Highlights

[CFM] QoQ Cumulative Quarter Result on 2019-03-31 [#4]

Stock [CFM]: COMPUTER FORMS (MALAYSIA) BHD
Announcement Date 28-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -16.71%    YoY -     -12.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 22,855 14,686 7,286 35,040 26,523 18,147 8,744 89.42%
  QoQ % 55.62% 101.56% -79.21% 32.11% 46.16% 107.54% -
  Horiz. % 261.38% 167.96% 83.33% 400.73% 303.33% 207.54% 100.00%
PBT -1,663 -893 -684 -2,892 -2,558 -2,738 -792 63.75%
  QoQ % -86.23% -30.56% 76.35% -13.06% 6.57% -245.71% -
  Horiz. % 209.97% 112.75% 86.36% 365.15% 322.98% 345.71% 100.00%
Tax 0 0 0 -62 0 -5 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 1,240.00% -0.00% 100.00% -
NP -1,663 -893 -684 -2,954 -2,558 -2,743 -792 63.75%
  QoQ % -86.23% -30.56% 76.84% -15.48% 6.74% -246.34% -
  Horiz. % 209.97% 112.75% 86.36% 372.98% 322.98% 346.34% 100.00%
NP to SH -1,592 -819 -618 -2,969 -2,544 -2,751 -795 58.67%
  QoQ % -94.38% -32.52% 79.18% -16.71% 7.52% -246.04% -
  Horiz. % 200.25% 103.02% 77.74% 373.46% 320.00% 346.04% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 24,518 15,579 7,970 37,994 29,081 20,890 9,536 87.36%
  QoQ % 57.38% 95.47% -79.02% 30.65% 39.21% 119.06% -
  Horiz. % 257.11% 163.37% 83.58% 398.43% 304.96% 219.06% 100.00%
Net Worth 45,100 45,920 45,920 46,329 46,739 46,739 48,790 -5.09%
  QoQ % -1.79% 0.00% -0.88% -0.88% 0.00% -4.20% -
  Horiz. % 92.44% 94.12% 94.12% 94.96% 95.80% 95.80% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 45,100 45,920 45,920 46,329 46,739 46,739 48,790 -5.09%
  QoQ % -1.79% 0.00% -0.88% -0.88% 0.00% -4.20% -
  Horiz. % 92.44% 94.12% 94.12% 94.96% 95.80% 95.80% 100.00%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -7.28 % -6.08 % -9.39 % -8.43 % -9.64 % -15.12 % -9.06 % -13.53%
  QoQ % -19.74% 35.25% -11.39% 12.55% 36.24% -66.89% -
  Horiz. % 80.35% 67.11% 103.64% 93.05% 106.40% 166.89% 100.00%
ROE -3.53 % -1.78 % -1.35 % -6.41 % -5.44 % -5.89 % -1.63 % 67.15%
  QoQ % -98.31% -31.85% 78.94% -17.83% 7.64% -261.35% -
  Horiz. % 216.56% 109.20% 82.82% 393.25% 333.74% 361.35% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 55.74 35.82 17.77 85.46 64.69 44.26 21.33 89.39%
  QoQ % 55.61% 101.58% -79.21% 32.11% 46.16% 107.50% -
  Horiz. % 261.32% 167.93% 83.31% 400.66% 303.28% 207.50% 100.00%
EPS -3.88 -2.00 -1.51 -7.24 -6.20 -6.71 -1.94 58.54%
  QoQ % -94.00% -32.45% 79.14% -16.77% 7.60% -245.88% -
  Horiz. % 200.00% 103.09% 77.84% 373.20% 319.59% 345.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1000 1.1200 1.1200 1.1300 1.1400 1.1400 1.1900 -5.09%
  QoQ % -1.79% 0.00% -0.88% -0.88% 0.00% -4.20% -
  Horiz. % 92.44% 94.12% 94.12% 94.96% 95.80% 95.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 41,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 55.74 35.82 17.77 85.46 64.69 44.26 21.33 89.39%
  QoQ % 55.61% 101.58% -79.21% 32.11% 46.16% 107.50% -
  Horiz. % 261.32% 167.93% 83.31% 400.66% 303.28% 207.50% 100.00%
EPS -3.88 -2.00 -1.51 -7.24 -6.20 -6.71 -1.94 58.54%
  QoQ % -94.00% -32.45% 79.14% -16.77% 7.60% -245.88% -
  Horiz. % 200.00% 103.09% 77.84% 373.20% 319.59% 345.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1000 1.1200 1.1200 1.1300 1.1400 1.1400 1.1900 -5.09%
  QoQ % -1.79% 0.00% -0.88% -0.88% 0.00% -4.20% -
  Horiz. % 92.44% 94.12% 94.12% 94.96% 95.80% 95.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.1000 1.1100 1.2000 1.1500 1.1700 1.0500 1.0600 -
P/RPS 1.97 3.10 6.75 1.35 1.81 2.37 4.97 -45.95%
  QoQ % -36.45% -54.07% 400.00% -25.41% -23.63% -52.31% -
  Horiz. % 39.64% 62.37% 135.81% 27.16% 36.42% 47.69% 100.00%
P/EPS -28.33 -55.57 -79.61 -15.88 -18.86 -15.65 -54.67 -35.41%
  QoQ % 49.02% 30.20% -401.32% 15.80% -20.51% 71.37% -
  Horiz. % 51.82% 101.65% 145.62% 29.05% 34.50% 28.63% 100.00%
EY -3.53 -1.80 -1.26 -6.30 -5.30 -6.39 -1.83 54.77%
  QoQ % -96.11% -42.86% 80.00% -18.87% 17.06% -249.18% -
  Horiz. % 192.90% 98.36% 68.85% 344.26% 289.62% 349.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.99 1.07 1.02 1.03 0.92 0.89 8.06%
  QoQ % 1.01% -7.48% 4.90% -0.97% 11.96% 3.37% -
  Horiz. % 112.36% 111.24% 120.22% 114.61% 115.73% 103.37% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 27/08/19 28/05/19 26/02/19 29/11/18 30/08/18 -
Price 1.1000 1.1000 1.1100 1.2000 1.2500 1.1400 1.0500 -
P/RPS 1.97 3.07 6.25 1.40 1.93 2.58 4.92 -45.58%
  QoQ % -35.83% -50.88% 346.43% -27.46% -25.19% -47.56% -
  Horiz. % 40.04% 62.40% 127.03% 28.46% 39.23% 52.44% 100.00%
P/EPS -28.33 -55.07 -73.64 -16.57 -20.15 -16.99 -54.15 -35.00%
  QoQ % 48.56% 25.22% -344.42% 17.77% -18.60% 68.62% -
  Horiz. % 52.32% 101.70% 135.99% 30.60% 37.21% 31.38% 100.00%
EY -3.53 -1.82 -1.36 -6.03 -4.96 -5.89 -1.85 53.66%
  QoQ % -93.96% -33.82% 77.45% -21.57% 15.79% -218.38% -
  Horiz. % 190.81% 98.38% 73.51% 325.95% 268.11% 318.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.98 0.99 1.06 1.10 1.00 0.88 8.87%
  QoQ % 2.04% -1.01% -6.60% -3.64% 10.00% 13.64% -
  Horiz. % 113.64% 111.36% 112.50% 120.45% 125.00% 113.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS