Highlights

[BRAHIMS] QoQ Cumulative Quarter Result on 2018-06-30 [#2]

Stock [BRAHIMS]: BRAHIM'S HOLDINGS BHD
Announcement Date 30-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -147.09%    YoY -     -37.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 70,254 274,041 203,822 133,088 68,671 291,576 217,659 -52.98%
  QoQ % -74.36% 34.45% 53.15% 93.81% -76.45% 33.96% -
  Horiz. % 32.28% 125.90% 93.64% 61.15% 31.55% 133.96% 100.00%
PBT -2,484 -121,137 -17,540 -8,539 -2,708 678 1,117 -
  QoQ % 97.95% -590.63% -105.41% -215.32% -499.41% -39.30% -
  Horiz. % -222.38% -10,844.85% -1,570.28% -764.46% -242.44% 60.70% 100.00%
Tax -100 5,088 -24 -24 -24 -2,846 -2,061 -86.72%
  QoQ % -101.97% 21,300.00% 0.00% 0.00% 99.16% -38.09% -
  Horiz. % 4.85% -246.87% 1.16% 1.16% 1.16% 138.09% 100.00%
NP -2,584 -116,049 -17,564 -8,563 -2,732 -2,168 -944 95.80%
  QoQ % 97.77% -560.72% -105.12% -213.43% -26.01% -129.66% -
  Horiz. % 273.73% 12,293.33% 1,860.59% 907.10% 289.41% 229.66% 100.00%
NP to SH -2,221 -103,135 -9,344 -5,310 -2,149 -6,937 -4,944 -41.37%
  QoQ % 97.85% -1,003.76% -75.97% -147.09% 69.02% -40.31% -
  Horiz. % 44.92% 2,086.06% 189.00% 107.40% 43.47% 140.31% 100.00%
Tax Rate - % - % - % - % - % 419.76 % 184.51 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 127.50% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 227.50% 100.00%
Total Cost 72,838 390,090 221,386 141,651 71,403 293,744 218,603 -51.97%
  QoQ % -81.33% 76.20% 56.29% 98.38% -75.69% 34.37% -
  Horiz. % 33.32% 178.45% 101.27% 64.80% 32.66% 134.37% 100.00%
Net Worth -10,730 -4,725 88,527 93,893 96,575 992 244,555 -
  QoQ % -127.07% -105.34% -5.71% -2.78% 9,631.55% -99.59% -
  Horiz. % -4.39% -1.93% 36.20% 38.39% 39.49% 0.41% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth -10,730 -4,725 88,527 93,893 96,575 992 244,555 -
  QoQ % -127.07% -105.34% -5.71% -2.78% 9,631.55% -99.59% -
  Horiz. % -4.39% -1.93% 36.20% 38.39% 39.49% 0.41% 100.00%
NOSH 268,266 236,286 268,266 268,266 268,266 236,285 236,285 8.84%
  QoQ % 13.53% -11.92% 0.00% 0.00% 13.53% 0.00% -
  Horiz. % 113.53% 100.00% 113.53% 113.53% 113.53% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.68 % -42.35 % -8.62 % -6.43 % -3.98 % -0.74 % -0.43 % 318.94%
  QoQ % 91.31% -391.30% -34.06% -61.56% -437.84% -72.09% -
  Horiz. % 855.81% 9,848.84% 2,004.65% 1,495.35% 925.58% 172.09% 100.00%
ROE 0.00 % 0.00 % -10.55 % -5.66 % -2.23 % -699.01 % -2.02 % -
  QoQ % 0.00% 0.00% -86.40% -153.81% 99.68% -34,504.46% -
  Horiz. % -0.00% -0.00% 522.28% 280.20% 110.40% 34,604.46% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.19 115.98 75.98 49.61 25.60 123.40 92.12 -56.80%
  QoQ % -77.42% 52.65% 53.15% 93.79% -79.25% 33.96% -
  Horiz. % 28.43% 125.90% 82.48% 53.85% 27.79% 133.96% 100.00%
EPS -0.83 -43.65 -3.48 -1.98 -0.80 -2.94 -2.09 -46.00%
  QoQ % 98.10% -1,154.31% -75.76% -147.50% 72.79% -40.67% -
  Horiz. % 39.71% 2,088.52% 166.51% 94.74% 38.28% 140.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0400 -0.0200 0.3300 0.3500 0.3600 0.0042 1.0350 -
  QoQ % -100.00% -106.06% -5.71% -2.78% 8,471.43% -99.59% -
  Horiz. % -3.86% -1.93% 31.88% 33.82% 34.78% 0.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 268,266
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.19 102.15 75.98 49.61 25.60 108.69 81.14 -52.98%
  QoQ % -74.36% 34.44% 53.15% 93.79% -76.45% 33.95% -
  Horiz. % 32.28% 125.89% 93.64% 61.14% 31.55% 133.95% 100.00%
EPS -0.83 -38.45 -3.48 -1.98 -0.80 -2.59 -1.84 -41.21%
  QoQ % 97.84% -1,004.89% -75.76% -147.50% 69.11% -40.76% -
  Horiz. % 45.11% 2,089.67% 189.13% 107.61% 43.48% 140.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0400 -0.0176 0.3300 0.3500 0.3600 0.0037 0.9116 -
  QoQ % -127.27% -105.33% -5.71% -2.78% 9,629.73% -99.59% -
  Horiz. % -4.39% -1.93% 36.20% 38.39% 39.49% 0.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.1250 0.2800 0.2800 0.2650 0.3950 0.4650 0.5850 -
P/RPS 0.48 0.24 0.37 0.53 1.54 0.38 0.64 -17.47%
  QoQ % 100.00% -35.14% -30.19% -65.58% 305.26% -40.62% -
  Horiz. % 75.00% 37.50% 57.81% 82.81% 240.62% 59.38% 100.00%
P/EPS -15.10 -0.64 -8.04 -13.39 -49.31 -15.84 -27.96 -33.71%
  QoQ % -2,259.38% 92.04% 39.96% 72.85% -211.30% 43.35% -
  Horiz. % 54.01% 2.29% 28.76% 47.89% 176.36% 56.65% 100.00%
EY -6.62 -155.89 -12.44 -7.47 -2.03 -6.31 -3.58 50.71%
  QoQ % 95.75% -1,153.14% -66.53% -267.98% 67.83% -76.26% -
  Horiz. % 184.92% 4,354.47% 347.49% 208.66% 56.70% 176.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.85 0.76 1.10 110.71 0.57 -
  QoQ % 0.00% 0.00% 11.84% -30.91% -99.01% 19,322.81% -
  Horiz. % 0.00% 0.00% 149.12% 133.33% 192.98% 19,422.81% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 27/11/18 30/08/18 25/05/18 28/02/18 30/11/17 -
Price 0.0900 0.2050 0.1950 0.3050 0.2750 0.3300 0.4700 -
P/RPS 0.34 0.18 0.26 0.61 1.07 0.27 0.51 -23.70%
  QoQ % 88.89% -30.77% -57.38% -42.99% 296.30% -47.06% -
  Horiz. % 66.67% 35.29% 50.98% 119.61% 209.80% 52.94% 100.00%
P/EPS -10.87 -0.47 -5.60 -15.41 -34.33 -11.24 -22.46 -38.38%
  QoQ % -2,212.77% 91.61% 63.66% 55.11% -205.43% 49.96% -
  Horiz. % 48.40% 2.09% 24.93% 68.61% 152.85% 50.04% 100.00%
EY -9.20 -212.92 -17.86 -6.49 -2.91 -8.90 -4.45 62.36%
  QoQ % 95.68% -1,092.16% -175.19% -123.02% 67.30% -100.00% -
  Horiz. % 206.74% 4,784.72% 401.35% 145.84% 65.39% 200.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.59 0.87 0.76 78.57 0.45 -
  QoQ % 0.00% 0.00% -32.18% 14.47% -99.03% 17,360.00% -
  Horiz. % 0.00% 0.00% 131.11% 193.33% 168.89% 17,460.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

81  136  438  1863 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 DNEX 0.2550.00 
 DGB-WC 0.02+0.015 
 KTG 0.25+0.005 
 DGB 0.10-0.005 
 XOX 0.0950.00 
 DNEX-WD 0.0450.00 
 KNM 0.18-0.005 
 MELEWAR 0.50+0.005 
 LIONIND 0.73+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS