Highlights

[AHEALTH] QoQ Cumulative Quarter Result on 2019-06-30 [#2]

Stock [AHEALTH]: APEX HEALTHCARE BHD
Announcement Date 21-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2021  [#2]
Profit Trend QoQ -     116.01%    YoY -     -8.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 193,308 688,786 518,152 337,499 178,229 652,660 489,599 -46.15%
  QoQ % -71.93% 32.93% 53.53% 89.36% -72.69% 33.31% -
  Horiz. % 39.48% 140.68% 105.83% 68.93% 36.40% 133.31% 100.00%
PBT 17,944 66,334 47,850 30,726 14,543 69,270 52,531 -51.10%
  QoQ % -72.95% 38.63% 55.73% 111.28% -79.01% 31.86% -
  Horiz. % 34.16% 126.28% 91.09% 58.49% 27.68% 131.86% 100.00%
Tax -3,582 -13,562 -9,084 -6,082 -3,129 -10,603 -10,667 -51.66%
  QoQ % 73.59% -49.30% -49.36% -94.38% 70.49% 0.60% -
  Horiz. % 33.58% 127.14% 85.16% 57.02% 29.33% 99.40% 100.00%
NP 14,362 52,772 38,766 24,644 11,414 58,667 41,864 -50.96%
  QoQ % -72.78% 36.13% 57.30% 115.91% -80.54% 40.14% -
  Horiz. % 34.31% 126.06% 92.60% 58.87% 27.26% 140.14% 100.00%
NP to SH 14,370 52,750 38,746 24,623 11,399 58,581 41,777 -50.88%
  QoQ % -72.76% 36.14% 57.36% 116.01% -80.54% 40.22% -
  Horiz. % 34.40% 126.27% 92.74% 58.94% 27.29% 140.22% 100.00%
Tax Rate 19.96 % 20.45 % 18.98 % 19.79 % 21.52 % 15.31 % 20.31 % -1.15%
  QoQ % -2.40% 7.75% -4.09% -8.04% 40.56% -24.62% -
  Horiz. % 98.28% 100.69% 93.45% 97.44% 105.96% 75.38% 100.00%
Total Cost 178,946 636,014 479,386 312,855 166,815 593,993 447,735 -45.71%
  QoQ % -71.86% 32.67% 53.23% 87.55% -71.92% 32.67% -
  Horiz. % 39.97% 142.05% 107.07% 69.88% 37.26% 132.67% 100.00%
Net Worth 438,661 424,170 409,992 405,125 392,099 381,202 365,595 12.90%
  QoQ % 3.42% 3.46% 1.20% 3.32% 2.86% 4.27% -
  Horiz. % 119.99% 116.02% 112.14% 110.81% 107.25% 104.27% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 17,438 8,011 8,008 - 15,834 7,616 -
  QoQ % 0.00% 117.67% 0.04% 0.00% 0.00% 107.90% -
  Horiz. % 0.00% 228.95% 105.18% 105.14% 0.00% 207.90% 100.00%
Div Payout % - % 33.06 % 20.68 % 32.52 % - % 27.03 % 18.23 % -
  QoQ % 0.00% 59.86% -36.41% 0.00% 0.00% 48.27% -
  Horiz. % 0.00% 181.35% 113.44% 178.39% 0.00% 148.27% 100.00%
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 438,661 424,170 409,992 405,125 392,099 381,202 365,595 12.90%
  QoQ % 3.42% 3.46% 1.20% 3.32% 2.86% 4.27% -
  Horiz. % 119.99% 116.02% 112.14% 110.81% 107.25% 104.27% 100.00%
NOSH 471,679 471,301 471,256 471,076 117,395 117,293 117,178 152.83%
  QoQ % 0.08% 0.01% 0.04% 301.27% 0.09% 0.10% -
  Horiz. % 402.53% 402.21% 402.17% 402.02% 100.19% 100.10% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.43 % 7.66 % 7.48 % 7.30 % 6.40 % 8.99 % 8.55 % -8.93%
  QoQ % -3.00% 2.41% 2.47% 14.06% -28.81% 5.15% -
  Horiz. % 86.90% 89.59% 87.49% 85.38% 74.85% 105.15% 100.00%
ROE 3.28 % 12.44 % 9.45 % 6.08 % 2.91 % 15.37 % 11.43 % -56.46%
  QoQ % -73.63% 31.64% 55.43% 108.93% -81.07% 34.47% -
  Horiz. % 28.70% 108.84% 82.68% 53.19% 25.46% 134.47% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 40.98 146.15 109.95 71.64 151.82 556.44 417.83 -78.70%
  QoQ % -71.96% 32.92% 53.48% -52.81% -72.72% 33.17% -
  Horiz. % 9.81% 34.98% 26.31% 17.15% 36.34% 133.17% 100.00%
EPS 3.05 11.19 8.22 5.23 9.71 49.94 35.65 -80.55%
  QoQ % -72.74% 36.13% 57.17% -46.14% -80.56% 40.08% -
  Horiz. % 8.56% 31.39% 23.06% 14.67% 27.24% 140.08% 100.00%
DPS 0.00 3.70 1.70 1.70 0.00 13.50 6.50 -
  QoQ % 0.00% 117.65% 0.00% 0.00% 0.00% 107.69% -
  Horiz. % 0.00% 56.92% 26.15% 26.15% 0.00% 207.69% 100.00%
NAPS 0.9300 0.9000 0.8700 0.8600 3.3400 3.2500 3.1200 -55.34%
  QoQ % 3.33% 3.45% 1.16% -74.25% 2.77% 4.17% -
  Horiz. % 29.81% 28.85% 27.88% 27.56% 107.05% 104.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 475,229
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 40.68 144.94 109.03 71.02 37.50 137.34 103.02 -46.15%
  QoQ % -71.93% 32.94% 53.52% 89.39% -72.70% 33.31% -
  Horiz. % 39.49% 140.69% 105.83% 68.94% 36.40% 133.31% 100.00%
EPS 3.02 11.10 8.15 5.18 2.40 12.33 8.79 -50.91%
  QoQ % -72.79% 36.20% 57.34% 115.83% -80.54% 40.27% -
  Horiz. % 34.36% 126.28% 92.72% 58.93% 27.30% 140.27% 100.00%
DPS 0.00 3.67 1.69 1.69 0.00 3.33 1.60 -
  QoQ % 0.00% 117.16% 0.00% 0.00% 0.00% 108.12% -
  Horiz. % 0.00% 229.38% 105.62% 105.62% 0.00% 208.12% 100.00%
NAPS 0.9231 0.8926 0.8627 0.8525 0.8251 0.8021 0.7693 12.91%
  QoQ % 3.42% 3.47% 1.20% 3.32% 2.87% 4.26% -
  Horiz. % 119.99% 116.03% 112.14% 110.82% 107.25% 104.26% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.1100 2.2400 2.1800 2.1700 8.8700 7.8000 8.2500 -
P/RPS 5.15 1.53 1.98 3.03 5.84 1.40 1.97 89.66%
  QoQ % 236.60% -22.73% -34.65% -48.12% 317.14% -28.93% -
  Horiz. % 261.42% 77.66% 100.51% 153.81% 296.45% 71.07% 100.00%
P/EPS 69.26 20.01 26.51 41.52 91.35 15.62 23.14 107.55%
  QoQ % 246.13% -24.52% -36.15% -54.55% 484.83% -32.50% -
  Horiz. % 299.31% 86.47% 114.56% 179.43% 394.77% 67.50% 100.00%
EY 1.44 5.00 3.77 2.41 1.09 6.40 4.32 -51.89%
  QoQ % -71.20% 32.63% 56.43% 121.10% -82.97% 48.15% -
  Horiz. % 33.33% 115.74% 87.27% 55.79% 25.23% 148.15% 100.00%
DY 0.00 1.65 0.78 0.78 0.00 1.73 0.79 -
  QoQ % 0.00% 111.54% 0.00% 0.00% 0.00% 118.99% -
  Horiz. % 0.00% 208.86% 98.73% 98.73% 0.00% 218.99% 100.00%
P/NAPS 2.27 2.49 2.51 2.52 2.66 2.40 2.64 -9.57%
  QoQ % -8.84% -0.80% -0.40% -5.26% 10.83% -9.09% -
  Horiz. % 85.98% 94.32% 95.08% 95.45% 100.76% 90.91% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 19/02/20 21/11/19 21/08/19 23/05/19 28/02/19 15/11/18 -
Price 2.9000 2.4100 2.4000 2.0300 8.6000 8.9500 8.1000 -
P/RPS 7.08 1.65 2.18 2.83 5.66 1.61 1.94 136.85%
  QoQ % 329.09% -24.31% -22.97% -50.00% 251.55% -17.01% -
  Horiz. % 364.95% 85.05% 112.37% 145.88% 291.75% 82.99% 100.00%
P/EPS 95.19 21.53 29.19 38.84 88.57 17.92 22.72 159.66%
  QoQ % 342.13% -26.24% -24.85% -56.15% 394.25% -21.13% -
  Horiz. % 418.97% 94.76% 128.48% 170.95% 389.83% 78.87% 100.00%
EY 1.05 4.64 3.43 2.57 1.13 5.58 4.40 -61.49%
  QoQ % -77.37% 35.28% 33.46% 127.43% -79.75% 26.82% -
  Horiz. % 23.86% 105.45% 77.95% 58.41% 25.68% 126.82% 100.00%
DY 0.00 1.54 0.71 0.84 0.00 1.51 0.80 -
  QoQ % 0.00% 116.90% -15.48% 0.00% 0.00% 88.75% -
  Horiz. % 0.00% 192.50% 88.75% 105.00% 0.00% 188.75% 100.00%
P/NAPS 3.12 2.68 2.76 2.36 2.57 2.75 2.60 12.91%
  QoQ % 16.42% -2.90% 16.95% -8.17% -6.55% 5.77% -
  Horiz. % 120.00% 103.08% 106.15% 90.77% 98.85% 105.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS