Highlights

[CAP] QoQ Cumulative Quarter Result on 2015-12-31 [#4]

Stock [CAP]: CHINA AUTOMOBILE PARTS HOLDINGS LTD
Announcement Date 29-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     36.74%    YoY -     -53.36%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 160,838 103,099 33,520 382,578 281,122 178,545 68,314 76.70%
  QoQ % 56.00% 207.57% -91.24% 36.09% 57.45% 161.36% -
  Horiz. % 235.44% 150.92% 49.07% 560.03% 411.51% 261.36% 100.00%
PBT -708 3,205 6,392 79,643 60,128 38,711 16,083 -
  QoQ % -122.09% -49.86% -91.97% 32.46% 55.33% 140.70% -
  Horiz. % -4.40% 19.93% 39.74% 495.20% 373.86% 240.70% 100.00%
Tax -1,652 -1,609 -1,612 -37,335 -29,187 -21,605 -4,098 -45.34%
  QoQ % -2.67% 0.19% 95.68% -27.92% -35.09% -427.21% -
  Horiz. % 40.31% 39.26% 39.34% 911.05% 712.23% 527.21% 100.00%
NP -2,360 1,596 4,780 42,308 30,941 17,106 11,985 -
  QoQ % -247.87% -66.61% -88.70% 36.74% 80.88% 42.73% -
  Horiz. % -19.69% 13.32% 39.88% 353.01% 258.16% 142.73% 100.00%
NP to SH -2,360 1,596 4,780 42,308 30,941 17,106 11,985 -
  QoQ % -247.87% -66.61% -88.70% 36.74% 80.88% 42.73% -
  Horiz. % -19.69% 13.32% 39.88% 353.01% 258.16% 142.73% 100.00%
Tax Rate - % 50.20 % 25.22 % 46.88 % 48.54 % 55.81 % 25.48 % -
  QoQ % 0.00% 99.05% -46.20% -3.42% -13.03% 119.03% -
  Horiz. % 0.00% 197.02% 98.98% 183.99% 190.50% 219.03% 100.00%
Total Cost 163,198 101,503 28,740 340,270 250,181 161,439 56,329 102.84%
  QoQ % 60.78% 253.18% -91.55% 36.01% 54.97% 186.60% -
  Horiz. % 289.72% 180.20% 51.02% 604.08% 444.14% 286.60% 100.00%
Net Worth 457,840 608,076 525,799 525,872 0 0 0 -
  QoQ % -24.71% 15.65% -0.01% 0.00% 0.00% 0.00% -
  Horiz. % 87.06% 115.63% 99.99% 100.00% - - -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 457,840 608,076 525,799 525,872 0 0 0 -
  QoQ % -24.71% 15.65% -0.01% 0.00% 0.00% 0.00% -
  Horiz. % 87.06% 115.63% 99.99% 100.00% - - -
NOSH 1,179,999 1,595,999 1,194,999 1,143,200 1,151,237 601,153 599,739 56.82%
  QoQ % -26.07% 33.56% 4.53% -0.70% 91.50% 0.24% -
  Horiz. % 196.75% 266.12% 199.25% 190.62% 191.96% 100.24% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -1.47 % 1.55 % 14.26 % 11.06 % 11.01 % 9.58 % 17.54 % -
  QoQ % -194.84% -89.13% 28.93% 0.45% 14.93% -45.38% -
  Horiz. % -8.38% 8.84% 81.30% 63.06% 62.77% 54.62% 100.00%
ROE -0.52 % 0.26 % 0.91 % 8.05 % - % - % - % -
  QoQ % -300.00% -71.43% -88.70% 0.00% 0.00% 0.00% -
  Horiz. % -6.46% 3.23% 11.30% 100.00% - - -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 13.63 6.46 2.81 33.47 24.42 29.70 11.39 12.68%
  QoQ % 110.99% 129.89% -91.60% 37.06% -17.78% 160.76% -
  Horiz. % 119.67% 56.72% 24.67% 293.85% 214.40% 260.76% 100.00%
EPS -0.20 0.10 0.40 4.00 2.70 1.50 1.10 -
  QoQ % -300.00% -75.00% -90.00% 48.15% 80.00% 36.36% -
  Horiz. % -18.18% 9.09% 36.36% 363.64% 245.45% 136.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3880 0.3810 0.4400 0.4600 0.0000 0.0000 0.0000 -
  QoQ % 1.84% -13.41% -4.35% 0.00% 0.00% 0.00% -
  Horiz. % 84.35% 82.83% 95.65% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,361,969
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 11.81 7.57 2.46 28.09 20.64 13.11 5.02 76.61%
  QoQ % 56.01% 207.72% -91.24% 36.09% 57.44% 161.16% -
  Horiz. % 235.26% 150.80% 49.00% 559.56% 411.16% 261.16% 100.00%
EPS -0.17 0.12 0.35 3.11 2.27 1.26 0.88 -
  QoQ % -241.67% -65.71% -88.75% 37.00% 80.16% 43.18% -
  Horiz. % -19.32% 13.64% 39.77% 353.41% 257.95% 143.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3362 0.4465 0.3861 0.3861 0.0000 0.0000 0.0000 -
  QoQ % -24.70% 15.64% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.08% 115.64% 100.00% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.0300 0.0300 0.0600 0.0800 0.1250 0.3500 0.3550 -
P/RPS 0.22 0.46 2.14 0.24 0.51 1.18 3.12 -82.85%
  QoQ % -52.17% -78.50% 791.67% -52.94% -56.78% -62.18% -
  Horiz. % 7.05% 14.74% 68.59% 7.69% 16.35% 37.82% 100.00%
P/EPS -15.00 30.00 15.00 2.16 4.65 12.30 17.76 -
  QoQ % -150.00% 100.00% 594.44% -53.55% -62.20% -30.74% -
  Horiz. % -84.46% 168.92% 84.46% 12.16% 26.18% 69.26% 100.00%
EY -6.67 3.33 6.67 46.26 21.50 8.13 5.63 -
  QoQ % -300.30% -50.07% -85.58% 115.16% 164.45% 44.40% -
  Horiz. % -118.47% 59.15% 118.47% 821.67% 381.88% 144.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.08 0.08 0.14 0.17 0.00 0.00 0.00 -
  QoQ % 0.00% -42.86% -17.65% 0.00% 0.00% 0.00% -
  Horiz. % 47.06% 47.06% 82.35% 100.00% - - -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 21/05/15 -
Price 0.0250 0.0350 0.0550 0.0650 0.0750 0.2750 0.4500 -
P/RPS 0.18 0.54 1.96 0.19 0.31 0.93 3.95 -87.17%
  QoQ % -66.67% -72.45% 931.58% -38.71% -66.67% -76.46% -
  Horiz. % 4.56% 13.67% 49.62% 4.81% 7.85% 23.54% 100.00%
P/EPS -12.50 35.00 13.75 1.76 2.79 9.66 22.52 -
  QoQ % -135.71% 154.55% 681.25% -36.92% -71.12% -57.10% -
  Horiz. % -55.51% 155.42% 61.06% 7.82% 12.39% 42.90% 100.00%
EY -8.00 2.86 7.27 56.94 35.84 10.35 4.44 -
  QoQ % -379.72% -60.66% -87.23% 58.87% 246.28% 133.11% -
  Horiz. % -180.18% 64.41% 163.74% 1,282.43% 807.21% 233.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.06 0.09 0.13 0.14 0.00 0.00 0.00 -
  QoQ % -33.33% -30.77% -7.14% 0.00% 0.00% 0.00% -
  Horiz. % 42.86% 64.29% 92.86% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS