  QoQ % 2.26% -7.28% -5.22% -8.09% 3.66% -0.69% -
  Horiz. % 85.03% 83.15% 89.68% 94.61% 102.94% 99.31% 100.00%
Total Cost 2,348,035 1,487,827 702,370 3,100,575 2,294,747 1,598,552 789,918 106.87%
  QoQ % 57.82% 111.83% -77.35% 35.12% 43.55% 102.37% -
  Horiz. % 297.25% 188.35% 88.92% 392.52% 290.50% 202.37% 100.00%
Net Worth 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 13.93%
  QoQ % 4.02% 1.50% 3.67% 5.30% 3.35% 2.07% -
  Horiz. % 121.58% 116.88% 115.15% 111.07% 105.48% 102.07% 100.00%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 62,023 - - 118,651 51,587 - - -
  QoQ % 0.00% 0.00% 0.00% 130.00% 0.00% 0.00% -
  Horiz. % 120.23% 0.00% 0.00% 230.00% 100.00% - -
Div Payout % 19.72 % - % - % 30.41 % 20.80 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 46.20% 0.00% 0.00% -
  Horiz. % 94.81% 0.00% 0.00% 146.20% 100.00% - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 13.93%
  QoQ % 4.02% 1.50% 3.67% 5.30% 3.35% 2.07% -
  Horiz. % 121.58% 116.88% 115.15% 111.07% 105.48% 102.07% 100.00%
NOSH 1,550,594 1,550,594 516,124 515,876 515,876 515,556 515,261 108.58%
  QoQ % 0.00% 200.43% 0.05% 0.00% 0.06% 0.06% -
  Horiz. % 300.93% 300.93% 100.17% 100.12% 100.12% 100.06% 100.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 12.57 % 12.93 % 12.45 % 11.88 % 10.50 % 10.78 % 9.97 % 16.72%
  QoQ % -2.78% 3.86% 4.80% 13.14% -2.60% 8.12% -
  Horiz. % 126.08% 129.69% 124.87% 119.16% 105.32% 108.12% 100.00%
ROE 11.21 % 7.59 % 3.48 % 15.22 % 10.19 % 7.57 % 3.51 % 117.02%
  QoQ % 47.69% 118.10% -77.14% 49.36% 34.61% 115.67% -
  Horiz. % 319.37% 216.24% 99.15% 433.62% 290.31% 215.67% 100.00%
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 173.20 110.20 155.44 682.06 497.01 347.54 170.28 1.14%
  QoQ % 57.17% -29.10% -77.21% 37.23% 43.01% 104.10% -
  Horiz. % 101.71% 64.72% 91.28% 400.55% 291.88% 204.10% 100.00%
EPS 20.30 13.21 17.93 75.66 48.11 34.62 15.71 18.65%
  QoQ % 53.67% -26.32% -76.30% 57.26% 38.97% 120.37% -
  Horiz. % 129.22% 84.09% 114.13% 481.60% 306.24% 220.37% 100.00%
DPS 4.00 0.00 0.00 23.00 10.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 130.00% 0.00% 0.00% -
  Horiz. % 40.00% 0.00% 0.00% 230.00% 100.00% - -
NAPS 1.8100 1.7400 5.1500 4.9700 4.7200 4.5700 4.4800 -45.38%
  QoQ % 4.02% -66.21% 3.62% 5.30% 3.28% 2.01% -
  Horiz. % 40.40% 38.84% 114.96% 110.94% 105.36% 102.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,550,656
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 173.19 110.20 51.74 226.91 165.35 115.55 56.58 110.96%
  QoQ % 57.16% 112.99% -77.20% 37.23% 43.10% 104.22% -
  Horiz. % 306.10% 194.77% 91.45% 401.04% 292.24% 204.22% 100.00%
EPS 20.29 13.20 5.97 25.16 16.00 11.51 5.22 147.42%
  QoQ % 53.71% 121.11% -76.27% 57.25% 39.01% 120.50% -
  Horiz. % 388.70% 252.87% 114.37% 481.99% 306.51% 220.50% 100.00%
DPS 4.00 0.00 0.00 7.65 3.33 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 129.73% 0.00% 0.00% -
  Horiz. % 120.12% 0.00% 0.00% 229.73% 100.00% - -
NAPS 1.8099 1.7399 1.7141 1.6534 1.5703 1.5194 1.4886 13.93%
  QoQ % 4.02% 1.51% 3.67% 5.29% 3.35% 2.07% -
  Horiz. % 121.58% 116.88% 115.15% 111.07% 105.49% 102.07% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 4.1900 3.9900 11.8800 9.1000 8.3000 9.0500 9.2000 -
P/RPS 2.42 3.62 7.64 1.33 1.67 2.60 5.40 -41.47%
  QoQ % -33.15% -52.62% 474.44% -20.36% -35.77% -51.85% -
  Horiz. % 44.81% 67.04% 141.48% 24.63% 30.93% 48.15% 100.00%
P/EPS 20.65 30.22 66.26 12.03 17.26 26.15 58.55 -50.11%
  QoQ % -31.67% -54.39% 450.79% -30.30% -34.00% -55.34% -
  Horiz. % 35.27% 51.61% 113.17% 20.55% 29.48% 44.66% 100.00%
EY 4.84 3.31 1.51 8.31 5.79 3.82 1.71 100.22%
  QoQ % 46.22% 119.21% -81.83% 43.52% 51.57% 123.39% -
  Horiz. % 283.04% 193.57% 88.30% 485.96% 338.60% 223.39% 100.00%
DY 0.95 0.00 0.00 2.53 1.20 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 110.83% 0.00% 0.00% -
  Horiz. % 79.17% 0.00% 0.00% 210.83% 100.00% - -
P/NAPS 2.31 2.29 2.31 1.83 1.76 1.98 2.05 8.29%
  QoQ % 0.87% -0.87% 26.23% 3.98% -11.11% -3.41% -
  Horiz. % 112.68% 111.71% 112.68% 89.27% 85.85% 96.59% 100.00%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date - 09/03/21 17/12/20 18/09/20 23/06/20 11/03/20 17/12/19 -
Price 4.2600 4.0000 12.0200 9.5000 8.7700 8.9000 9.5300 -
P/RPS 2.46 3.63 7.73 1.39 1.76 2.56 5.60 -42.24%
  QoQ % -32.23% -53.04% 456.12% -21.02% -31.25% -54.29% -
  Horiz. % 43.93% 64.82% 138.04% 24.82% 31.43% 45.71% 100.00%
P/EPS 21.00 30.30 67.04 12.56 18.24 25.71 60.65 -50.72%
  QoQ % -30.69% -54.80% 433.76% -31.14% -29.05% -57.61% -
  Horiz. % 34.62% 49.96% 110.54% 20.71% 30.07% 42.39% 100.00%
EY 4.76 3.30 1.49 7.96 5.48 3.89 1.65 102.78%
  QoQ % 44.24% 121.48% -81.28% 45.26% 40.87% 135.76% -
  Horiz. % 288.48% 200.00% 90.30% 482.42% 332.12% 235.76% 100.00%
DY 0.94 0.00 0.00 2.42 1.14 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 112.28% 0.00% 0.00% -
  Horiz. % 82.46% 0.00% 0.00% 212.28% 100.00% - -
P/NAPS 2.35 2.30 2.33 1.91 1.86 1.95 2.13 6.78%
  QoQ % 2.17% -1.29% 21.99% 2.69% -4.62% -8.45% -
  Horiz. % 110.33% 107.98% 109.39% 89.67% 87.32% 91.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS