Highlights

[CFM] QoQ Cumulative Quarter Result on 2020-06-30 [#1]

Stock [CFM]: COMPUTER FORMS (MALAYSIA) BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     102.32%    YoY -     107.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 13,965 6,786 30,815 22,855 14,686 7,286 35,040 -45.75%
  QoQ % 105.79% -77.98% 34.83% 55.62% 101.56% -79.21% -
  Horiz. % 39.85% 19.37% 87.94% 65.23% 41.91% 20.79% 100.00%
PBT 17 44 -1,833 -1,663 -893 -684 -2,892 -
  QoQ % -61.36% 102.40% -10.22% -86.23% -30.56% 76.35% -
  Horiz. % -0.59% -1.52% 63.38% 57.50% 30.88% 23.65% 100.00%
Tax 0 0 -105 0 0 0 -62 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 169.35% -0.00% -0.00% -0.00% 100.00%
NP 17 44 -1,938 -1,663 -893 -684 -2,954 -
  QoQ % -61.36% 102.27% -16.54% -86.23% -30.56% 76.84% -
  Horiz. % -0.58% -1.49% 65.61% 56.30% 30.23% 23.16% 100.00%
NP to SH 34 44 -1,899 -1,592 -819 -618 -2,969 -
  QoQ % -22.73% 102.32% -19.28% -94.38% -32.52% 79.18% -
  Horiz. % -1.15% -1.48% 63.96% 53.62% 27.59% 20.82% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 13,948 6,742 32,753 24,518 15,579 7,970 37,994 -48.64%
  QoQ % 106.88% -79.42% 33.59% 57.38% 95.47% -79.02% -
  Horiz. % 36.71% 17.74% 86.21% 64.53% 41.00% 20.98% 100.00%
Net Worth 44,690 44,690 44,690 45,100 45,920 45,920 46,329 -2.37%
  QoQ % 0.00% 0.00% -0.91% -1.79% 0.00% -0.88% -
  Horiz. % 96.46% 96.46% 96.46% 97.35% 99.12% 99.12% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 44,690 44,690 44,690 45,100 45,920 45,920 46,329 -2.37%
  QoQ % 0.00% 0.00% -0.91% -1.79% 0.00% -0.88% -
  Horiz. % 96.46% 96.46% 96.46% 97.35% 99.12% 99.12% 100.00%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.12 % 0.65 % -6.29 % -7.28 % -6.08 % -9.39 % -8.43 % -
  QoQ % -81.54% 110.33% 13.60% -19.74% 35.25% -11.39% -
  Horiz. % -1.42% -7.71% 74.61% 86.36% 72.12% 111.39% 100.00%
ROE 0.08 % 0.10 % -4.25 % -3.53 % -1.78 % -1.35 % -6.41 % -
  QoQ % -20.00% 102.35% -20.40% -98.31% -31.85% 78.94% -
  Horiz. % -1.25% -1.56% 66.30% 55.07% 27.77% 21.06% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 34.06 16.55 75.16 55.74 35.82 17.77 85.46 -45.75%
  QoQ % 105.80% -77.98% 34.84% 55.61% 101.58% -79.21% -
  Horiz. % 39.85% 19.37% 87.95% 65.22% 41.91% 20.79% 100.00%
EPS 0.08 0.11 -4.63 -3.88 -2.00 -1.51 -7.24 -
  QoQ % -27.27% 102.38% -19.33% -94.00% -32.45% 79.14% -
  Horiz. % -1.10% -1.52% 63.95% 53.59% 27.62% 20.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.0900 1.0900 1.1000 1.1200 1.1200 1.1300 -2.37%
  QoQ % 0.00% 0.00% -0.91% -1.79% 0.00% -0.88% -
  Horiz. % 96.46% 96.46% 96.46% 97.35% 99.12% 99.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 34.06 16.55 75.16 55.74 35.82 17.77 85.46 -45.75%
  QoQ % 105.80% -77.98% 34.84% 55.61% 101.58% -79.21% -
  Horiz. % 39.85% 19.37% 87.95% 65.22% 41.91% 20.79% 100.00%
EPS 0.08 0.11 -4.63 -3.88 -2.00 -1.51 -7.24 -
  QoQ % -27.27% 102.38% -19.33% -94.00% -32.45% 79.14% -
  Horiz. % -1.10% -1.52% 63.95% 53.59% 27.62% 20.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.0900 1.0900 1.1000 1.1200 1.1200 1.1300 -2.37%
  QoQ % 0.00% 0.00% -0.91% -1.79% 0.00% -0.88% -
  Horiz. % 96.46% 96.46% 96.46% 97.35% 99.12% 99.12% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.0300 1.0600 1.0900 1.1000 1.1100 1.2000 1.1500 -
P/RPS 3.02 6.40 1.45 1.97 3.10 6.75 1.35 70.80%
  QoQ % -52.81% 341.38% -26.40% -36.45% -54.07% 400.00% -
  Horiz. % 223.70% 474.07% 107.41% 145.93% 229.63% 500.00% 100.00%
P/EPS 1,242.06 987.73 -23.53 -28.33 -55.57 -79.61 -15.88 -
  QoQ % 25.75% 4,297.75% 16.94% 49.02% 30.20% -401.32% -
  Horiz. % -7,821.54% -6,219.96% 148.17% 178.40% 349.94% 501.32% 100.00%
EY 0.08 0.10 -4.25 -3.53 -1.80 -1.26 -6.30 -
  QoQ % -20.00% 102.35% -20.40% -96.11% -42.86% 80.00% -
  Horiz. % -1.27% -1.59% 67.46% 56.03% 28.57% 20.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.94 0.97 1.00 1.00 0.99 1.07 1.02 -5.29%
  QoQ % -3.09% -3.00% 0.00% 1.01% -7.48% 4.90% -
  Horiz. % 92.16% 95.10% 98.04% 98.04% 97.06% 104.90% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 24/06/20 27/02/20 27/11/19 27/08/19 28/05/19 -
Price 2.1400 1.0300 1.0600 1.1000 1.1000 1.1100 1.2000 -
P/RPS 6.28 6.22 1.41 1.97 3.07 6.25 1.40 171.25%
  QoQ % 0.96% 341.13% -28.43% -35.83% -50.88% 346.43% -
  Horiz. % 448.57% 444.29% 100.71% 140.71% 219.29% 446.43% 100.00%
P/EPS 2,580.59 959.77 -22.89 -28.33 -55.07 -73.64 -16.57 -
  QoQ % 168.88% 4,292.97% 19.20% 48.56% 25.22% -344.42% -
  Horiz. % -15,573.87% -5,792.21% 138.14% 170.97% 332.35% 444.42% 100.00%
EY 0.04 0.10 -4.37 -3.53 -1.82 -1.36 -6.03 -
  QoQ % -60.00% 102.29% -23.80% -93.96% -33.82% 77.45% -
  Horiz. % -0.66% -1.66% 72.47% 58.54% 30.18% 22.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.96 0.94 0.97 1.00 0.98 0.99 1.06 50.48%
  QoQ % 108.51% -3.09% -3.00% 2.04% -1.01% -6.60% -
  Horiz. % 184.91% 88.68% 91.51% 94.34% 92.45% 93.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS