Highlights

[MPHBCAP] QoQ Cumulative Quarter Result on 2018-12-31 [#4]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     9.55%    YoY -     -83.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 313,423 213,174 103,643 462,854 345,987 227,557 111,136 99.48%
  QoQ % 47.03% 105.68% -77.61% 33.78% 52.04% 104.76% -
  Horiz. % 282.02% 191.81% 93.26% 416.48% 311.32% 204.76% 100.00%
PBT 79,836 58,712 23,392 40,000 31,129 6,565 -3,331 -
  QoQ % 35.98% 150.99% -41.52% 28.50% 374.17% 297.09% -
  Horiz. % -2,396.76% -1,762.59% -702.25% -1,200.84% -934.52% -197.09% 100.00%
Tax -19,312 -12,822 -4,879 -12,294 -8,798 -2,311 -1,471 455.64%
  QoQ % -50.62% -162.80% 60.31% -39.74% -280.70% -57.10% -
  Horiz. % 1,312.85% 871.65% 331.68% 835.76% 598.10% 157.10% 100.00%
NP 60,524 45,890 18,513 27,706 22,331 4,254 -4,802 -
  QoQ % 31.89% 147.88% -33.18% 24.07% 424.94% 188.59% -
  Horiz. % -1,260.39% -955.64% -385.53% -576.97% -465.04% -88.59% 100.00%
NP to SH 32,641 27,747 12,086 12,441 11,356 4,749 -3,278 -
  QoQ % 17.64% 129.58% -2.85% 9.55% 139.12% 244.87% -
  Horiz. % -995.76% -846.46% -368.70% -379.53% -346.43% -144.87% 100.00%
Tax Rate 24.19 % 21.84 % 20.86 % 30.74 % 28.26 % 35.20 % - % -
  QoQ % 10.76% 4.70% -32.14% 8.78% -19.72% 0.00% -
  Horiz. % 68.72% 62.05% 59.26% 87.33% 80.28% 100.00% -
Total Cost 252,899 167,284 85,130 435,148 323,656 223,303 115,938 68.12%
  QoQ % 51.18% 96.50% -80.44% 34.45% 44.94% 92.61% -
  Horiz. % 218.13% 144.29% 73.43% 375.33% 279.16% 192.61% 100.00%
Net Worth 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 0.71%
  QoQ % 0.00% -0.52% 0.53% 0.00% 0.53% 0.53% -
  Horiz. % 101.06% 101.06% 101.60% 101.06% 101.06% 100.53% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,358,499 1,358,499 1,365,649 1,358,499 1,358,499 1,351,349 1,344,199 0.71%
  QoQ % 0.00% -0.52% 0.53% 0.00% 0.53% 0.53% -
  Horiz. % 101.06% 101.06% 101.60% 101.06% 101.06% 100.53% 100.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 19.31 % 21.53 % 17.86 % 5.99 % 6.45 % 1.87 % -4.32 % -
  QoQ % -10.31% 20.55% 198.16% -7.13% 244.92% 143.29% -
  Horiz. % -446.99% -498.38% -413.43% -138.66% -149.31% -43.29% 100.00%
ROE 2.40 % 2.04 % 0.88 % 0.92 % 0.84 % 0.35 % -0.24 % -
  QoQ % 17.65% 131.82% -4.35% 9.52% 140.00% 245.83% -
  Horiz. % -1,000.00% -850.00% -366.67% -383.33% -350.00% -145.83% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 43.84 29.81 14.50 64.73 48.39 31.83 15.54 99.53%
  QoQ % 47.06% 105.59% -77.60% 33.77% 52.03% 104.83% -
  Horiz. % 282.11% 191.83% 93.31% 416.54% 311.39% 204.83% 100.00%
EPS 4.60 3.90 1.69 1.74 1.59 0.66 -0.46 -
  QoQ % 17.95% 130.77% -2.87% 9.43% 140.91% 243.48% -
  Horiz. % -1,000.00% -847.83% -367.39% -378.26% -345.65% -143.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.9100 1.9000 1.9000 1.8900 1.8800 0.71%
  QoQ % 0.00% -0.52% 0.53% 0.00% 0.53% 0.53% -
  Horiz. % 101.06% 101.06% 101.60% 101.06% 101.06% 100.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 43.84 29.81 14.50 64.73 48.39 31.83 15.54 99.53%
  QoQ % 47.06% 105.59% -77.60% 33.77% 52.03% 104.83% -
  Horiz. % 282.11% 191.83% 93.31% 416.54% 311.39% 204.83% 100.00%
EPS 4.60 3.90 1.69 1.74 1.59 0.66 -0.46 -
  QoQ % 17.95% 130.77% -2.87% 9.43% 140.91% 243.48% -
  Horiz. % -1,000.00% -847.83% -367.39% -378.26% -345.65% -143.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.9100 1.9000 1.9000 1.8900 1.8800 0.71%
  QoQ % 0.00% -0.52% 0.53% 0.00% 0.53% 0.53% -
  Horiz. % 101.06% 101.06% 101.60% 101.06% 101.06% 100.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.0800 1.0200 1.0600 1.1000 1.2400 1.2800 1.2900 -
P/RPS 2.46 3.42 7.31 1.70 2.56 4.02 8.30 -55.51%
  QoQ % -28.07% -53.21% 330.00% -33.59% -36.32% -51.57% -
  Horiz. % 29.64% 41.20% 88.07% 20.48% 30.84% 48.43% 100.00%
P/EPS 23.66 26.28 62.71 63.22 78.07 192.71 -281.38 -
  QoQ % -9.97% -58.09% -0.81% -19.02% -59.49% 168.49% -
  Horiz. % -8.41% -9.34% -22.29% -22.47% -27.75% -68.49% 100.00%
EY 4.23 3.80 1.59 1.58 1.28 0.52 -0.36 -
  QoQ % 11.32% 138.99% 0.63% 23.44% 146.15% 244.44% -
  Horiz. % -1,175.00% -1,055.56% -441.67% -438.89% -355.56% -144.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.54 0.55 0.58 0.65 0.68 0.69 -11.95%
  QoQ % 5.56% -1.82% -5.17% -10.77% -4.41% -1.45% -
  Horiz. % 82.61% 78.26% 79.71% 84.06% 94.20% 98.55% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 21/08/19 28/05/19 26/02/19 22/11/18 23/08/18 - -
Price 1.0900 1.1300 1.0100 1.1400 1.1700 1.2700 1.2800 -
P/RPS 2.49 3.79 6.97 1.76 2.42 3.99 8.23 -54.90%
  QoQ % -34.30% -45.62% 296.02% -27.27% -39.35% -51.52% -
  Horiz. % 30.26% 46.05% 84.69% 21.39% 29.40% 48.48% 100.00%
P/EPS 23.88 29.12 59.75 65.52 73.67 191.21 -279.19 -
  QoQ % -17.99% -51.26% -8.81% -11.06% -61.47% 168.49% -
  Horiz. % -8.55% -10.43% -21.40% -23.47% -26.39% -68.49% 100.00%
EY 4.19 3.43 1.67 1.53 1.36 0.52 -0.36 -
  QoQ % 22.16% 105.39% 9.15% 12.50% 161.54% 244.44% -
  Horiz. % -1,163.89% -952.78% -463.89% -425.00% -377.78% -144.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.59 0.53 0.60 0.62 0.67 0.68 -11.09%
  QoQ % -3.39% 11.32% -11.67% -3.23% -7.46% -1.47% -
  Horiz. % 83.82% 86.76% 77.94% 88.24% 91.18% 98.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
7. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
8. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
PARTNERS & BROKERS