Highlights

[AHEALTH] QoQ Cumulative Quarter Result on 2019-09-30 [#3]

Stock [AHEALTH]: APEX HEALTHCARE BHD
Announcement Date 21-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     57.36%    YoY -     -7.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 368,036 193,308 688,786 518,152 337,499 178,229 652,660 -31.77%
  QoQ % 90.39% -71.93% 32.93% 53.53% 89.36% -72.69% -
  Horiz. % 56.39% 29.62% 105.54% 79.39% 51.71% 27.31% 100.00%
PBT 34,285 17,944 66,334 47,850 30,726 14,543 69,270 -37.46%
  QoQ % 91.07% -72.95% 38.63% 55.73% 111.28% -79.01% -
  Horiz. % 49.49% 25.90% 95.76% 69.08% 44.36% 20.99% 100.00%
Tax -6,993 -3,582 -13,562 -9,084 -6,082 -3,129 -10,603 -24.25%
  QoQ % -95.23% 73.59% -49.30% -49.36% -94.38% 70.49% -
  Horiz. % 65.95% 33.78% 127.91% 85.67% 57.36% 29.51% 100.00%
NP 27,292 14,362 52,772 38,766 24,644 11,414 58,667 -39.99%
  QoQ % 90.03% -72.78% 36.13% 57.30% 115.91% -80.54% -
  Horiz. % 46.52% 24.48% 89.95% 66.08% 42.01% 19.46% 100.00%
NP to SH 27,404 14,370 52,750 38,746 24,623 11,399 58,581 -39.77%
  QoQ % 90.70% -72.76% 36.14% 57.36% 116.01% -80.54% -
  Horiz. % 46.78% 24.53% 90.05% 66.14% 42.03% 19.46% 100.00%
Tax Rate 20.40 % 19.96 % 20.45 % 18.98 % 19.79 % 21.52 % 15.31 % 21.11%
  QoQ % 2.20% -2.40% 7.75% -4.09% -8.04% 40.56% -
  Horiz. % 133.25% 130.37% 133.57% 123.97% 129.26% 140.56% 100.00%
Total Cost 340,744 178,946 636,014 479,386 312,855 166,815 593,993 -30.98%
  QoQ % 90.42% -71.86% 32.67% 53.23% 87.55% -71.92% -
  Horiz. % 57.36% 30.13% 107.07% 80.71% 52.67% 28.08% 100.00%
Net Worth 444,145 438,661 424,170 409,992 405,125 392,099 381,202 10.74%
  QoQ % 1.25% 3.42% 3.46% 1.20% 3.32% 2.86% -
  Horiz. % 116.51% 115.07% 111.27% 107.55% 106.28% 102.86% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 8,032 - 17,438 8,011 8,008 - 15,834 -36.42%
  QoQ % 0.00% 0.00% 117.67% 0.04% 0.00% 0.00% -
  Horiz. % 50.73% 0.00% 110.13% 50.59% 50.57% 0.00% 100.00%
Div Payout % 29.31 % - % 33.06 % 20.68 % 32.52 % - % 27.03 % 5.55%
  QoQ % 0.00% 0.00% 59.86% -36.41% 0.00% 0.00% -
  Horiz. % 108.44% 0.00% 122.31% 76.51% 120.31% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 444,145 438,661 424,170 409,992 405,125 392,099 381,202 10.74%
  QoQ % 1.25% 3.42% 3.46% 1.20% 3.32% 2.86% -
  Horiz. % 116.51% 115.07% 111.27% 107.55% 106.28% 102.86% 100.00%
NOSH 472,495 471,679 471,301 471,256 471,076 117,395 117,293 153.39%
  QoQ % 0.17% 0.08% 0.01% 0.04% 301.27% 0.09% -
  Horiz. % 402.83% 402.14% 401.82% 401.78% 401.62% 100.09% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.42 % 7.43 % 7.66 % 7.48 % 7.30 % 6.40 % 8.99 % -12.02%
  QoQ % -0.13% -3.00% 2.41% 2.47% 14.06% -28.81% -
  Horiz. % 82.54% 82.65% 85.21% 83.20% 81.20% 71.19% 100.00%
ROE 6.17 % 3.28 % 12.44 % 9.45 % 6.08 % 2.91 % 15.37 % -45.61%
  QoQ % 88.11% -73.63% 31.64% 55.43% 108.93% -81.07% -
  Horiz. % 40.14% 21.34% 80.94% 61.48% 39.56% 18.93% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 77.89 40.98 146.15 109.95 71.64 151.82 556.44 -73.07%
  QoQ % 90.07% -71.96% 32.92% 53.48% -52.81% -72.72% -
  Horiz. % 14.00% 7.36% 26.27% 19.76% 12.87% 27.28% 100.00%
EPS 5.80 3.05 11.19 8.22 5.23 9.71 49.94 -76.23%
  QoQ % 90.16% -72.74% 36.13% 57.17% -46.14% -80.56% -
  Horiz. % 11.61% 6.11% 22.41% 16.46% 10.47% 19.44% 100.00%
DPS 1.70 0.00 3.70 1.70 1.70 0.00 13.50 -74.91%
  QoQ % 0.00% 0.00% 117.65% 0.00% 0.00% 0.00% -
  Horiz. % 12.59% 0.00% 27.41% 12.59% 12.59% 0.00% 100.00%
NAPS 0.9400 0.9300 0.9000 0.8700 0.8600 3.3400 3.2500 -56.30%
  QoQ % 1.08% 3.33% 3.45% 1.16% -74.25% 2.77% -
  Horiz. % 28.92% 28.62% 27.69% 26.77% 26.46% 102.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 475,229
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 77.44 40.68 144.94 109.03 71.02 37.50 137.34 -31.77%
  QoQ % 90.36% -71.93% 32.94% 53.52% 89.39% -72.70% -
  Horiz. % 56.39% 29.62% 105.53% 79.39% 51.71% 27.30% 100.00%
EPS 5.77 3.02 11.10 8.15 5.18 2.40 12.33 -39.75%
  QoQ % 91.06% -72.79% 36.20% 57.34% 115.83% -80.54% -
  Horiz. % 46.80% 24.49% 90.02% 66.10% 42.01% 19.46% 100.00%
DPS 1.69 0.00 3.67 1.69 1.69 0.00 3.33 -36.40%
  QoQ % 0.00% 0.00% 117.16% 0.00% 0.00% 0.00% -
  Horiz. % 50.75% 0.00% 110.21% 50.75% 50.75% 0.00% 100.00%
NAPS 0.9346 0.9231 0.8926 0.8627 0.8525 0.8251 0.8021 10.74%
  QoQ % 1.25% 3.42% 3.47% 1.20% 3.32% 2.87% -
  Horiz. % 116.52% 115.09% 111.28% 107.56% 106.28% 102.87% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.8000 2.1100 2.2400 2.1800 2.1700 8.8700 7.8000 -
P/RPS 3.59 5.15 1.53 1.98 3.03 5.84 1.40 87.45%
  QoQ % -30.29% 236.60% -22.73% -34.65% -48.12% 317.14% -
  Horiz. % 256.43% 367.86% 109.29% 141.43% 216.43% 417.14% 100.00%
P/EPS 48.28 69.26 20.01 26.51 41.52 91.35 15.62 112.34%
  QoQ % -30.29% 246.13% -24.52% -36.15% -54.55% 484.83% -
  Horiz. % 309.09% 443.41% 128.10% 169.72% 265.81% 584.83% 100.00%
EY 2.07 1.44 5.00 3.77 2.41 1.09 6.40 -52.91%
  QoQ % 43.75% -71.20% 32.63% 56.43% 121.10% -82.97% -
  Horiz. % 32.34% 22.50% 78.12% 58.91% 37.66% 17.03% 100.00%
DY 0.61 0.00 1.65 0.78 0.78 0.00 1.73 -50.12%
  QoQ % 0.00% 0.00% 111.54% 0.00% 0.00% 0.00% -
  Horiz. % 35.26% 0.00% 95.38% 45.09% 45.09% 0.00% 100.00%
P/NAPS 2.98 2.27 2.49 2.51 2.52 2.66 2.40 15.54%
  QoQ % 31.28% -8.84% -0.80% -0.40% -5.26% 10.83% -
  Horiz. % 124.17% 94.58% 103.75% 104.58% 105.00% 110.83% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 21/05/20 19/02/20 21/11/19 21/08/19 23/05/19 28/02/19 -
Price 3.7200 2.9000 2.4100 2.4000 2.0300 8.6000 8.9500 -
P/RPS 4.78 7.08 1.65 2.18 2.83 5.66 1.61 106.71%
  QoQ % -32.49% 329.09% -24.31% -22.97% -50.00% 251.55% -
  Horiz. % 296.89% 439.75% 102.48% 135.40% 175.78% 351.55% 100.00%
P/EPS 64.14 95.19 21.53 29.19 38.84 88.57 17.92 134.17%
  QoQ % -32.62% 342.13% -26.24% -24.85% -56.15% 394.25% -
  Horiz. % 357.92% 531.19% 120.15% 162.89% 216.74% 494.25% 100.00%
EY 1.56 1.05 4.64 3.43 2.57 1.13 5.58 -57.28%
  QoQ % 48.57% -77.37% 35.28% 33.46% 127.43% -79.75% -
  Horiz. % 27.96% 18.82% 83.15% 61.47% 46.06% 20.25% 100.00%
DY 0.46 0.00 1.54 0.71 0.84 0.00 1.51 -54.76%
  QoQ % 0.00% 0.00% 116.90% -15.48% 0.00% 0.00% -
  Horiz. % 30.46% 0.00% 101.99% 47.02% 55.63% 0.00% 100.00%
P/NAPS 3.96 3.12 2.68 2.76 2.36 2.57 2.75 27.55%
  QoQ % 26.92% 16.42% -2.90% 16.95% -8.17% -6.55% -
  Horiz. % 144.00% 113.45% 97.45% 100.36% 85.82% 93.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
5. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
6. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
7. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
8. Traders Brief - Positive undertone to drive KLCI towards 1650-1668 levels after breaking above 1618 barriers HLBank Research Highlights
PARTNERS & BROKERS