Highlights

[DIGISTA] QoQ Quarter Result on 2020-06-30 [#3]

Stock [DIGISTA]: DIGISTAR CORPORATION BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2020
Quarter 30-Jun-2020  [#3]
Profit Trend QoQ -     -163.48%    YoY -     57.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 8,952 15,514 14,276 18,323 10,610 14,607 13,103 -22.45%
  QoQ % -42.30% 8.67% -22.09% 72.70% -27.36% 11.48% -
  Horiz. % 68.32% 118.40% 108.95% 139.84% 80.97% 111.48% 100.00%
PBT 352 580 1,525 1,510 -825 503 621 -31.53%
  QoQ % -39.31% -61.97% 0.99% 283.03% -264.02% -19.00% -
  Horiz. % 56.68% 93.40% 245.57% 243.16% -132.85% 81.00% 100.00%
Tax 59 -74 0 -3,168 -20 -17 -69 -
  QoQ % 179.73% 0.00% 0.00% -15,740.00% -17.65% 75.36% -
  Horiz. % -85.51% 107.25% -0.00% 4,591.30% 28.99% 24.64% 100.00%
NP 411 506 1,525 -1,658 -845 486 552 -17.87%
  QoQ % -18.77% -66.82% 191.98% -96.21% -273.87% -11.96% -
  Horiz. % 74.46% 91.67% 276.27% -300.36% -153.08% 88.04% 100.00%
NP to SH -772 -293 430 -921 -1,796 -352 -227 126.32%
  QoQ % -163.48% -168.14% 146.69% 48.72% -410.23% -55.07% -
  Horiz. % 340.09% 129.07% -189.43% 405.73% 791.19% 155.07% 100.00%
Tax Rate -16.76 % 12.76 % - % 209.80 % - % 3.38 % 11.11 % -
  QoQ % -231.35% 0.00% 0.00% 0.00% 0.00% -69.58% -
  Horiz. % -150.86% 114.85% 0.00% 1,888.39% 0.00% 30.42% 100.00%
Total Cost 8,541 15,008 12,751 19,981 11,455 14,121 12,551 -22.65%
  QoQ % -43.09% 17.70% -36.18% 74.43% -18.88% 12.51% -
  Horiz. % 68.05% 119.58% 101.59% 159.20% 91.27% 112.51% 100.00%
Net Worth 63,082 59,250 59,250 59,250 61,225 6,247,638 63,398 -0.33%
  QoQ % 6.47% 0.00% 0.00% -3.23% -99.02% 9,754.62% -
  Horiz. % 99.50% 93.46% 93.46% 93.46% 96.57% 9,854.62% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 63,082 59,250 59,250 59,250 61,225 6,247,638 63,398 -0.33%
  QoQ % 6.47% 0.00% 0.00% -3.23% -99.02% 9,754.62% -
  Horiz. % 99.50% 93.46% 93.46% 93.46% 96.57% 9,854.62% 100.00%
NOSH 788,532 658,339 658,339 658,339 658,339 658,339 658,339 12.80%
  QoQ % 19.78% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 119.78% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.59 % 3.26 % 10.68 % -9.05 % -7.96 % 3.33 % 4.21 % 5.94%
  QoQ % 40.80% -69.48% 218.01% -13.69% -339.04% -20.90% -
  Horiz. % 109.03% 77.43% 253.68% -214.96% -189.07% 79.10% 100.00%
ROE -1.22 % -0.49 % 0.73 % -1.55 % -2.93 % -0.01 % -0.36 % 125.78%
  QoQ % -148.98% -167.12% 147.10% 47.10% -29,200.00% 97.22% -
  Horiz. % 338.89% 136.11% -202.78% 430.56% 813.89% 2.78% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.14 2.36 2.17 2.78 1.61 2.22 1.99 -31.05%
  QoQ % -51.69% 8.76% -21.94% 72.67% -27.48% 11.56% -
  Horiz. % 57.29% 118.59% 109.05% 139.70% 80.90% 111.56% 100.00%
EPS -0.10 -0.04 0.07 -0.14 -0.27 -0.05 -0.03 123.31%
  QoQ % -150.00% -157.14% 150.00% 48.15% -440.00% -66.67% -
  Horiz. % 333.33% 133.33% -233.33% 466.67% 900.00% 166.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0900 0.0900 0.0900 0.0930 9.4900 0.0963 -11.64%
  QoQ % -11.11% 0.00% 0.00% -3.23% -99.02% 9,754.62% -
  Horiz. % 83.07% 93.46% 93.46% 93.46% 96.57% 9,854.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 788,532
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.14 1.97 1.81 2.32 1.35 1.85 1.66 -22.18%
  QoQ % -42.13% 8.84% -21.98% 71.85% -27.03% 11.45% -
  Horiz. % 68.67% 118.67% 109.04% 139.76% 81.33% 111.45% 100.00%
EPS -0.10 -0.04 0.05 -0.12 -0.23 -0.04 -0.03 123.31%
  QoQ % -150.00% -180.00% 141.67% 47.83% -475.00% -33.33% -
  Horiz. % 333.33% 133.33% -166.67% 400.00% 766.67% 133.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0751 0.0751 0.0751 0.0776 7.9231 0.0804 -0.33%
  QoQ % 6.52% 0.00% 0.00% -3.22% -99.02% 9,754.60% -
  Horiz. % 99.50% 93.41% 93.41% 93.41% 96.52% 9,854.60% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.0600 0.0200 0.0400 0.0400 0.0450 0.0450 0.0500 -
P/RPS 5.29 0.85 1.84 1.44 2.79 2.03 2.51 64.46%
  QoQ % 522.35% -53.80% 27.78% -48.39% 37.44% -19.12% -
  Horiz. % 210.76% 33.86% 73.31% 57.37% 111.16% 80.88% 100.00%
P/EPS -61.28 -44.94 61.24 -28.59 -16.50 -84.16 -145.01 -43.72%
  QoQ % -36.36% -173.38% 314.20% -73.27% 80.39% 41.96% -
  Horiz. % 42.26% 30.99% -42.23% 19.72% 11.38% 58.04% 100.00%
EY -1.63 -2.23 1.63 -3.50 -6.06 -1.19 -0.69 77.47%
  QoQ % 26.91% -236.81% 146.57% 42.24% -409.24% -72.46% -
  Horiz. % 236.23% 323.19% -236.23% 507.25% 878.26% 172.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.22 0.44 0.44 0.48 0.00 0.52 27.68%
  QoQ % 240.91% -50.00% 0.00% -8.33% 0.00% 0.00% -
  Horiz. % 144.23% 42.31% 84.62% 84.62% 92.31% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 24/06/20 28/02/20 29/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.1200 0.0650 0.0300 0.0400 0.0550 0.0450 0.0450 -
P/RPS 10.57 2.76 1.38 1.44 3.41 2.03 2.26 179.93%
  QoQ % 282.97% 100.00% -4.17% -57.77% 67.98% -10.18% -
  Horiz. % 467.70% 122.12% 61.06% 63.72% 150.88% 89.82% 100.00%
P/EPS -122.57 -146.05 45.93 -28.59 -20.16 -84.16 -130.51 -4.10%
  QoQ % 16.08% -417.98% 260.65% -41.82% 76.05% 35.51% -
  Horiz. % 93.92% 111.91% -35.19% 21.91% 15.45% 64.49% 100.00%
EY -0.82 -0.68 2.18 -3.50 -4.96 -1.19 -0.77 4.29%
  QoQ % -20.59% -131.19% 162.29% 29.44% -316.81% -54.55% -
  Horiz. % 106.49% 88.31% -283.12% 454.55% 644.16% 154.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.50 0.72 0.33 0.44 0.59 0.00 0.47 116.92%
  QoQ % 108.33% 118.18% -25.00% -25.42% 0.00% 0.00% -
  Horiz. % 319.15% 153.19% 70.21% 93.62% 125.53% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

472  183  587  1209 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.365+0.085 
 VC 0.055+0.005 
 MAHSING 1.03+0.05 
 KANGER 0.17-0.005 
 LUSTER 0.175+0.005 
 TRIVE 0.010.00 
 MRDIY 1.77+0.02 
 MGRC 0.61+0.03 
 ESCERAM 0.645+0.005 
 SUPERMX-C1I 0.15+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
3. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
4. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
5. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
6. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
7. [KAYAPLUS]: 10 Things You Need To Know About MR D.I.Y 's IPO https://www.mykayaplus.com/
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS