Highlights

[MPHBCAP] QoQ Cumulative Quarter Result on 2019-09-30 [#3]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 19-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     17.64%    YoY -     187.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 197,102 103,078 423,221 313,423 213,174 103,643 462,854 -43.43%
  QoQ % 91.22% -75.64% 35.03% 47.03% 105.68% -77.61% -
  Horiz. % 42.58% 22.27% 91.44% 67.72% 46.06% 22.39% 100.00%
PBT 11,793 -34,527 91,234 79,836 58,712 23,392 40,000 -55.74%
  QoQ % 134.16% -137.84% 14.28% 35.98% 150.99% -41.52% -
  Horiz. % 29.48% -86.32% 228.08% 199.59% 146.78% 58.48% 100.00%
Tax -2,482 -2,480 -17,600 -19,312 -12,822 -4,879 -12,294 -65.62%
  QoQ % -0.08% 85.91% 8.86% -50.62% -162.80% 60.31% -
  Horiz. % 20.19% 20.17% 143.16% 157.08% 104.29% 39.69% 100.00%
NP 9,311 -37,007 73,634 60,524 45,890 18,513 27,706 -51.69%
  QoQ % 125.16% -150.26% 21.66% 31.89% 147.88% -33.18% -
  Horiz. % 33.61% -133.57% 265.77% 218.45% 165.63% 66.82% 100.00%
NP to SH -4,015 -29,760 33,915 32,641 27,747 12,086 12,441 -
  QoQ % 86.51% -187.75% 3.90% 17.64% 129.58% -2.85% -
  Horiz. % -32.27% -239.21% 272.61% 262.37% 223.03% 97.15% 100.00%
Tax Rate 21.05 % - % 19.29 % 24.19 % 21.84 % 20.86 % 30.74 % -22.33%
  QoQ % 0.00% 0.00% -20.26% 10.76% 4.70% -32.14% -
  Horiz. % 68.48% 0.00% 62.75% 78.69% 71.05% 67.86% 100.00%
Total Cost 187,791 140,085 349,587 252,899 167,284 85,130 435,148 -42.92%
  QoQ % 34.06% -59.93% 38.23% 51.18% 96.50% -80.44% -
  Horiz. % 43.16% 32.19% 80.34% 58.12% 38.44% 19.56% 100.00%
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.52% 0.53% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.53% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,358,499 1,358,499 1,358,499 1,358,499 1,358,499 1,365,649 1,358,499 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.52% 0.53% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.53% 100.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.72 % -35.90 % 17.40 % 19.31 % 21.53 % 17.86 % 5.99 % -14.70%
  QoQ % 113.15% -306.32% -9.89% -10.31% 20.55% 198.16% -
  Horiz. % 78.80% -599.33% 290.48% 322.37% 359.43% 298.16% 100.00%
ROE -0.30 % -2.19 % 2.50 % 2.40 % 2.04 % 0.88 % 0.92 % -
  QoQ % 86.30% -187.60% 4.17% 17.65% 131.82% -4.35% -
  Horiz. % -32.61% -238.04% 271.74% 260.87% 221.74% 95.65% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.57 14.42 59.19 43.84 29.81 14.50 64.73 -43.42%
  QoQ % 91.19% -75.64% 35.01% 47.06% 105.59% -77.60% -
  Horiz. % 42.59% 22.28% 91.44% 67.73% 46.05% 22.40% 100.00%
EPS -0.60 -4.20 4.70 4.60 3.90 1.69 1.74 -
  QoQ % 85.71% -189.36% 2.17% 17.95% 130.77% -2.87% -
  Horiz. % -34.48% -241.38% 270.11% 264.37% 224.14% 97.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.9000 1.9000 1.9000 1.9100 1.9000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.52% 0.53% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.57 14.42 59.19 43.84 29.81 14.50 64.73 -43.42%
  QoQ % 91.19% -75.64% 35.01% 47.06% 105.59% -77.60% -
  Horiz. % 42.59% 22.28% 91.44% 67.73% 46.05% 22.40% 100.00%
EPS -0.60 -4.20 4.70 4.60 3.90 1.69 1.74 -
  QoQ % 85.71% -189.36% 2.17% 17.95% 130.77% -2.87% -
  Horiz. % -34.48% -241.38% 270.11% 264.37% 224.14% 97.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.9000 1.9000 1.9000 1.9100 1.9000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.52% 0.53% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.7600 0.5900 1.0500 1.0800 1.0200 1.0600 1.1000 -
P/RPS 2.76 4.09 1.77 2.46 3.42 7.31 1.70 38.18%
  QoQ % -32.52% 131.07% -28.05% -28.07% -53.21% 330.00% -
  Horiz. % 162.35% 240.59% 104.12% 144.71% 201.18% 430.00% 100.00%
P/EPS -135.34 -14.18 22.14 23.66 26.28 62.71 63.22 -
  QoQ % -854.44% -164.05% -6.42% -9.97% -58.09% -0.81% -
  Horiz. % -214.08% -22.43% 35.02% 37.42% 41.57% 99.19% 100.00%
EY -0.74 -7.05 4.52 4.23 3.80 1.59 1.58 -
  QoQ % 89.50% -255.97% 6.86% 11.32% 138.99% 0.63% -
  Horiz. % -46.84% -446.20% 286.08% 267.72% 240.51% 100.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.31 0.55 0.57 0.54 0.55 0.58 -21.96%
  QoQ % 29.03% -43.64% -3.51% 5.56% -1.82% -5.17% -
  Horiz. % 68.97% 53.45% 94.83% 98.28% 93.10% 94.83% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 22/05/20 21/02/20 19/11/19 21/08/19 28/05/19 26/02/19 -
Price 0.8650 0.7950 1.0300 1.0900 1.1300 1.0100 1.1400 -
P/RPS 3.14 5.51 1.74 2.49 3.79 6.97 1.76 47.15%
  QoQ % -43.01% 216.67% -30.12% -34.30% -45.62% 296.02% -
  Horiz. % 178.41% 313.07% 98.86% 141.48% 215.34% 396.02% 100.00%
P/EPS -154.04 -19.10 21.71 23.88 29.12 59.75 65.52 -
  QoQ % -706.49% -187.98% -9.09% -17.99% -51.26% -8.81% -
  Horiz. % -235.10% -29.15% 33.13% 36.45% 44.44% 91.19% 100.00%
EY -0.65 -5.24 4.61 4.19 3.43 1.67 1.53 -
  QoQ % 87.60% -213.67% 10.02% 22.16% 105.39% 9.15% -
  Horiz. % -42.48% -342.48% 301.31% 273.86% 224.18% 109.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.42 0.54 0.57 0.59 0.53 0.60 -16.25%
  QoQ % 9.52% -22.22% -5.26% -3.39% 11.32% -11.67% -
  Horiz. % 76.67% 70.00% 90.00% 95.00% 98.33% 88.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2119 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.850.00 
 KOTRA 2.890.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4450.00 
 EAH-WE 0.0150.00 
 IRIS 0.3850.00 
 TOPGLOV-C79 0.0450.00 
 BTECH 0.5050.00 
 3A 0.8150.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS