Highlights

[HOOVER] QoQ Cumulative Quarter Result on 2020-06-30 [#4]

Stock [HOOVER]: GRAND HOOVER BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -126.38%    YoY -     -17.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 51,586 36,407 17,444 48,171 42,037 30,538 15,450 123.23%
  QoQ % 41.69% 108.71% -63.79% 14.59% 37.65% 97.66% -
  Horiz. % 333.89% 235.64% 112.91% 311.79% 272.08% 197.66% 100.00%
PBT 6 2,156 1,362 -3,626 -563 88 -109 -
  QoQ % -99.72% 58.30% 137.56% -544.05% -739.77% 180.73% -
  Horiz. % -5.50% -1,977.98% -1,249.54% 3,326.61% 516.51% -80.73% 100.00%
Tax -858 -844 -495 112 -520 -420 -210 155.35%
  QoQ % -1.66% -70.51% -541.96% 121.54% -23.81% -100.00% -
  Horiz. % 408.57% 401.90% 235.71% -53.33% 247.62% 200.00% 100.00%
NP -852 1,312 867 -3,514 -1,083 -332 -319 92.39%
  QoQ % -164.94% 51.33% 124.67% -224.47% -226.20% -4.08% -
  Horiz. % 267.08% -411.29% -271.79% 1,101.57% 339.50% 104.08% 100.00%
NP to SH -1,145 561 423 -3,330 -1,471 -714 -511 71.15%
  QoQ % -304.10% 32.62% 112.70% -126.38% -106.02% -39.73% -
  Horiz. % 224.07% -109.78% -82.78% 651.66% 287.87% 139.73% 100.00%
Tax Rate 14,300.00 % 39.15 % 36.34 % - % - % 477.27 % - % -
  QoQ % 36,426.18% 7.73% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2,996.21% 8.20% 7.61% 0.00% 0.00% 100.00% -
Total Cost 52,438 35,095 16,577 51,685 43,120 30,870 15,769 122.63%
  QoQ % 49.42% 111.71% -67.93% 19.86% 39.68% 95.76% -
  Horiz. % 332.54% 222.56% 105.12% 327.76% 273.45% 195.76% 100.00%
Net Worth 40,799 42,399 42,399 41,999 42,399 43,200 43,200 -3.74%
  QoQ % -3.77% 0.00% 0.95% -0.94% -1.85% 0.00% -
  Horiz. % 94.44% 98.15% 98.15% 97.22% 98.15% 100.00% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 40,799 42,399 42,399 41,999 42,399 43,200 43,200 -3.74%
  QoQ % -3.77% 0.00% 0.95% -0.94% -1.85% 0.00% -
  Horiz. % 94.44% 98.15% 98.15% 97.22% 98.15% 100.00% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -1.65 % 3.60 % 4.97 % -7.29 % -2.58 % -1.09 % -2.06 % -13.74%
  QoQ % -145.83% -27.57% 168.18% -182.56% -136.70% 47.09% -
  Horiz. % 80.10% -174.76% -241.26% 353.88% 125.24% 52.91% 100.00%
ROE -2.81 % 1.32 % 1.00 % -7.93 % -3.47 % -1.65 % -1.18 % 78.23%
  QoQ % -312.88% 32.00% 112.61% -128.53% -110.30% -39.83% -
  Horiz. % 238.14% -111.86% -84.75% 672.03% 294.07% 139.83% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 128.97 91.02 43.61 120.43 105.09 76.35 38.63 123.22%
  QoQ % 41.69% 108.71% -63.79% 14.60% 37.64% 97.64% -
  Horiz. % 333.86% 235.62% 112.89% 311.75% 272.04% 197.64% 100.00%
EPS -2.86 1.40 1.06 -8.33 -3.68 -1.79 -1.28 70.83%
  QoQ % -304.29% 32.08% 112.73% -126.36% -105.59% -39.84% -
  Horiz. % 223.44% -109.38% -82.81% 650.78% 287.50% 139.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0200 1.0600 1.0600 1.0500 1.0600 1.0800 1.0800 -3.74%
  QoQ % -3.77% 0.00% 0.95% -0.94% -1.85% 0.00% -
  Horiz. % 94.44% 98.15% 98.15% 97.22% 98.15% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 128.97 91.02 43.61 120.43 105.09 76.35 38.63 123.22%
  QoQ % 41.69% 108.71% -63.79% 14.60% 37.64% 97.64% -
  Horiz. % 333.86% 235.62% 112.89% 311.75% 272.04% 197.64% 100.00%
EPS -2.86 1.40 1.06 -8.33 -3.68 -1.79 -1.28 70.83%
  QoQ % -304.29% 32.08% 112.73% -126.36% -105.59% -39.84% -
  Horiz. % 223.44% -109.38% -82.81% 650.78% 287.50% 139.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0200 1.0600 1.0600 1.0500 1.0600 1.0800 1.0800 -3.74%
  QoQ % -3.77% 0.00% 0.95% -0.94% -1.85% 0.00% -
  Horiz. % 94.44% 98.15% 98.15% 97.22% 98.15% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.2500 0.7550 0.8000 0.5400 0.4000 0.4800 0.5750 -
P/RPS 0.97 0.83 1.83 0.45 0.38 0.63 1.49 -24.87%
  QoQ % 16.87% -54.64% 306.67% 18.42% -39.68% -57.72% -
  Horiz. % 65.10% 55.70% 122.82% 30.20% 25.50% 42.28% 100.00%
P/EPS -43.67 53.83 75.65 -6.49 -10.88 -26.89 -45.01 -1.99%
  QoQ % -181.13% -28.84% 1,265.64% 40.35% 59.54% 40.26% -
  Horiz. % 97.02% -119.60% -168.07% 14.42% 24.17% 59.74% 100.00%
EY -2.29 1.86 1.32 -15.42 -9.19 -3.72 -2.22 2.09%
  QoQ % -223.12% 40.91% 108.56% -67.79% -147.04% -67.57% -
  Horiz. % 103.15% -83.78% -59.46% 694.59% 413.96% 167.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 0.71 0.75 0.51 0.38 0.44 0.53 75.20%
  QoQ % 73.24% -5.33% 47.06% 34.21% -13.64% -16.98% -
  Horiz. % 232.08% 133.96% 141.51% 96.23% 71.70% 83.02% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - 25/11/20 28/08/20 10/06/20 27/02/20 28/11/19 -
Price 1.0800 1.2400 0.7300 0.7200 0.6800 0.3650 0.4500 -
P/RPS 0.84 1.36 1.67 0.60 0.65 0.48 1.17 -19.80%
  QoQ % -38.24% -18.56% 178.33% -7.69% 35.42% -58.97% -
  Horiz. % 71.79% 116.24% 142.74% 51.28% 55.56% 41.03% 100.00%
P/EPS -37.73 88.41 69.03 -8.65 -18.49 -20.45 -35.23 4.67%
  QoQ % -142.68% 28.07% 898.03% 53.22% 9.58% 41.95% -
  Horiz. % 107.10% -250.95% -195.94% 24.55% 52.48% 58.05% 100.00%
EY -2.65 1.13 1.45 -11.56 -5.41 -4.89 -2.84 -4.51%
  QoQ % -334.51% -22.07% 112.54% -113.68% -10.63% -72.18% -
  Horiz. % 93.31% -39.79% -51.06% 407.04% 190.49% 172.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 1.17 0.69 0.69 0.64 0.34 0.42 85.26%
  QoQ % -9.40% 69.57% 0.00% 7.81% 88.24% -19.05% -
  Horiz. % 252.38% 278.57% 164.29% 164.29% 152.38% 80.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

219  725  534 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.535-0.06 
 FINTEC 0.03-0.005 
 MMAG 0.165+0.005 
 DNEX 0.76-0.05 
 KNM 0.165-0.015 
 SERBADK-WA 0.10-0.005 
 SANICHI 0.055-0.01 
 M3TECH 0.07+0.005 
 GOB 0.37-0.02 
 HSI-HGN 0.025-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS