Highlights

[AME] QoQ Cumulative Quarter Result on 2019-09-30 [#2]

Stock [AME]: AME ELITE CONSORTIUM BERHAD
Announcement Date 27-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     159.60%    YoY -     104.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 54,724 380,346 282,254 176,168 94,356 339,013 269,914 -65.52%
  QoQ % -85.61% 34.75% 60.22% 86.71% -72.17% 25.60% -
  Horiz. % 20.27% 140.91% 104.57% 65.27% 34.96% 125.60% 100.00%
PBT 6,620 88,675 68,530 47,862 19,066 72,592 42,412 -71.04%
  QoQ % -92.53% 29.40% 43.18% 151.03% -73.74% 71.16% -
  Horiz. % 15.61% 209.08% 161.58% 112.85% 44.95% 171.16% 100.00%
Tax -601 -20,031 -15,691 -10,026 -4,531 -21,602 -10,183 -84.87%
  QoQ % 97.00% -27.66% -56.50% -121.28% 79.03% -112.14% -
  Horiz. % 5.90% 196.71% 154.09% 98.46% 44.50% 212.14% 100.00%
NP 6,019 68,644 52,839 37,836 14,535 50,990 32,229 -67.36%
  QoQ % -91.23% 29.91% 39.65% 160.31% -71.49% 58.21% -
  Horiz. % 18.68% 212.99% 163.95% 117.40% 45.10% 158.21% 100.00%
NP to SH 5,323 63,747 48,952 34,119 13,143 47,347 31,559 -69.51%
  QoQ % -91.65% 30.22% 43.47% 159.60% -72.24% 50.03% -
  Horiz. % 16.87% 201.99% 155.11% 108.11% 41.65% 150.03% 100.00%
Tax Rate 9.08 % 22.59 % 22.90 % 20.95 % 23.76 % 29.76 % 24.01 % -47.74%
  QoQ % -59.81% -1.35% 9.31% -11.83% -20.16% 23.95% -
  Horiz. % 37.82% 94.09% 95.38% 87.26% 98.96% 123.95% 100.00%
Total Cost 48,705 311,702 229,415 138,332 79,821 288,023 237,685 -65.28%
  QoQ % -84.37% 35.87% 65.84% 73.30% -72.29% 21.18% -
  Horiz. % 20.49% 131.14% 96.52% 58.20% 33.58% 121.18% 100.00%
Net Worth 640,672 632,130 601,813 495,453 474,513 0 - -
  QoQ % 1.35% 5.04% 21.47% 4.41% 0.00% 0.00% -
  Horiz. % 135.02% 133.22% 126.83% 104.41% 100.00% - -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 12,813 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 20.10 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 640,672 632,130 601,813 495,453 474,513 0 - -
  QoQ % 1.35% 5.04% 21.47% 4.41% 0.00% 0.00% -
  Horiz. % 135.02% 133.22% 126.83% 104.41% 100.00% - -
NOSH 427,115 427,115 415,044 341,692 341,692 341,608 341,547 16.09%
  QoQ % 0.00% 2.91% 21.47% 0.00% 0.02% 0.02% -
  Horiz. % 125.05% 125.05% 121.52% 100.04% 100.04% 100.02% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 11.00 % 18.05 % 18.72 % 21.48 % 15.40 % 15.04 % 11.94 % -5.32%
  QoQ % -39.06% -3.58% -12.85% 39.48% 2.39% 25.96% -
  Horiz. % 92.13% 151.17% 156.78% 179.90% 128.98% 125.96% 100.00%
ROE 0.83 % 10.08 % 8.13 % 6.89 % 2.77 % - % - % -
  QoQ % -91.77% 23.99% 18.00% 148.74% 0.00% 0.00% -
  Horiz. % 29.96% 363.90% 293.50% 248.74% 100.00% - -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.81 89.05 68.01 51.56 27.64 99.24 79.03 -70.30%
  QoQ % -85.61% 30.94% 31.90% 86.54% -72.15% 25.57% -
  Horiz. % 16.21% 112.68% 86.06% 65.24% 34.97% 125.57% 100.00%
EPS 1.25 16.72 13.37 9.99 3.85 13.86 9.24 -73.68%
  QoQ % -92.52% 25.06% 33.83% 159.48% -72.22% 50.00% -
  Horiz. % 13.53% 180.95% 144.70% 108.12% 41.67% 150.00% 100.00%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.5000 1.4800 1.4500 1.4500 1.3900 0.0000 - -
  QoQ % 1.35% 2.07% 0.00% 4.32% 0.00% 0.00% -
  Horiz. % 107.91% 106.47% 104.32% 104.32% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 427,115
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.81 89.05 66.08 41.25 22.09 79.37 63.19 -65.52%
  QoQ % -85.61% 34.76% 60.19% 86.74% -72.17% 25.61% -
  Horiz. % 20.27% 140.92% 104.57% 65.28% 34.96% 125.61% 100.00%
EPS 1.25 16.72 11.46 7.99 3.08 11.09 7.39 -69.45%
  QoQ % -92.52% 45.90% 43.43% 159.42% -72.23% 50.07% -
  Horiz. % 16.91% 226.25% 155.07% 108.12% 41.68% 150.07% 100.00%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.5000 1.4800 1.4090 1.1600 1.1110 0.0000 - -
  QoQ % 1.35% 5.04% 21.47% 4.41% 0.00% 0.00% -
  Horiz. % 135.01% 133.21% 126.82% 104.41% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 - - - - -
Price 1.7500 1.2300 1.8800 0.0000 0.0000 0.0000 0.0000 -
P/RPS 13.66 1.38 2.76 0.00 0.00 0.00 0.00 -
  QoQ % 889.86% -50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 494.93% 50.00% 100.00% - - - -
P/EPS 140.42 8.24 15.94 0.00 0.00 0.00 0.00 -
  QoQ % 1,604.13% -48.31% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 880.93% 51.69% 100.00% - - - -
EY 0.71 12.13 6.27 0.00 0.00 0.00 0.00 -
  QoQ % -94.15% 93.46% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 11.32% 193.46% 100.00% - - - -
DY 0.00 2.44 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.17 0.83 1.30 0.00 0.00 0.00 0.00 -
  QoQ % 40.96% -36.15% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.00% 63.85% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 26/02/20 27/11/19 - - - -
Price 1.8200 1.6900 1.8000 1.9400 0.0000 0.0000 0.0000 -
P/RPS 14.20 1.90 2.65 3.76 0.00 0.00 0.00 -
  QoQ % 647.37% -28.30% -29.52% 0.00% 0.00% 0.00% -
  Horiz. % 377.66% 50.53% 70.48% 100.00% - - -
P/EPS 146.04 11.32 15.26 19.43 0.00 0.00 0.00 -
  QoQ % 1,190.11% -25.82% -21.46% 0.00% 0.00% 0.00% -
  Horiz. % 751.62% 58.26% 78.54% 100.00% - - -
EY 0.68 8.83 6.55 5.15 0.00 0.00 0.00 -
  QoQ % -92.30% 34.81% 27.18% 0.00% 0.00% 0.00% -
  Horiz. % 13.20% 171.46% 127.18% 100.00% - - -
DY 0.00 1.78 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.21 1.14 1.24 1.34 0.00 0.00 0.00 -
  QoQ % 6.14% -8.06% -7.46% 0.00% 0.00% 0.00% -
  Horiz. % 90.30% 85.07% 92.54% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
2. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
3. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
4. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
7. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
8. Traders Brief - Positive undertone to drive KLCI towards 1650-1668 levels after breaking above 1618 barriers HLBank Research Highlights
PARTNERS & BROKERS