Highlights

[NOVAMSC] QoQ Quarter Result on 2018-09-30 [#2]

Stock [NOVAMSC]: NOVA MSC BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     382.58%    YoY -     801.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 12,987 10,672 18,111 11,382 12,854 14,043 18,974 -22.39%
  QoQ % 21.69% -41.07% 59.12% -11.45% -8.47% -25.99% -
  Horiz. % 68.45% 56.25% 95.45% 59.99% 67.75% 74.01% 100.00%
PBT 830 -2,701 1,063 1,461 543 -5,420 181 176.79%
  QoQ % 130.73% -354.09% -27.24% 169.06% 110.02% -3,094.48% -
  Horiz. % 458.56% -1,492.27% 587.29% 807.18% 300.00% -2,994.48% 100.00%
Tax 0 0 -1 0 0 -355 23 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -1,643.48% -
  Horiz. % 0.00% 0.00% -4.35% 0.00% 0.00% -1,543.48% 100.00%
NP 830 -2,701 1,062 1,461 543 -5,775 204 155.51%
  QoQ % 130.73% -354.33% -27.31% 169.06% 109.40% -2,930.88% -
  Horiz. % 406.86% -1,324.02% 520.59% 716.18% 266.18% -2,830.88% 100.00%
NP to SH 836 -2,603 1,138 8,035 1,665 -4,676 675 15.37%
  QoQ % 132.12% -328.73% -85.84% 382.58% 135.61% -792.74% -
  Horiz. % 123.85% -385.63% 168.59% 1,190.37% 246.67% -692.74% 100.00%
Tax Rate - % - % 0.09 % - % - % - % -12.71 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -0.71% 0.00% 0.00% 0.00% 100.00%
Total Cost 12,157 13,373 17,049 9,921 12,311 19,818 18,770 -25.20%
  QoQ % -9.09% -21.56% 71.85% -19.41% -37.88% 5.58% -
  Horiz. % 64.77% 71.25% 90.83% 52.86% 65.59% 105.58% 100.00%
Net Worth 60,125 52,609 60,125 52,609 43,262 40,994 40,994 29.18%
  QoQ % 14.29% -12.50% 14.29% 21.60% 5.53% -0.00% -
  Horiz. % 146.67% 128.33% 146.67% 128.33% 105.53% 100.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 60,125 52,609 60,125 52,609 43,262 40,994 40,994 29.18%
  QoQ % 14.29% -12.50% 14.29% 21.60% 5.53% -0.00% -
  Horiz. % 146.67% 128.33% 146.67% 128.33% 105.53% 100.00% 100.00%
NOSH 751,564 751,564 751,564 751,564 689,998 683,240 683,241 6.58%
  QoQ % 0.00% 0.00% 0.00% 8.92% 0.99% -0.00% -
  Horiz. % 110.00% 110.00% 110.00% 110.00% 100.99% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 6.39 % -25.31 % 5.86 % 12.84 % 4.22 % -41.12 % 1.08 % 228.20%
  QoQ % 125.25% -531.91% -54.36% 204.27% 110.26% -3,907.41% -
  Horiz. % 591.67% -2,343.52% 542.59% 1,188.89% 390.74% -3,807.41% 100.00%
ROE 1.39 % -4.95 % 1.89 % 15.27 % 3.85 % -11.41 % 1.65 % -10.83%
  QoQ % 128.08% -361.90% -87.62% 296.62% 133.74% -791.52% -
  Horiz. % 84.24% -300.00% 114.55% 925.45% 233.33% -691.52% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.73 1.42 2.41 1.51 1.86 2.06 2.78 -27.17%
  QoQ % 21.83% -41.08% 59.60% -18.82% -9.71% -25.90% -
  Horiz. % 62.23% 51.08% 86.69% 54.32% 66.91% 74.10% 100.00%
EPS 0.11 -0.35 0.15 1.07 0.24 -0.68 0.10 6.58%
  QoQ % 131.43% -333.33% -85.98% 345.83% 135.29% -780.00% -
  Horiz. % 110.00% -350.00% 150.00% 1,070.00% 240.00% -680.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0700 0.0800 0.0700 0.0627 0.0600 0.0600 21.21%
  QoQ % 14.29% -12.50% 14.29% 11.64% 4.50% 0.00% -
  Horiz. % 133.33% 116.67% 133.33% 116.67% 104.50% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,064,252
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.22 1.00 1.70 1.07 1.21 1.32 1.78 -22.32%
  QoQ % 22.00% -41.18% 58.88% -11.57% -8.33% -25.84% -
  Horiz. % 68.54% 56.18% 95.51% 60.11% 67.98% 74.16% 100.00%
EPS 0.08 -0.24 0.11 0.75 0.16 -0.44 0.06 21.21%
  QoQ % 133.33% -318.18% -85.33% 368.75% 136.36% -833.33% -
  Horiz. % 133.33% -400.00% 183.33% 1,250.00% 266.67% -733.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0565 0.0494 0.0565 0.0494 0.0407 0.0385 0.0385 29.23%
  QoQ % 14.37% -12.57% 14.37% 21.38% 5.71% 0.00% -
  Horiz. % 146.75% 128.31% 146.75% 128.31% 105.71% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.0950 0.1250 0.1050 0.1650 0.1350 0.1000 0.1300 -
P/RPS 5.50 8.80 4.36 10.90 7.25 4.87 4.68 11.40%
  QoQ % -37.50% 101.83% -60.00% 50.34% 48.87% 4.06% -
  Horiz. % 117.52% 188.03% 93.16% 232.91% 154.91% 104.06% 100.00%
P/EPS 85.41 -36.09 69.34 15.43 55.95 -14.61 131.59 -25.09%
  QoQ % 336.66% -152.05% 349.38% -72.42% 482.96% -111.10% -
  Horiz. % 64.91% -27.43% 52.69% 11.73% 42.52% -11.10% 100.00%
EY 1.17 -2.77 1.44 6.48 1.79 -6.84 0.76 33.43%
  QoQ % 142.24% -292.36% -77.78% 262.01% 126.17% -1,000.00% -
  Horiz. % 153.95% -364.47% 189.47% 852.63% 235.53% -900.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.79 1.31 2.36 2.15 1.67 2.17 -33.08%
  QoQ % -33.52% 36.64% -44.49% 9.77% 28.74% -23.04% -
  Horiz. % 54.84% 82.49% 60.37% 108.76% 99.08% 76.96% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 27/02/19 28/11/18 28/08/18 31/05/18 28/02/18 -
Price 0.0900 0.0950 0.1200 0.1400 0.1650 0.1050 0.1150 -
P/RPS 5.21 6.69 4.98 9.24 8.86 5.11 4.14 16.61%
  QoQ % -22.12% 34.34% -46.10% 4.29% 73.39% 23.43% -
  Horiz. % 125.85% 161.59% 120.29% 223.19% 214.01% 123.43% 100.00%
P/EPS 80.91 -27.43 79.25 13.10 68.38 -15.34 116.40 -21.58%
  QoQ % 394.97% -134.61% 504.96% -80.84% 545.76% -113.18% -
  Horiz. % 69.51% -23.57% 68.08% 11.25% 58.75% -13.18% 100.00%
EY 1.24 -3.65 1.26 7.64 1.46 -6.52 0.86 27.71%
  QoQ % 133.97% -389.68% -83.51% 423.29% 122.39% -858.14% -
  Horiz. % 144.19% -424.42% 146.51% 888.37% 169.77% -758.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.36 1.50 2.00 2.63 1.75 1.92 -29.84%
  QoQ % -16.91% -9.33% -25.00% -23.95% 50.29% -8.85% -
  Horiz. % 58.85% 70.83% 78.12% 104.17% 136.98% 91.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

685  409  577  436 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.035+0.005 
 AT 0.21+0.01 
 BIOHLDG 0.355+0.045 
 MTRONIC 0.12+0.01 
 PHB-WB 0.020.00 
 KANGER 0.175-0.005 
 HIAPTEK 0.280.00 
 TNLOGIS 0.93+0.095 
 MTRONIC-WA 0.075+0.005 
 IRIS 0.355+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS