Highlights

[HOOVER] QoQ Cumulative Quarter Result on 2008-06-30 [#4]

Stock [HOOVER]: GRAND HOOVER BHD
Announcement Date 28-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2008
Quarter 30-Jun-2008  [#4]
Profit Trend QoQ -     36.65%    YoY -     -33.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 38,883 25,850 11,385 34,107 19,343 13,335 6,378 233.35%
  QoQ % 50.42% 127.05% -66.62% 76.33% 45.05% 109.08% -
  Horiz. % 609.64% 405.30% 178.50% 534.76% 303.28% 209.08% 100.00%
PBT 3,662 1,835 -168 339 -689 -180 -170 -
  QoQ % 99.56% 1,192.26% -149.56% 149.20% -282.78% -5.88% -
  Horiz. % -2,154.12% -1,079.41% 98.82% -199.41% 405.29% 105.88% 100.00%
Tax -825 -590 -198 -728 -264 -270 -120 261.14%
  QoQ % -39.83% -197.98% 72.80% -175.76% 2.22% -125.00% -
  Horiz. % 687.50% 491.67% 165.00% 606.67% 220.00% 225.00% 100.00%
NP 2,837 1,245 -366 -389 -953 -450 -290 -
  QoQ % 127.87% 440.16% 5.91% 59.18% -111.78% -55.17% -
  Horiz. % -978.28% -429.31% 126.21% 134.14% 328.62% 155.17% 100.00%
NP to SH 2,427 919 -543 -890 -1,405 -761 -423 -
  QoQ % 164.09% 269.24% 38.99% 36.65% -84.63% -79.91% -
  Horiz. % -573.76% -217.26% 128.37% 210.40% 332.15% 179.91% 100.00%
Tax Rate 22.53 % 32.15 % - % 214.75 % - % - % - % -
  QoQ % -29.92% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10.49% 14.97% 0.00% 100.00% - - -
Total Cost 36,046 24,605 11,751 34,496 20,296 13,785 6,668 207.70%
  QoQ % 46.50% 109.39% -65.94% 69.96% 47.23% 106.73% -
  Horiz. % 540.58% 369.00% 176.23% 517.34% 304.38% 206.73% 100.00%
Net Worth 34,785 33,163 31,541 32,000 31,622 32,042 32,722 4.16%
  QoQ % 4.89% 5.14% -1.43% 1.19% -1.31% -2.08% -
  Horiz. % 106.30% 101.35% 96.39% 97.79% 96.64% 97.92% 100.00%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 34,785 33,163 31,541 32,000 31,622 32,042 32,722 4.16%
  QoQ % 4.89% 5.14% -1.43% 1.19% -1.31% -2.08% -
  Horiz. % 106.30% 101.35% 96.39% 97.79% 96.64% 97.92% 100.00%
NOSH 39,983 39,956 39,926 40,000 40,028 40,052 39,905 0.13%
  QoQ % 0.07% 0.08% -0.18% -0.07% -0.06% 0.37% -
  Horiz. % 100.20% 100.13% 100.05% 100.24% 100.31% 100.37% 100.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 7.30 % 4.82 % -3.21 % -1.14 % -4.93 % -3.37 % -4.55 % -
  QoQ % 51.45% 250.16% -181.58% 76.88% -46.29% 25.93% -
  Horiz. % -160.44% -105.93% 70.55% 25.05% 108.35% 74.07% 100.00%
ROE 6.98 % 2.77 % -1.72 % -2.78 % -4.44 % -2.38 % -1.29 % -
  QoQ % 151.99% 261.05% 38.13% 37.39% -86.55% -84.50% -
  Horiz. % -541.09% -214.73% 133.33% 215.50% 344.19% 184.50% 100.00%
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 97.25 64.70 28.51 85.27 48.32 33.29 15.98 232.96%
  QoQ % 50.31% 126.94% -66.57% 76.47% 45.15% 108.32% -
  Horiz. % 608.57% 404.88% 178.41% 533.60% 302.38% 208.32% 100.00%
EPS 6.07 2.30 -1.36 -2.23 -3.51 -1.90 -1.06 -
  QoQ % 163.91% 269.12% 39.01% 36.47% -84.74% -79.25% -
  Horiz. % -572.64% -216.98% 128.30% 210.38% 331.13% 179.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8700 0.8300 0.7900 0.8000 0.7900 0.8000 0.8200 4.02%
  QoQ % 4.82% 5.06% -1.25% 1.27% -1.25% -2.44% -
  Horiz. % 106.10% 101.22% 96.34% 97.56% 96.34% 97.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 97.21 64.63 28.46 85.27 48.36 33.34 15.95 233.29%
  QoQ % 50.41% 127.09% -66.62% 76.32% 45.05% 109.03% -
  Horiz. % 609.47% 405.20% 178.43% 534.61% 303.20% 209.03% 100.00%
EPS 6.07 2.30 -1.36 -2.23 -3.51 -1.90 -1.06 -
  QoQ % 163.91% 269.12% 39.01% 36.47% -84.74% -79.25% -
  Horiz. % -572.64% -216.98% 128.30% 210.38% 331.13% 179.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8696 0.8291 0.7885 0.8000 0.7906 0.8011 0.8181 4.15%
  QoQ % 4.88% 5.15% -1.44% 1.19% -1.31% -2.08% -
  Horiz. % 106.30% 101.34% 96.38% 97.79% 96.64% 97.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.1300 0.1300 0.1200 0.3000 0.2800 0.2900 0.3800 -
P/RPS 0.13 0.20 0.42 0.35 0.58 0.87 2.38 -85.58%
  QoQ % -35.00% -52.38% 20.00% -39.66% -33.33% -63.45% -
  Horiz. % 5.46% 8.40% 17.65% 14.71% 24.37% 36.55% 100.00%
P/EPS 2.14 5.65 -8.82 -13.48 -7.98 -15.26 -35.85 -
  QoQ % -62.12% 164.06% 34.57% -68.92% 47.71% 57.43% -
  Horiz. % -5.97% -15.76% 24.60% 37.60% 22.26% 42.57% 100.00%
EY 46.69 17.69 -11.33 -7.42 -12.54 -6.55 -2.79 -
  QoQ % 163.93% 256.13% -52.70% 40.83% -91.45% -134.77% -
  Horiz. % -1,673.48% -634.05% 406.09% 265.95% 449.46% 234.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.16 0.15 0.38 0.35 0.36 0.46 -52.59%
  QoQ % -6.25% 6.67% -60.53% 8.57% -2.78% -21.74% -
  Horiz. % 32.61% 34.78% 32.61% 82.61% 76.09% 78.26% 100.00%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 19/11/08 28/08/08 30/05/08 27/02/08 26/11/07 -
Price 0.1200 0.4300 0.1500 0.2100 0.3000 0.1700 0.3200 -
P/RPS 0.12 0.66 0.53 0.25 0.62 0.51 2.00 -84.65%
  QoQ % -81.82% 24.53% 112.00% -59.68% 21.57% -74.50% -
  Horiz. % 6.00% 33.00% 26.50% 12.50% 31.00% 25.50% 100.00%
P/EPS 1.98 18.70 -11.03 -9.44 -8.55 -8.95 -30.19 -
  QoQ % -89.41% 269.54% -16.84% -10.41% 4.47% 70.35% -
  Horiz. % -6.56% -61.94% 36.54% 31.27% 28.32% 29.65% 100.00%
EY 50.58 5.35 -9.07 -10.60 -11.70 -11.18 -3.31 -
  QoQ % 845.42% 158.99% 14.43% 9.40% -4.65% -237.76% -
  Horiz. % -1,528.10% -161.63% 274.02% 320.24% 353.47% 337.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.52 0.19 0.26 0.38 0.21 0.39 -49.46%
  QoQ % -73.08% 173.68% -26.92% -31.58% 80.95% -46.15% -
  Horiz. % 35.90% 133.33% 48.72% 66.67% 97.44% 53.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

321  714  537  547 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.03 
 HPPHB 0.74+0.03 
 LAMBO 0.030.00 
 AT 0.18+0.005 
 VSOLAR 0.04+0.005 
 PNEPCB 0.305-0.025 
 FINTEC 0.08+0.005 
 DNEX-WD 0.045+0.01 
 KSTAR 0.255-0.065 
 XOX 0.0950.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS