Highlights

[LONBISC] QoQ Cumulative Quarter Result on 2019-03-31 [#2]

Stock [LONBISC]: LONDON BISCUITS BHD
Announcement Date 31-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2019
Quarter 31-Mar-2019  [#2]
Profit Trend QoQ -     119.46%    YoY -     124.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 391,730 285,085 230,623 109,014 326,359 228,225 137,074 101.25%
  QoQ % 37.41% 23.62% 111.55% -66.60% 43.00% 66.50% -
  Horiz. % 285.78% 207.98% 168.25% 79.53% 238.09% 166.50% 100.00%
PBT -451,944 -7,589 11,922 5,731 17,587 10,411 7,150 -
  QoQ % -5,855.25% -163.66% 108.03% -67.41% 68.93% 45.61% -
  Horiz. % -6,320.90% -106.14% 166.74% 80.15% 245.97% 145.61% 100.00%
Tax -369 -1,250 -1,052 -778 -3,691 -3,170 -2,298 -70.42%
  QoQ % 70.48% -18.82% -35.22% 78.92% -16.44% -37.95% -
  Horiz. % 16.06% 54.40% 45.78% 33.86% 160.62% 137.95% 100.00%
NP -452,313 -8,839 10,870 4,953 13,896 7,241 4,852 -
  QoQ % -5,017.24% -181.32% 119.46% -64.36% 91.91% 49.24% -
  Horiz. % -9,322.20% -182.17% 224.03% 102.08% 286.40% 149.24% 100.00%
NP to SH -452,313 -8,839 10,870 4,953 13,896 7,241 4,852 -
  QoQ % -5,017.24% -181.32% 119.46% -64.36% 91.91% 49.24% -
  Horiz. % -9,322.20% -182.17% 224.03% 102.08% 286.40% 149.24% 100.00%
Tax Rate - % - % 8.82 % 13.58 % 20.99 % 30.45 % 32.14 % -
  QoQ % 0.00% 0.00% -35.05% -35.30% -31.07% -5.26% -
  Horiz. % 0.00% 0.00% 27.44% 42.25% 65.31% 94.74% 100.00%
Total Cost 844,043 293,924 219,753 104,061 312,463 220,984 132,222 243.73%
  QoQ % 187.16% 33.75% 111.18% -66.70% 41.40% 67.13% -
  Horiz. % 638.35% 222.30% 166.20% 78.70% 236.32% 167.13% 100.00%
Net Worth -72,695 372,202 382,992 387,092 401,919 410,374 408,509 -
  QoQ % -119.53% -2.82% -1.06% -3.69% -2.06% 0.46% -
  Horiz. % -17.80% 91.11% 93.75% 94.76% 98.39% 100.46% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth -72,695 372,202 382,992 387,092 401,919 410,374 408,509 -
  QoQ % -119.53% -2.82% -1.06% -3.69% -2.06% 0.46% -
  Horiz. % -17.80% 91.11% 93.75% 94.76% 98.39% 100.46% 100.00%
NOSH 290,783 290,783 243,944 202,666 194,164 186,533 186,533 34.41%
  QoQ % 0.00% 19.20% 20.37% 4.38% 4.09% 0.00% -
  Horiz. % 155.89% 155.89% 130.78% 108.65% 104.09% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -115.47 % -3.10 % 4.71 % 4.54 % 4.26 % 3.17 % 3.54 % -
  QoQ % -3,624.84% -165.82% 3.74% 6.57% 34.38% -10.45% -
  Horiz. % -3,261.86% -87.57% 133.05% 128.25% 120.34% 89.55% 100.00%
ROE 0.00 % -2.37 % 2.84 % 1.28 % 3.46 % 1.76 % 1.19 % -
  QoQ % 0.00% -183.45% 121.88% -63.01% 96.59% 47.90% -
  Horiz. % 0.00% -199.16% 238.66% 107.56% 290.76% 147.90% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 134.72 98.04 94.54 53.79 168.08 122.35 73.48 49.74%
  QoQ % 37.41% 3.70% 75.76% -68.00% 37.38% 66.51% -
  Horiz. % 183.34% 133.42% 128.66% 73.20% 228.74% 166.51% 100.00%
EPS -155.55 -3.04 4.46 2.44 7.01 3.88 2.60 -
  QoQ % -5,016.78% -168.16% 82.79% -65.19% 80.67% 49.23% -
  Horiz. % -5,982.69% -116.92% 171.54% 93.85% 269.62% 149.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2500 1.2800 1.5700 1.9100 2.0700 2.2000 2.1900 -
  QoQ % -119.53% -18.47% -17.80% -7.73% -5.91% 0.46% -
  Horiz. % -11.42% 58.45% 71.69% 87.21% 94.52% 100.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 290,783
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 134.72 98.04 79.31 37.49 112.23 78.49 47.14 101.26%
  QoQ % 37.41% 23.62% 111.55% -66.60% 42.99% 66.50% -
  Horiz. % 285.79% 207.98% 168.24% 79.53% 238.08% 166.50% 100.00%
EPS -155.55 -3.04 3.74 1.70 4.78 2.49 1.67 -
  QoQ % -5,016.78% -181.28% 120.00% -64.44% 91.97% 49.10% -
  Horiz. % -9,314.37% -182.04% 223.95% 101.80% 286.23% 149.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2500 1.2800 1.3171 1.3312 1.3822 1.4113 1.4049 -
  QoQ % -119.53% -2.82% -1.06% -3.69% -2.06% 0.46% -
  Horiz. % -17.79% 91.11% 93.75% 94.75% 98.38% 100.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.1000 0.3150 0.3900 0.6350 0.5500 0.5100 0.5550 -
P/RPS 0.07 0.32 0.41 1.18 0.33 0.42 0.76 -79.58%
  QoQ % -78.12% -21.95% -65.25% 257.58% -21.43% -44.74% -
  Horiz. % 9.21% 42.11% 53.95% 155.26% 43.42% 55.26% 100.00%
P/EPS -0.06 -10.36 8.75 25.98 7.68 13.14 21.34 -
  QoQ % 99.42% -218.40% -66.32% 238.28% -41.55% -38.43% -
  Horiz. % -0.28% -48.55% 41.00% 121.74% 35.99% 61.57% 100.00%
EY -1,555.50 -9.65 11.43 3.85 13.01 7.61 4.69 -
  QoQ % -16,019.17% -184.43% 196.88% -70.41% 70.96% 62.26% -
  Horiz. % -33,166.31% -205.76% 243.71% 82.09% 277.40% 162.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.25 0.25 0.33 0.27 0.23 0.25 -
  QoQ % 0.00% 0.00% -24.24% 22.22% 17.39% -8.00% -
  Horiz. % 0.00% 100.00% 100.00% 132.00% 108.00% 92.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.0850 0.1400 0.3000 0.4500 0.5900 0.5700 0.4900 -
P/RPS 0.06 0.14 0.32 0.84 0.35 0.47 0.67 -79.95%
  QoQ % -57.14% -56.25% -61.90% 140.00% -25.53% -29.85% -
  Horiz. % 8.96% 20.90% 47.76% 125.37% 52.24% 70.15% 100.00%
P/EPS -0.05 -4.61 6.73 18.41 8.24 14.68 18.84 -
  QoQ % 98.92% -168.50% -63.44% 123.42% -43.87% -22.08% -
  Horiz. % -0.27% -24.47% 35.72% 97.72% 43.74% 77.92% 100.00%
EY -1,830.00 -21.71 14.85 5.43 12.13 6.81 5.31 -
  QoQ % -8,329.30% -246.20% 173.48% -55.23% 78.12% 28.25% -
  Horiz. % -34,463.28% -408.85% 279.66% 102.26% 228.44% 128.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.11 0.19 0.24 0.29 0.26 0.22 -
  QoQ % 0.00% -42.11% -20.83% -17.24% 11.54% 18.18% -
  Horiz. % 0.00% 50.00% 86.36% 109.09% 131.82% 118.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS