Highlights

[ADVENTA] QoQ Cumulative Quarter Result on 2019-06-30 [#2]

Stock [ADVENTA]: ADVENTA BHD
Announcement Date 29-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -31.24%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Revenue 13,674 38,881 27,239 17,717 8,486 60,030 52,257 -61.19%
  QoQ % -64.83% 42.74% 53.74% 108.78% -85.86% 14.87% -
  Horiz. % 26.17% 74.40% 52.13% 33.90% 16.24% 114.87% 100.00%
PBT 908 23,304 29,361 -71 -435 -23,190 3,572 -61.98%
  QoQ % -96.10% -20.63% 41,453.52% 83.68% 98.12% -749.22% -
  Horiz. % 25.42% 652.41% 821.98% -1.99% -12.18% -649.22% 100.00%
Tax -12 -1,403 -857 -1,542 -794 -2,379 -2,008 -97.31%
  QoQ % 99.14% -63.71% 44.42% -94.21% 66.62% -18.48% -
  Horiz. % 0.60% 69.87% 42.68% 76.79% 39.54% 118.48% 100.00%
NP 896 21,901 28,504 -1,613 -1,229 -25,569 1,564 -32.52%
  QoQ % -95.91% -23.17% 1,867.14% -31.24% 95.19% -1,734.85% -
  Horiz. % 57.29% 1,400.32% 1,822.51% -103.13% -78.58% -1,634.85% 100.00%
NP to SH 1,008 22,141 28,598 -1,613 -1,229 -25,569 1,564 -26.66%
  QoQ % -95.45% -22.58% 1,872.97% -31.24% 95.19% -1,734.85% -
  Horiz. % 64.45% 1,415.66% 1,828.52% -103.13% -78.58% -1,634.85% 100.00%
Tax Rate 1.32 % 6.02 % 2.92 % - % - % - % 56.22 % -92.93%
  QoQ % -78.07% 106.16% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2.35% 10.71% 5.19% 0.00% 0.00% 0.00% 100.00%
Total Cost 12,778 16,980 -1,265 19,330 9,715 85,599 50,693 -62.20%
  QoQ % -24.75% 1,442.29% -106.54% 98.97% -88.65% 68.86% -
  Horiz. % 25.21% 33.50% -2.50% 38.13% 19.16% 168.86% 100.00%
Net Worth 67,225 35,140 82,504 53,475 53,475 55,002 82,504 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Div - 10,695 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 48.30 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Net Worth 67,225 35,140 82,504 53,475 53,475 55,002 82,504 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
NP Margin 6.55 % 56.33 % 104.64 % -9.10 % -14.48 % -42.59 % 2.99 % 73.96%
  QoQ % -88.37% -46.17% 1,249.89% 37.15% 66.00% -1,524.41% -
  Horiz. % 219.06% 1,883.95% 3,499.67% -304.35% -484.28% -1,424.41% 100.00%
ROE 1.50 % 63.01 % 34.66 % -3.02 % -2.30 % -46.49 % 1.90 % -15.37%
  QoQ % -97.62% 81.79% 1,247.68% -31.30% 95.05% -2,546.84% -
  Horiz. % 78.95% 3,316.32% 1,824.21% -158.95% -121.05% -2,446.84% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 8.95 25.45 17.83 11.60 5.55 39.29 34.20 -61.19%
  QoQ % -64.83% 42.74% 53.71% 109.01% -85.87% 14.88% -
  Horiz. % 26.17% 74.42% 52.13% 33.92% 16.23% 114.88% 100.00%
EPS 0.66 14.49 18.72 -1.06 -0.80 -16.74 1.02 -26.46%
  QoQ % -95.45% -22.60% 1,866.04% -32.50% 95.22% -1,741.18% -
  Horiz. % 64.71% 1,420.59% 1,835.29% -103.92% -78.43% -1,641.18% 100.00%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.4400 0.2300 0.5400 0.3500 0.3500 0.3600 0.5400 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 8.95 25.45 17.83 11.60 5.55 39.29 34.20 -61.19%
  QoQ % -64.83% 42.74% 53.71% 109.01% -85.87% 14.88% -
  Horiz. % 26.17% 74.42% 52.13% 33.92% 16.23% 114.88% 100.00%
EPS 0.66 14.49 18.72 -1.06 -0.80 -16.74 1.02 -26.46%
  QoQ % -95.45% -22.60% 1,866.04% -32.50% 95.22% -1,741.18% -
  Horiz. % 64.71% 1,420.59% 1,835.29% -103.92% -78.43% -1,641.18% 100.00%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.4400 0.2300 0.5400 0.3500 0.3500 0.3600 0.5400 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 -
Price 0.5050 0.6000 0.5050 0.4000 0.3550 0.4350 0.4000 -
P/RPS 5.64 2.36 2.83 3.45 6.39 1.11 1.17 203.57%
  QoQ % 138.98% -16.61% -17.97% -46.01% 475.68% -5.13% -
  Horiz. % 482.05% 201.71% 241.88% 294.87% 546.15% 94.87% 100.00%
P/EPS 76.54 4.14 2.70 -37.89 -44.13 -2.60 39.08 60.73%
  QoQ % 1,748.79% 53.33% 107.13% 14.14% -1,597.31% -106.65% -
  Horiz. % 195.85% 10.59% 6.91% -96.95% -112.92% -6.65% 100.00%
EY 1.31 24.15 37.06 -2.64 -2.27 -38.47 2.56 -37.69%
  QoQ % -94.58% -34.84% 1,503.79% -16.30% 94.10% -1,602.73% -
  Horiz. % 51.17% 943.36% 1,447.66% -103.13% -88.67% -1,502.73% 100.00%
DY 0.00 11.67 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.15 2.61 0.94 1.14 1.01 1.21 0.74 36.51%
  QoQ % -55.94% 177.66% -17.54% 12.87% -16.53% 63.51% -
  Horiz. % 155.41% 352.70% 127.03% 154.05% 136.49% 163.51% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 21/05/20 27/02/20 26/11/19 29/08/19 30/05/19 28/02/19 26/12/18 -
Price 1.0700 0.6400 0.5300 0.5350 0.4050 0.3650 0.3900 -
P/RPS 11.96 2.51 2.97 4.61 7.29 0.93 1.14 425.65%
  QoQ % 376.49% -15.49% -35.57% -36.76% 683.87% -18.42% -
  Horiz. % 1,049.12% 220.18% 260.53% 404.39% 639.47% 81.58% 100.00%
P/EPS 162.18 4.42 2.83 -50.68 -50.35 -2.18 38.10 178.05%
  QoQ % 3,569.23% 56.18% 105.58% -0.66% -2,209.63% -105.72% -
  Horiz. % 425.67% 11.60% 7.43% -133.02% -132.15% -5.72% 100.00%
EY 0.62 22.64 35.32 -1.97 -1.99 -45.85 2.62 -63.85%
  QoQ % -97.26% -35.90% 1,892.89% 1.01% 95.66% -1,850.00% -
  Horiz. % 23.66% 864.12% 1,348.09% -75.19% -75.95% -1,750.00% 100.00%
DY 0.00 10.94 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 2.43 2.78 0.98 1.53 1.16 1.01 0.72 136.03%
  QoQ % -12.59% 183.67% -35.95% 31.90% 14.85% 40.28% -
  Horiz. % 337.50% 386.11% 136.11% 212.50% 161.11% 140.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2119 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.850.00 
 KOTRA 2.890.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4450.00 
 EAH-WE 0.0150.00 
 IRIS 0.3850.00 
 TOPGLOV-C79 0.0450.00 
 BTECH 0.5050.00 
 3A 0.8150.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS