Highlights

[AME] QoQ Cumulative Quarter Result on 2019-12-31 [#3]

Stock [AME]: AME ELITE CONSORTIUM BERHAD
Announcement Date 26-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Dec-2019  [#3]
Profit Trend QoQ -     43.47%    YoY -     55.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 175,612 54,724 380,346 282,254 176,168 94,356 339,013 -35.42%
  QoQ % 220.90% -85.61% 34.75% 60.22% 86.71% -72.17% -
  Horiz. % 51.80% 16.14% 112.19% 83.26% 51.96% 27.83% 100.00%
PBT 24,341 6,620 88,675 68,530 47,862 19,066 72,592 -51.64%
  QoQ % 267.69% -92.53% 29.40% 43.18% 151.03% -73.74% -
  Horiz. % 33.53% 9.12% 122.16% 94.40% 65.93% 26.26% 100.00%
Tax -5,768 -601 -20,031 -15,691 -10,026 -4,531 -21,602 -58.43%
  QoQ % -859.73% 97.00% -27.66% -56.50% -121.28% 79.03% -
  Horiz. % 26.70% 2.78% 92.73% 72.64% 46.41% 20.97% 100.00%
NP 18,573 6,019 68,644 52,839 37,836 14,535 50,990 -48.90%
  QoQ % 208.57% -91.23% 29.91% 39.65% 160.31% -71.49% -
  Horiz. % 36.42% 11.80% 134.62% 103.63% 74.20% 28.51% 100.00%
NP to SH 16,716 5,323 63,747 48,952 34,119 13,143 47,347 -49.95%
  QoQ % 214.03% -91.65% 30.22% 43.47% 159.60% -72.24% -
  Horiz. % 35.31% 11.24% 134.64% 103.39% 72.06% 27.76% 100.00%
Tax Rate 23.70 % 9.08 % 22.59 % 22.90 % 20.95 % 23.76 % 29.76 % -14.05%
  QoQ % 161.01% -59.81% -1.35% 9.31% -11.83% -20.16% -
  Horiz. % 79.64% 30.51% 75.91% 76.95% 70.40% 79.84% 100.00%
Total Cost 157,039 48,705 311,702 229,415 138,332 79,821 288,023 -33.19%
  QoQ % 222.43% -84.37% 35.87% 65.84% 73.30% -72.29% -
  Horiz. % 54.52% 16.91% 108.22% 79.65% 48.03% 27.71% 100.00%
Net Worth 636,401 640,672 632,130 601,813 495,453 474,513 0 -
  QoQ % -0.67% 1.35% 5.04% 21.47% 4.41% 0.00% -
  Horiz. % 134.12% 135.02% 133.22% 126.83% 104.41% 100.00% -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 12,813 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 20.10 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 636,401 640,672 632,130 601,813 495,453 474,513 0 -
  QoQ % -0.67% 1.35% 5.04% 21.47% 4.41% 0.00% -
  Horiz. % 134.12% 135.02% 133.22% 126.83% 104.41% 100.00% -
NOSH 427,115 427,115 427,115 415,044 341,692 341,692 341,608 16.01%
  QoQ % 0.00% 0.00% 2.91% 21.47% 0.00% 0.02% -
  Horiz. % 125.03% 125.03% 125.03% 121.50% 100.02% 100.02% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.58 % 11.00 % 18.05 % 18.72 % 21.48 % 15.40 % 15.04 % -20.85%
  QoQ % -3.82% -39.06% -3.58% -12.85% 39.48% 2.39% -
  Horiz. % 70.35% 73.14% 120.01% 124.47% 142.82% 102.39% 100.00%
ROE 2.63 % 0.83 % 10.08 % 8.13 % 6.89 % 2.77 % - % -
  QoQ % 216.87% -91.77% 23.99% 18.00% 148.74% 0.00% -
  Horiz. % 94.95% 29.96% 363.90% 293.50% 248.74% 100.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 41.12 12.81 89.05 68.01 51.56 27.64 99.24 -44.33%
  QoQ % 221.00% -85.61% 30.94% 31.90% 86.54% -72.15% -
  Horiz. % 41.43% 12.91% 89.73% 68.53% 51.95% 27.85% 100.00%
EPS 3.91 1.25 16.72 13.37 9.99 3.85 13.86 -56.89%
  QoQ % 212.80% -92.52% 25.06% 33.83% 159.48% -72.22% -
  Horiz. % 28.21% 9.02% 120.63% 96.46% 72.08% 27.78% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.4900 1.5000 1.4800 1.4500 1.4500 1.3900 0.0000 -
  QoQ % -0.67% 1.35% 2.07% 0.00% 4.32% 0.00% -
  Horiz. % 107.19% 107.91% 106.47% 104.32% 104.32% 100.00% -
Adjusted Per Share Value based on latest NOSH - 427,115
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 41.12 12.81 89.05 66.08 41.25 22.09 79.37 -35.42%
  QoQ % 221.00% -85.61% 34.76% 60.19% 86.74% -72.17% -
  Horiz. % 51.81% 16.14% 112.20% 83.26% 51.97% 27.83% 100.00%
EPS 3.91 1.25 16.72 11.46 7.99 3.08 11.09 -50.00%
  QoQ % 212.80% -92.52% 45.90% 43.43% 159.42% -72.23% -
  Horiz. % 35.26% 11.27% 150.77% 103.34% 72.05% 27.77% 100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.4900 1.5000 1.4800 1.4090 1.1600 1.1110 0.0000 -
  QoQ % -0.67% 1.35% 5.04% 21.47% 4.41% 0.00% -
  Horiz. % 134.11% 135.01% 133.21% 126.82% 104.41% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 - - - -
Price 1.9100 1.7500 1.2300 1.8800 0.0000 0.0000 0.0000 -
P/RPS 4.65 13.66 1.38 2.76 0.00 0.00 0.00 -
  QoQ % -65.96% 889.86% -50.00% 0.00% 0.00% 0.00% -
  Horiz. % 168.48% 494.93% 50.00% 100.00% - - -
P/EPS 48.80 140.42 8.24 15.94 0.00 0.00 0.00 -
  QoQ % -65.25% 1,604.13% -48.31% 0.00% 0.00% 0.00% -
  Horiz. % 306.15% 880.93% 51.69% 100.00% - - -
EY 2.05 0.71 12.13 6.27 0.00 0.00 0.00 -
  QoQ % 188.73% -94.15% 93.46% 0.00% 0.00% 0.00% -
  Horiz. % 32.70% 11.32% 193.46% 100.00% - - -
DY 0.00 0.00 2.44 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.28 1.17 0.83 1.30 0.00 0.00 0.00 -
  QoQ % 9.40% 40.96% -36.15% 0.00% 0.00% 0.00% -
  Horiz. % 98.46% 90.00% 63.85% 100.00% - - -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 25/06/20 26/02/20 27/11/19 - - -
Price 2.2800 1.8200 1.6900 1.8000 1.9400 0.0000 0.0000 -
P/RPS 5.55 14.20 1.90 2.65 3.76 0.00 0.00 -
  QoQ % -60.92% 647.37% -28.30% -29.52% 0.00% 0.00% -
  Horiz. % 147.61% 377.66% 50.53% 70.48% 100.00% - -
P/EPS 58.26 146.04 11.32 15.26 19.43 0.00 0.00 -
  QoQ % -60.11% 1,190.11% -25.82% -21.46% 0.00% 0.00% -
  Horiz. % 299.85% 751.62% 58.26% 78.54% 100.00% - -
EY 1.72 0.68 8.83 6.55 5.15 0.00 0.00 -
  QoQ % 152.94% -92.30% 34.81% 27.18% 0.00% 0.00% -
  Horiz. % 33.40% 13.20% 171.46% 127.18% 100.00% - -
DY 0.00 0.00 1.78 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.53 1.21 1.14 1.24 1.34 0.00 0.00 -
  QoQ % 26.45% 6.14% -8.06% -7.46% 0.00% 0.00% -
  Horiz. % 114.18% 90.30% 85.07% 92.54% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS