Highlights

[AHEALTH] QoQ Cumulative Quarter Result on 2020-06-30 [#2]

Stock [AHEALTH]: APEX HEALTHCARE BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     90.70%    YoY -     11.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 179,486 698,729 537,152 368,036 193,308 688,786 518,152 -50.65%
  QoQ % -74.31% 30.08% 45.95% 90.39% -71.93% 32.93% -
  Horiz. % 34.64% 134.85% 103.67% 71.03% 37.31% 132.93% 100.00%
PBT 15,436 70,174 51,773 34,285 17,944 66,334 47,850 -52.93%
  QoQ % -78.00% 35.54% 51.01% 91.07% -72.95% 38.63% -
  Horiz. % 32.26% 146.65% 108.20% 71.65% 37.50% 138.63% 100.00%
Tax -3,560 -14,163 -10,135 -6,993 -3,582 -13,562 -9,084 -46.42%
  QoQ % 74.86% -39.74% -44.93% -95.23% 73.59% -49.30% -
  Horiz. % 39.19% 155.91% 111.57% 76.98% 39.43% 149.30% 100.00%
NP 11,876 56,011 41,638 27,292 14,362 52,772 38,766 -54.52%
  QoQ % -78.80% 34.52% 52.56% 90.03% -72.78% 36.13% -
  Horiz. % 30.64% 144.48% 107.41% 70.40% 37.05% 136.13% 100.00%
NP to SH 11,879 56,021 41,627 27,404 14,370 52,750 38,746 -54.50%
  QoQ % -78.80% 34.58% 51.90% 90.70% -72.76% 36.14% -
  Horiz. % 30.66% 144.59% 107.44% 70.73% 37.09% 136.14% 100.00%
Tax Rate 23.06 % 20.18 % 19.58 % 20.40 % 19.96 % 20.45 % 18.98 % 13.85%
  QoQ % 14.27% 3.06% -4.02% 2.20% -2.40% 7.75% -
  Horiz. % 121.50% 106.32% 103.16% 107.48% 105.16% 107.75% 100.00%
Total Cost 167,610 642,718 495,514 340,744 178,946 636,014 479,386 -50.34%
  QoQ % -73.92% 29.71% 45.42% 90.42% -71.86% 32.67% -
  Horiz. % 34.96% 134.07% 103.36% 71.08% 37.33% 132.67% 100.00%
Net Worth 477,968 468,317 454,102 444,145 438,661 424,170 409,992 10.76%
  QoQ % 2.06% 3.13% 2.24% 1.25% 3.42% 3.46% -
  Horiz. % 116.58% 114.23% 110.76% 108.33% 106.99% 103.46% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 21,287 8,041 8,032 - 17,438 8,011 -
  QoQ % 0.00% 164.72% 0.11% 0.00% 0.00% 117.67% -
  Horiz. % 0.00% 265.71% 100.37% 100.26% 0.00% 217.67% 100.00%
Div Payout % - % 38.00 % 19.32 % 29.31 % - % 33.06 % 20.68 % -
  QoQ % 0.00% 96.69% -34.08% 0.00% 0.00% 59.86% -
  Horiz. % 0.00% 183.75% 93.42% 141.73% 0.00% 159.86% 100.00%
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 477,968 468,317 454,102 444,145 438,661 424,170 409,992 10.76%
  QoQ % 2.06% 3.13% 2.24% 1.25% 3.42% 3.46% -
  Horiz. % 116.58% 114.23% 110.76% 108.33% 106.99% 103.46% 100.00%
NOSH 473,236 473,048 473,023 472,495 471,679 471,301 471,256 0.28%
  QoQ % 0.04% 0.01% 0.11% 0.17% 0.08% 0.01% -
  Horiz. % 100.42% 100.38% 100.37% 100.26% 100.09% 100.01% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.62 % 8.02 % 7.75 % 7.42 % 7.43 % 7.66 % 7.48 % -7.81%
  QoQ % -17.46% 3.48% 4.45% -0.13% -3.00% 2.41% -
  Horiz. % 88.50% 107.22% 103.61% 99.20% 99.33% 102.41% 100.00%
ROE 2.49 % 11.96 % 9.17 % 6.17 % 3.28 % 12.44 % 9.45 % -58.87%
  QoQ % -79.18% 30.43% 48.62% 88.11% -73.63% 31.64% -
  Horiz. % 26.35% 126.56% 97.04% 65.29% 34.71% 131.64% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 37.93 147.71 113.56 77.89 40.98 146.15 109.95 -50.78%
  QoQ % -74.32% 30.07% 45.80% 90.07% -71.96% 32.92% -
  Horiz. % 34.50% 134.34% 103.28% 70.84% 37.27% 132.92% 100.00%
EPS 2.51 11.84 8.80 5.80 3.05 11.19 8.22 -54.62%
  QoQ % -78.80% 34.55% 51.72% 90.16% -72.74% 36.13% -
  Horiz. % 30.54% 144.04% 107.06% 70.56% 37.10% 136.13% 100.00%
DPS 0.00 4.50 1.70 1.70 0.00 3.70 1.70 -
  QoQ % 0.00% 164.71% 0.00% 0.00% 0.00% 117.65% -
  Horiz. % 0.00% 264.71% 100.00% 100.00% 0.00% 217.65% 100.00%
NAPS 1.0100 0.9900 0.9600 0.9400 0.9300 0.9000 0.8700 10.45%
  QoQ % 2.02% 3.13% 2.13% 1.08% 3.33% 3.45% -
  Horiz. % 116.09% 113.79% 110.34% 108.05% 106.90% 103.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 475,883
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 37.72 146.83 112.87 77.34 40.62 144.74 108.88 -50.64%
  QoQ % -74.31% 30.09% 45.94% 90.40% -71.94% 32.94% -
  Horiz. % 34.64% 134.85% 103.66% 71.03% 37.31% 132.94% 100.00%
EPS 2.50 11.77 8.75 5.76 3.02 11.08 8.14 -54.45%
  QoQ % -78.76% 34.51% 51.91% 90.73% -72.74% 36.12% -
  Horiz. % 30.71% 144.59% 107.49% 70.76% 37.10% 136.12% 100.00%
DPS 0.00 4.47 1.69 1.69 0.00 3.66 1.68 -
  QoQ % 0.00% 164.50% 0.00% 0.00% 0.00% 117.86% -
  Horiz. % 0.00% 266.07% 100.60% 100.60% 0.00% 217.86% 100.00%
NAPS 1.0044 0.9841 0.9542 0.9333 0.9218 0.8913 0.8615 10.76%
  QoQ % 2.06% 3.13% 2.24% 1.25% 3.42% 3.46% -
  Horiz. % 116.59% 114.23% 110.76% 108.33% 107.00% 103.46% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.9300 3.5400 3.2400 2.8000 2.1100 2.2400 2.1800 -
P/RPS 7.73 2.40 2.85 3.59 5.15 1.53 1.98 147.73%
  QoQ % 222.08% -15.79% -20.61% -30.29% 236.60% -22.73% -
  Horiz. % 390.40% 121.21% 143.94% 181.31% 260.10% 77.27% 100.00%
P/EPS 116.73 29.89 36.82 48.28 69.26 20.01 26.51 168.40%
  QoQ % 290.53% -18.82% -23.74% -30.29% 246.13% -24.52% -
  Horiz. % 440.32% 112.75% 138.89% 182.12% 261.26% 75.48% 100.00%
EY 0.86 3.35 2.72 2.07 1.44 5.00 3.77 -62.63%
  QoQ % -74.33% 23.16% 31.40% 43.75% -71.20% 32.63% -
  Horiz. % 22.81% 88.86% 72.15% 54.91% 38.20% 132.63% 100.00%
DY 0.00 1.27 0.52 0.61 0.00 1.65 0.78 -
  QoQ % 0.00% 144.23% -14.75% 0.00% 0.00% 111.54% -
  Horiz. % 0.00% 162.82% 66.67% 78.21% 0.00% 211.54% 100.00%
P/NAPS 2.90 3.58 3.38 2.98 2.27 2.49 2.51 10.10%
  QoQ % -18.99% 5.92% 13.42% 31.28% -8.84% -0.80% -
  Horiz. % 115.54% 142.63% 134.66% 118.73% 90.44% 99.20% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - 25/02/21 19/11/20 26/08/20 21/05/20 19/02/20 21/11/19 -
Price 2.9000 3.3000 3.6000 3.7200 2.9000 2.4100 2.4000 -
P/RPS 7.65 2.23 3.17 4.78 7.08 1.65 2.18 130.75%
  QoQ % 243.05% -29.65% -33.68% -32.49% 329.09% -24.31% -
  Horiz. % 350.92% 102.29% 145.41% 219.27% 324.77% 75.69% 100.00%
P/EPS 115.53 27.87 40.91 64.14 95.19 21.53 29.19 150.00%
  QoQ % 314.53% -31.87% -36.22% -32.62% 342.13% -26.24% -
  Horiz. % 395.79% 95.48% 140.15% 219.73% 326.10% 73.76% 100.00%
EY 0.87 3.59 2.44 1.56 1.05 4.64 3.43 -59.90%
  QoQ % -75.77% 47.13% 56.41% 48.57% -77.37% 35.28% -
  Horiz. % 25.36% 104.66% 71.14% 45.48% 30.61% 135.28% 100.00%
DY 0.00 1.36 0.47 0.46 0.00 1.54 0.71 -
  QoQ % 0.00% 189.36% 2.17% 0.00% 0.00% 116.90% -
  Horiz. % 0.00% 191.55% 66.20% 64.79% 0.00% 216.90% 100.00%
P/NAPS 2.87 3.33 3.75 3.96 3.12 2.68 2.76 2.64%
  QoQ % -13.81% -11.20% -5.30% 26.92% 16.42% -2.90% -
  Horiz. % 103.99% 120.65% 135.87% 143.48% 113.04% 97.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS