[AME] QoQ Cumulative Quarter Result on 2018-09-30 [#2] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Cumulative Quarter Result 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 - - CAGR
Revenue 94,356 339,013 269,914 164,958 58,682 - - 60.79% QoQ % -72.17% 25.60% 63.63% 181.10% - - - Horiz. % 160.79% 577.71% 459.96% 281.10% 100.00% - -
PBT 19,066 72,592 42,412 22,435 8,280 - - 130.27% QoQ % -73.74% 71.16% 89.04% 170.95% - - - Horiz. % 230.27% 876.71% 512.22% 270.95% 100.00% - -
Tax -4,531 -21,602 -10,183 -5,389 -1,519 - - 198.29% QoQ % 79.03% -112.14% -88.96% -254.77% - - - Horiz. % 298.29% 1,422.12% 670.38% 354.77% 100.00% - -
NP 14,535 50,990 32,229 17,046 6,761 - - 114.98% QoQ % -71.49% 58.21% 89.07% 152.12% - - - Horiz. % 214.98% 754.18% 476.69% 252.12% 100.00% - -
NP to SH 13,143 47,347 31,559 16,712 6,707 - - 95.96% QoQ % -72.24% 50.03% 88.84% 149.17% - - - Horiz. % 195.96% 705.93% 470.54% 249.17% 100.00% - -
Tax Rate 23.76 % 29.76 % 24.01 % 24.02 % 18.35 % - % - % 29.48% QoQ % -20.16% 23.95% -0.04% 30.90% - - - Horiz. % 129.48% 162.18% 130.84% 130.90% 100.00% - -
Total Cost 79,821 288,023 237,685 147,912 51,921 - - 53.74% QoQ % -72.29% 21.18% 60.69% 184.88% - - - Horiz. % 153.74% 554.73% 457.78% 284.88% 100.00% - -
Net Worth 474,513 0 - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 100.00% - - - - - -
Dividend 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 - - CAGR
Div - - - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Equity 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 - - CAGR
Net Worth 474,513 0 - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 100.00% - - - - - -
NOSH 341,692 341,608 341,547 341,758 342,193 - - -0.15% QoQ % 0.02% 0.02% -0.06% -0.13% - - - Horiz. % 99.85% 99.83% 99.81% 99.87% 100.00% - -
Ratio Analysis 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 - - CAGR
NP Margin 15.40 % 15.04 % 11.94 % 10.33 % 11.52 % - % - % 33.68% QoQ % 2.39% 25.96% 15.59% -10.33% - - - Horiz. % 133.68% 130.56% 103.65% 89.67% 100.00% - -
ROE 2.77 % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 100.00% - - - - - -
Per Share 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 - - CAGR
RPS 27.64 99.24 79.03 48.27 17.15 - - 61.17% QoQ % -72.15% 25.57% 63.72% 181.46% - - - Horiz. % 161.17% 578.66% 460.82% 281.46% 100.00% - -
EPS 3.85 13.86 9.24 4.89 1.96 - - 96.43% QoQ % -72.22% 50.00% 88.96% 149.49% - - - Horiz. % 196.43% 707.14% 471.43% 249.49% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
NAPS 1.3900 0.0000 - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 100.00% - - - - - -
Adjusted Per Share Value based on latest NOSH - 427,115 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 - - CAGR
RPS 22.09 79.37 63.19 38.62 13.74 - - 60.77% QoQ % -72.17% 25.61% 63.62% 181.08% - - - Horiz. % 160.77% 577.66% 459.90% 281.08% 100.00% - -
EPS 3.08 11.09 7.39 3.91 1.57 - - 96.18% QoQ % -72.23% 50.07% 89.00% 149.04% - - - Horiz. % 196.18% 706.37% 470.70% 249.04% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
NAPS 1.1110 0.0000 - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % 100.00% - - - - - -
Price Multiplier on Financial Quarter End Date 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 - - CAGR
Date - - - - - - - -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 - - -
P/RPS 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Price Multiplier on Announcement Date 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 - - CAGR
Date - - - - - - - -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 - - -
P/RPS 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 - - - QoQ % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
AME Q2 FY2020.pdf 
