Highlights

[MPHBCAP] QoQ Cumulative Quarter Result on 2020-06-30 [#2]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     86.51%    YoY -     -114.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 327,071 197,102 103,078 423,221 313,423 213,174 103,643 114.70%
  QoQ % 65.94% 91.22% -75.64% 35.03% 47.03% 105.68% -
  Horiz. % 315.57% 190.17% 99.45% 408.34% 302.41% 205.68% 100.00%
PBT 39,222 11,793 -34,527 91,234 79,836 58,712 23,392 41.00%
  QoQ % 232.59% 134.16% -137.84% 14.28% 35.98% 150.99% -
  Horiz. % 167.67% 50.41% -147.60% 390.02% 341.30% 250.99% 100.00%
Tax -3,581 -2,482 -2,480 -17,600 -19,312 -12,822 -4,879 -18.59%
  QoQ % -44.28% -0.08% 85.91% 8.86% -50.62% -162.80% -
  Horiz. % 73.40% 50.87% 50.83% 360.73% 395.82% 262.80% 100.00%
NP 35,641 9,311 -37,007 73,634 60,524 45,890 18,513 54.57%
  QoQ % 282.78% 125.16% -150.26% 21.66% 31.89% 147.88% -
  Horiz. % 192.52% 50.29% -199.90% 397.74% 326.93% 247.88% 100.00%
NP to SH 9,675 -4,015 -29,760 33,915 32,641 27,747 12,086 -13.75%
  QoQ % 340.97% 86.51% -187.75% 3.90% 17.64% 129.58% -
  Horiz. % 80.05% -33.22% -246.24% 280.61% 270.07% 229.58% 100.00%
Tax Rate 9.13 % 21.05 % - % 19.29 % 24.19 % 21.84 % 20.86 % -42.27%
  QoQ % -56.63% 0.00% 0.00% -20.26% 10.76% 4.70% -
  Horiz. % 43.77% 100.91% 0.00% 92.47% 115.96% 104.70% 100.00%
Total Cost 291,430 187,791 140,085 349,587 252,899 167,284 85,130 126.64%
  QoQ % 55.19% 34.06% -59.93% 38.23% 51.18% 96.50% -
  Horiz. % 342.34% 220.59% 164.55% 410.65% 297.07% 196.50% 100.00%
Net Worth 1,430,000 1,358,499 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 3.11%
  QoQ % 5.26% 0.00% 0.00% 0.00% 0.00% -0.52% -
  Horiz. % 104.71% 99.48% 99.48% 99.48% 99.48% 99.48% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,430,000 1,358,499 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 3.11%
  QoQ % 5.26% 0.00% 0.00% 0.00% 0.00% -0.52% -
  Horiz. % 104.71% 99.48% 99.48% 99.48% 99.48% 99.48% 100.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.90 % 4.72 % -35.90 % 17.40 % 19.31 % 21.53 % 17.86 % -27.99%
  QoQ % 130.93% 113.15% -306.32% -9.89% -10.31% 20.55% -
  Horiz. % 61.03% 26.43% -201.01% 97.42% 108.12% 120.55% 100.00%
ROE 0.68 % -0.30 % -2.19 % 2.50 % 2.40 % 2.04 % 0.88 % -15.75%
  QoQ % 326.67% 86.30% -187.60% 4.17% 17.65% 131.82% -
  Horiz. % 77.27% -34.09% -248.86% 284.09% 272.73% 231.82% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 45.74 27.57 14.42 59.19 43.84 29.81 14.50 114.64%
  QoQ % 65.90% 91.19% -75.64% 35.01% 47.06% 105.59% -
  Horiz. % 315.45% 190.14% 99.45% 408.21% 302.34% 205.59% 100.00%
EPS 1.40 -0.60 -4.20 4.70 4.60 3.90 1.69 -11.76%
  QoQ % 333.33% 85.71% -189.36% 2.17% 17.95% 130.77% -
  Horiz. % 82.84% -35.50% -248.52% 278.11% 272.19% 230.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0000 1.9000 1.9000 1.9000 1.9000 1.9000 1.9100 3.11%
  QoQ % 5.26% 0.00% 0.00% 0.00% 0.00% -0.52% -
  Horiz. % 104.71% 99.48% 99.48% 99.48% 99.48% 99.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 45.74 27.57 14.42 59.19 43.84 29.81 14.50 114.64%
  QoQ % 65.90% 91.19% -75.64% 35.01% 47.06% 105.59% -
  Horiz. % 315.45% 190.14% 99.45% 408.21% 302.34% 205.59% 100.00%
EPS 1.40 -0.60 -4.20 4.70 4.60 3.90 1.69 -11.76%
  QoQ % 333.33% 85.71% -189.36% 2.17% 17.95% 130.77% -
  Horiz. % 82.84% -35.50% -248.52% 278.11% 272.19% 230.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0000 1.9000 1.9000 1.9000 1.9000 1.9000 1.9100 3.11%
  QoQ % 5.26% 0.00% 0.00% 0.00% 0.00% -0.52% -
  Horiz. % 104.71% 99.48% 99.48% 99.48% 99.48% 99.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.8750 0.7600 0.5900 1.0500 1.0800 1.0200 1.0600 -
P/RPS 1.91 2.76 4.09 1.77 2.46 3.42 7.31 -59.03%
  QoQ % -30.80% -32.52% 131.07% -28.05% -28.07% -53.21% -
  Horiz. % 26.13% 37.76% 55.95% 24.21% 33.65% 46.79% 100.00%
P/EPS 64.66 -135.34 -14.18 22.14 23.66 26.28 62.71 2.06%
  QoQ % 147.78% -854.44% -164.05% -6.42% -9.97% -58.09% -
  Horiz. % 103.11% -215.82% -22.61% 35.31% 37.73% 41.91% 100.00%
EY 1.55 -0.74 -7.05 4.52 4.23 3.80 1.59 -1.68%
  QoQ % 309.46% 89.50% -255.97% 6.86% 11.32% 138.99% -
  Horiz. % 97.48% -46.54% -443.40% 284.28% 266.04% 238.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.40 0.31 0.55 0.57 0.54 0.55 -13.79%
  QoQ % 10.00% 29.03% -43.64% -3.51% 5.56% -1.82% -
  Horiz. % 80.00% 72.73% 56.36% 100.00% 103.64% 98.18% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 22/05/20 21/02/20 19/11/19 21/08/19 28/05/19 -
Price 0.9300 0.8650 0.7950 1.0300 1.0900 1.1300 1.0100 -
P/RPS 2.03 3.14 5.51 1.74 2.49 3.79 6.97 -55.96%
  QoQ % -35.35% -43.01% 216.67% -30.12% -34.30% -45.62% -
  Horiz. % 29.12% 45.05% 79.05% 24.96% 35.72% 54.38% 100.00%
P/EPS 68.73 -154.04 -19.10 21.71 23.88 29.12 59.75 9.76%
  QoQ % 144.62% -706.49% -187.98% -9.09% -17.99% -51.26% -
  Horiz. % 115.03% -257.81% -31.97% 36.33% 39.97% 48.74% 100.00%
EY 1.45 -0.65 -5.24 4.61 4.19 3.43 1.67 -8.96%
  QoQ % 323.08% 87.60% -213.67% 10.02% 22.16% 105.39% -
  Horiz. % 86.83% -38.92% -313.77% 276.05% 250.90% 205.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.46 0.42 0.54 0.57 0.59 0.53 -7.68%
  QoQ % 2.17% 9.52% -22.22% -5.26% -3.39% 11.32% -
  Horiz. % 88.68% 86.79% 79.25% 101.89% 107.55% 111.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS