Highlights

[AHEALTH] QoQ Cumulative Quarter Result on 2019-03-31 [#1]

Stock [AHEALTH]: APEX HEALTHCARE BHD
Announcement Date 23-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -80.54%    YoY -     -13.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 688,786 518,152 337,499 178,229 652,660 489,599 324,346 64.99%
  QoQ % 32.93% 53.53% 89.36% -72.69% 33.31% 50.95% -
  Horiz. % 212.36% 159.75% 104.06% 54.95% 201.22% 150.95% 100.00%
PBT 66,334 47,850 30,726 14,543 69,270 52,531 33,894 56.27%
  QoQ % 38.63% 55.73% 111.28% -79.01% 31.86% 54.99% -
  Horiz. % 195.71% 141.18% 90.65% 42.91% 204.37% 154.99% 100.00%
Tax -13,562 -9,084 -6,082 -3,129 -10,603 -10,667 -6,972 55.64%
  QoQ % -49.30% -49.36% -94.38% 70.49% 0.60% -53.00% -
  Horiz. % 194.52% 130.29% 87.23% 44.88% 152.08% 153.00% 100.00%
NP 52,772 38,766 24,644 11,414 58,667 41,864 26,922 56.43%
  QoQ % 36.13% 57.30% 115.91% -80.54% 40.14% 55.50% -
  Horiz. % 196.02% 143.99% 91.54% 42.40% 217.91% 155.50% 100.00%
NP to SH 52,750 38,746 24,623 11,399 58,581 41,777 26,880 56.55%
  QoQ % 36.14% 57.36% 116.01% -80.54% 40.22% 55.42% -
  Horiz. % 196.24% 144.14% 91.60% 42.41% 217.94% 155.42% 100.00%
Tax Rate 20.45 % 18.98 % 19.79 % 21.52 % 15.31 % 20.31 % 20.57 % -0.39%
  QoQ % 7.75% -4.09% -8.04% 40.56% -24.62% -1.26% -
  Horiz. % 99.42% 92.27% 96.21% 104.62% 74.43% 98.74% 100.00%
Total Cost 636,014 479,386 312,855 166,815 593,993 447,735 297,424 65.75%
  QoQ % 32.67% 53.23% 87.55% -71.92% 32.67% 50.54% -
  Horiz. % 213.84% 161.18% 105.19% 56.09% 199.71% 150.54% 100.00%
Net Worth 424,170 409,992 405,125 392,099 381,202 365,595 360,809 11.36%
  QoQ % 3.46% 1.20% 3.32% 2.86% 4.27% 1.33% -
  Horiz. % 117.56% 113.63% 112.28% 108.67% 105.65% 101.33% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 17,438 8,011 8,008 - 15,834 7,616 7,614 73.48%
  QoQ % 117.67% 0.04% 0.00% 0.00% 107.90% 0.03% -
  Horiz. % 229.01% 105.21% 105.17% 0.00% 207.95% 100.03% 100.00%
Div Payout % 33.06 % 20.68 % 32.52 % - % 27.03 % 18.23 % 28.33 % 10.81%
  QoQ % 59.86% -36.41% 0.00% 0.00% 48.27% -35.65% -
  Horiz. % 116.70% 73.00% 114.79% 0.00% 95.41% 64.35% 100.00%
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 424,170 409,992 405,125 392,099 381,202 365,595 360,809 11.36%
  QoQ % 3.46% 1.20% 3.32% 2.86% 4.27% 1.33% -
  Horiz. % 117.56% 113.63% 112.28% 108.67% 105.65% 101.33% 100.00%
NOSH 471,301 471,256 471,076 117,395 117,293 117,178 117,146 152.32%
  QoQ % 0.01% 0.04% 301.27% 0.09% 0.10% 0.03% -
  Horiz. % 402.32% 402.28% 402.13% 100.21% 100.13% 100.03% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.66 % 7.48 % 7.30 % 6.40 % 8.99 % 8.55 % 8.30 % -5.20%
  QoQ % 2.41% 2.47% 14.06% -28.81% 5.15% 3.01% -
  Horiz. % 92.29% 90.12% 87.95% 77.11% 108.31% 103.01% 100.00%
ROE 12.44 % 9.45 % 6.08 % 2.91 % 15.37 % 11.43 % 7.45 % 40.62%
  QoQ % 31.64% 55.43% 108.93% -81.07% 34.47% 53.42% -
  Horiz. % 166.98% 126.85% 81.61% 39.06% 206.31% 153.42% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 146.15 109.95 71.64 151.82 556.44 417.83 276.87 -34.61%
  QoQ % 32.92% 53.48% -52.81% -72.72% 33.17% 50.91% -
  Horiz. % 52.79% 39.71% 25.87% 54.83% 200.98% 150.91% 100.00%
EPS 11.19 8.22 5.23 9.71 49.94 35.65 22.95 -37.97%
  QoQ % 36.13% 57.17% -46.14% -80.56% 40.08% 55.34% -
  Horiz. % 48.76% 35.82% 22.79% 42.31% 217.60% 155.34% 100.00%
DPS 3.70 1.70 1.70 0.00 13.50 6.50 6.50 -31.24%
  QoQ % 117.65% 0.00% 0.00% 0.00% 107.69% 0.00% -
  Horiz. % 56.92% 26.15% 26.15% 0.00% 207.69% 100.00% 100.00%
NAPS 0.9000 0.8700 0.8600 3.3400 3.2500 3.1200 3.0800 -55.87%
  QoQ % 3.45% 1.16% -74.25% 2.77% 4.17% 1.30% -
  Horiz. % 29.22% 28.25% 27.92% 108.44% 105.52% 101.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 475,229
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 144.94 109.03 71.02 37.50 137.34 103.02 68.25 64.99%
  QoQ % 32.94% 53.52% 89.39% -72.70% 33.31% 50.95% -
  Horiz. % 212.37% 159.75% 104.06% 54.95% 201.23% 150.95% 100.00%
EPS 11.10 8.15 5.18 2.40 12.33 8.79 5.66 56.48%
  QoQ % 36.20% 57.34% 115.83% -80.54% 40.27% 55.30% -
  Horiz. % 196.11% 143.99% 91.52% 42.40% 217.84% 155.30% 100.00%
DPS 3.67 1.69 1.69 0.00 3.33 1.60 1.60 73.66%
  QoQ % 117.16% 0.00% 0.00% 0.00% 108.12% 0.00% -
  Horiz. % 229.38% 105.62% 105.62% 0.00% 208.12% 100.00% 100.00%
NAPS 0.8926 0.8627 0.8525 0.8251 0.8021 0.7693 0.7592 11.36%
  QoQ % 3.47% 1.20% 3.32% 2.87% 4.26% 1.33% -
  Horiz. % 117.57% 113.63% 112.29% 108.68% 105.65% 101.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.2400 2.1800 2.1700 8.8700 7.8000 8.2500 6.7900 -
P/RPS 1.53 1.98 3.03 5.84 1.40 1.97 2.45 -26.88%
  QoQ % -22.73% -34.65% -48.12% 317.14% -28.93% -19.59% -
  Horiz. % 62.45% 80.82% 123.67% 238.37% 57.14% 80.41% 100.00%
P/EPS 20.01 26.51 41.52 91.35 15.62 23.14 29.59 -22.90%
  QoQ % -24.52% -36.15% -54.55% 484.83% -32.50% -21.80% -
  Horiz. % 67.62% 89.59% 140.32% 308.72% 52.79% 78.20% 100.00%
EY 5.00 3.77 2.41 1.09 6.40 4.32 3.38 29.74%
  QoQ % 32.63% 56.43% 121.10% -82.97% 48.15% 27.81% -
  Horiz. % 147.93% 111.54% 71.30% 32.25% 189.35% 127.81% 100.00%
DY 1.65 0.78 0.78 0.00 1.73 0.79 0.96 43.34%
  QoQ % 111.54% 0.00% 0.00% 0.00% 118.99% -17.71% -
  Horiz. % 171.88% 81.25% 81.25% 0.00% 180.21% 82.29% 100.00%
P/NAPS 2.49 2.51 2.52 2.66 2.40 2.64 2.20 8.58%
  QoQ % -0.80% -0.40% -5.26% 10.83% -9.09% 20.00% -
  Horiz. % 113.18% 114.09% 114.55% 120.91% 109.09% 120.00% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 21/11/19 21/08/19 23/05/19 28/02/19 15/11/18 16/08/18 -
Price 2.4100 2.4000 2.0300 8.6000 8.9500 8.1000 7.2500 -
P/RPS 1.65 2.18 2.83 5.66 1.61 1.94 2.62 -26.47%
  QoQ % -24.31% -22.97% -50.00% 251.55% -17.01% -25.95% -
  Horiz. % 62.98% 83.21% 108.02% 216.03% 61.45% 74.05% 100.00%
P/EPS 21.53 29.19 38.84 88.57 17.92 22.72 31.60 -22.52%
  QoQ % -26.24% -24.85% -56.15% 394.25% -21.13% -28.10% -
  Horiz. % 68.13% 92.37% 122.91% 280.28% 56.71% 71.90% 100.00%
EY 4.64 3.43 2.57 1.13 5.58 4.40 3.16 29.10%
  QoQ % 35.28% 33.46% 127.43% -79.75% 26.82% 39.24% -
  Horiz. % 146.84% 108.54% 81.33% 35.76% 176.58% 139.24% 100.00%
DY 1.54 0.71 0.84 0.00 1.51 0.80 0.90 42.92%
  QoQ % 116.90% -15.48% 0.00% 0.00% 88.75% -11.11% -
  Horiz. % 171.11% 78.89% 93.33% 0.00% 167.78% 88.89% 100.00%
P/NAPS 2.68 2.76 2.36 2.57 2.75 2.60 2.35 9.13%
  QoQ % -2.90% 16.95% -8.17% -6.55% 5.77% 10.64% -
  Horiz. % 114.04% 117.45% 100.43% 109.36% 117.02% 110.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
7. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
8. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
PARTNERS & BROKERS